Jubilant FoodWorks LtdRestaurantsINE797F01020Consolidated₹434.70+12.70 (+3.01%)
Valuation
Market Cap₹28.68K Cr
TTM PE78.61x
Forward PE83.17x
PEG107.68
Book Value₹34.74
P/B12.51x
TTM EPS₹5.53
Fwd EPS₹5.23
TTM Revenue₹9.85K Cr
TTM PAT₹449.93 Cr
TTM EBITDA₹1.95K Cr
TTM EBIT₹944.11 Cr
Last Qtr PAT₹100.03 Cr
Last Qtr EBITDA₹503.85 Cr
Last Qtr EBIT₹248.82 Cr
Profitability
ROE19.63%
ROCE14.52%
TTM NPM4.57%
TTM EBITDA %19.78%
Curr OPM3.86%
Last OPM3.27%
Curr NPM—
Last NPM—
Curr EPS₹1.47
Last EPS₹1.38
Balance sheet
Equity₹131.97 Cr
Reserve₹2.16K Cr
Total Debt₹4,493.23 Cr
D/E1.96x
Interest %120.23%
Curr Interest₹120.27 Cr
Price / range
Close₹434.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.01%
1W+2.52%
1M-1.96%
3M-6.52%
6M-8.75%
1Y-26.76%
2Y-23.37%
3Y-14.26%
5Y-42.43%
Diwali-21.44%
Sector peers — Restaurants
CompanyCloseMkt CapTTM P/EROE
JUBLFOOD434.70₹28.68K Cr78.6119.63%
TRAVELFOOD1166.20₹15.36K Cr32.2733.69%
DEVYANI118.68₹14.63K Cr1078.91-0.02%
WESTLIFE630.75₹9.84K Cr4851.920.32%
RBA89.63₹6.38K Cr-40.37-8.98%
SAPPHIRE193.41₹6.22K Cr-1289.40-0.35%
BARBEQUE546.40₹2.14K Cr-32.35-18.60%
SPECIALITY138.98₹670.38 Cr26.087.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,848.85+8.7%1,679.651,801.511,698.671,701.586,856.22
Other Income8.457.058.937.3112.4734.96
Total Income1,857.30+8.4%1,686.711,810.431,705.981,714.056,891.18
Interest71.5174.4669.6567.1765.70275.53
Expenditure-1,760.53-8.3%-1,617.41-1,702.17-1,620.41-1,625.75-6,523.09
PBDT000000
EBITDA359.75+11.3%344.44369.41329.43323.271,372.97
Depreciation-199.92-207.74-200.42-184-181.74-764.31
EBIT159.83+12.9%136.70168.99145.43141.53608.66
PBT96.77+9.6%69.3074.5685.5788.30334.39
Tax-23.98-15.55-20.48-21.62-21.60-83.45
Equity131.97131.97131.970131.97131.97
OPM5.214.114.125.045.154.85
Net Profit69.62+4.4%42.5854.0863.9566.70227.31
NPM3.752.522.993.763.893.30
EPS1.05+4.0%0.810.820.971.013.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,856.22+12.3%6,104.67+14.3%5,340.85+4.8%5,095.99+17.7%4,331.10+32.5%3,268.87
Other Income34.9637.1428.4849.7140.6670.37
Total Income6,891.18+12.2%6,141.80+14.4%5,369.33+4.3%5,145.70+17.7%4,371.76+30.9%3,339.25
Expenditure-6,523.09-11.4%-5,857.21-16.2%-5,038.99-9.4%-4,607.23-21.8%-3,782.48-24.8%-3,030.14
Interest-275.53-260.88-223.88-195.13-173.01-160.60
PBDT000000
EBITDA1,372.97+16.3%1,180.72+7.9%1,094.13-5.6%1,159.21+4.9%1,104.60+44.1%766.55
Depreciation-764.31-672.38-568.39-475.32-382.97-367.22
EBIT608.66+19.7%508.34-3.3%525.74-23.1%683.89-5.2%721.63+80.7%399.33
PBT334.39+28.7%259.84-18.4%318.35-35.3%491.83-15.5%581.96+88.3%309.11
Tax-83.45-65.76-84.44-135.62-144.43-75.42
Equity131.97131.970000
OPM (%)4.854.236.0010.0013.009.00
Net Profit227.31+17.1%194.08-17.0%233.91-34.3%356.21-18.6%437.52+87.2%233.69
NPM (%)3.303.164.007.0010.007.00
EPS (Rs)3.80+29.3%2.94-16.9%3.54-34.4%5.40-18.6%6.63-62.6%17.71
CEPS3.802.943.545.406.6317.71

