IndiaOne Finance - Company Dashboard

Governance Classic Home

Jubilant FoodWorks LtdRestaurantsINE797F01020Consolidated₹500.00+19.80 (+4.12%)Jun-26

Valuation

Market Cap₹32.99K Cr

TTM PE90.42x

Forward PE95.66x

PEG123.86

Book Value₹34.74

P/B14.39x

TTM EPS₹5.53

Fwd EPS₹5.23

TTM Revenue₹9.85K Cr

TTM PAT₹449.93 Cr

TTM EBITDA₹1.95K Cr

TTM EBIT₹944.11 Cr

Last Qtr PAT₹100.03 Cr

Last Qtr EBITDA₹503.85 Cr

Last Qtr EBIT₹248.82 Cr

Profitability

ROE19.63%

ROCE14.52%

TTM NPM4.57%

TTM EBITDA %19.78%

Curr OPM3.86%

Last OPM3.27%

Curr NPM—

Last NPM—

Curr EPS₹1.47

Last EPS₹1.38

Balance sheet

Equity₹131.97 Cr

Reserve₹2.16K Cr

Total Debt₹4,493.23 Cr

D/E1.96x

Interest %120.23%

Curr Interest₹120.27 Cr

Price / range

Close₹500.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.12%

1W+6.33%

1M-0.11%

3M+18.22%

6M+4.62%

1Y-20.16%

2Y-25.95%

3Y-7.17%

5Y-39.07%

Diwali-9.63%

Sector peers — Restaurants

Company	Close	Mkt Cap	TTM P/E	ROE
JUBLFOOD	500.00	₹32.99K Cr	90.42	19.63%
DEVYANI	140.62	₹17.34K Cr	-1757.75	-1.79%
TRAVELFOOD	1256.10	₹16.54K Cr	34.76	33.69%
WESTLIFE	565.00	₹8.81K Cr	276.96	5.12%
SAPPHIRE	230.11	₹7.40K Cr	-460.22	-1.16%
RBA	95.12	₹6.77K Cr	-32.35	-26.58%
BARBEQUE	692.45	₹2.71K Cr	-41.00	-18.60%
SPECIALITY	144.89	₹698.89 Cr	29.81	6.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,848.85+8.7%	1,679.65	1,801.51	1,698.67	1,701.58	6,856.22
Other Income	8.45	7.05	8.93	7.31	12.47	34.96
Total Income	1,857.30+8.4%	1,686.71	1,810.43	1,705.98	1,714.05	6,891.18
Interest	71.51	74.46	69.65	67.17	65.70	275.53
Expenditure	-1,760.53-8.3%	-1,617.41	-1,702.17	-1,620.41	-1,625.75	-6,523.09
PBDT	0	0	0	0	0	0
EBITDA	359.75+11.3%	344.44	369.41	329.43	323.27	1,372.97
Depreciation	-199.92	-207.74	-200.42	-184	-181.74	-764.31
EBIT	159.83+12.9%	136.70	168.99	145.43	141.53	608.66
PBT	96.77+9.6%	69.30	74.56	85.57	88.30	334.39
Tax	-23.98	-15.55	-20.48	-21.62	-21.60	-83.45
Equity	131.97	131.97	131.97	0	131.97	131.97
OPM	5.21	4.11	4.12	5.04	5.15	4.85
Net Profit	69.62+4.4%	42.58	54.08	63.95	66.70	227.31
NPM	3.75	2.52	2.99	3.76	3.89	3.30
EPS	1.05+4.0%	0.81	0.82	0.97	1.01	3.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,856.22+12.3%	6,104.67+14.3%	5,340.85+4.8%	5,095.99+17.7%	4,331.10+32.5%	3,268.87
Other Income	34.96	37.14	28.48	49.71	40.66	70.37
Total Income	6,891.18+12.2%	6,141.80+14.4%	5,369.33+4.3%	5,145.70+17.7%	4,371.76+30.9%	3,339.25
Expenditure	-6,523.09-11.4%	-5,857.21-16.2%	-5,038.99-9.4%	-4,607.23-21.8%	-3,782.48-24.8%	-3,030.14
Interest	-275.53	-260.88	-223.88	-195.13	-173.01	-160.60
PBDT	0	0	0	0	0	0
EBITDA	1,372.97+16.3%	1,180.72+7.9%	1,094.13-5.6%	1,159.21+4.9%	1,104.60+44.1%	766.55
Depreciation	-764.31	-672.38	-568.39	-475.32	-382.97	-367.22
EBIT	608.66+19.7%	508.34-3.3%	525.74-23.1%	683.89-5.2%	721.63+80.7%	399.33
PBT	334.39+28.7%	259.84-18.4%	318.35-35.3%	491.83-15.5%	581.96+88.3%	309.11
Tax	-83.45	-65.76	-84.44	-135.62	-144.43	-75.42
Equity	131.97	131.97	0	0	0	0
OPM (%)	4.85	4.23	6.00	10.00	13.00	9.00
Net Profit	227.31+17.1%	194.08-17.0%	233.91-34.3%	356.21-18.6%	437.52+87.2%	233.69
NPM (%)	3.30	3.16	4.00	7.00	10.00	7.00
EPS (Rs)	3.80+29.3%	2.94-16.9%	3.54-34.4%	5.40-18.6%	6.63-62.6%	17.71
CEPS	3.80	2.94	3.54	5.40	6.63	17.71

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,569.65+13.7%	2,499.47	2,437.22	2,340.15	2,260.86	9,512.51
Other Income	18.69	23.31	17.85	15.23	18.53	74.14
Total Income	2,588.34+13.6%	2,522.78	2,455.07	2,355.38	2,279.39	9,586.64
Interest	120.27	117.49	103.