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2,569.65+13.7%2,499.472,437.222,340.152,260.869,512.51
Other Income18.6923.3117.8515.2318.5374.14
Total Income2,588.34+13.6%2,522.782,455.072,355.382,279.399,586.64
Interest120.27117.49103.54105.71110.69435.98
Expenditure-2,441.10-13.3%-2,401.46-2,306.84-2,199.99-2,153.74-9,019.39
PBDT000000
EBITDA503.85+15.0%484.90482.36476.18437.991,887.84
Depreciation-255.03-269.40-248.44-230.31-220.18-958.74
EBIT248.82+14.2%215.50233.92245.87217.81929.10
PBT147.25+17.2%121.32114.53155.39125.65533.55
Tax-48.12-28.40-42.37-47.86-31.66-154.48
Equity131.97131.970131.97131.97131.97
OPM5.694.814.676.605.515.57
Net Profit100.03+6.0%82.4272.88194.6094.34444.24
NPM3.863.272.978.264.144.63
EPS1.47+2.8%1.381.071.611.436.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,512.51+16.8%8,141.73+44.0%5,654.09+9.6%5,158.25+17.3%4,396.12+32.7%3,311.87
Other Income74.1475.3541.8850.4141.3573.08
Total Income9,586.64+16.7%8,217.07+44.3%5,695.97+9.4%5,208.66+17.4%4,437.48+31.1%3,384.95
Expenditure-9,019.39-14.2%-7,898.58-46.4%-5,396.33-15.0%-4,693.81-21.7%-3,856.49-25.3%-3,078.78
Interest-435.98-522.58-287.77-201.23-176.09-162.70
PBDT000000
EBITDA1,887.84+20.1%1,572.25+37.5%1,143.49-0.7%1,151.56+3.9%1,108.77+43.8%771.19
Depreciation-958.74-806.52-597.96-485.89-393.05-375.40
EBIT929.10+21.3%765.73+40.4%545.53-18.0%665.67-7.0%715.72+80.8%395.79
PBT533.55+69.9%314-33.2%469.81-8.7%514.85-10.3%573.66+87.4%306.17
Tax-154.48-77.37-84.96-135.70-145.17-75.65
Equity131.97131.970000
OPM (%)5.573.828.259.8812.939.05
Net Profit444.24+104.6%217.12-45.7%400.07+13.3%353.03-15.6%418.09+81.4%230.52
NPM (%)4.632.647.026.789.426.81
EPS (Rs)6.49+90.3%3.41-43.6%6.05+13.1%5.35-16.0%6.37-63.7%17.55
CEPS6.493.416.055.356.3717.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2026Final Dividend1.217 Jul 2026
2025Final Dividend1.218 Jul 2025
2024Final Dividend1.212 Jul 2024
2023Final Dividend1.212 Jul 2023
2022Final Dividend1.208 Jul 2022
2021Final Dividend606 Aug 2021
2020Interim Dividend609 Mar 2020
2019Final Dividend516 Sep 2019
2018Final Dividend2.518 Sep 2018
2017Final Dividend2.518 Aug 2017
2016Final Dividend2.524 Aug 2016
2015Final Dividend2.526 Aug 2015

Bonus

1
YearRatioEx-Date
20181:121 Jun 2018

Split

1
YearRatioEx-Date
2022Rs.10/- to Rs.2/-19 Apr 2022
Loading company dashboard...
Fetching ratios, charts, and peers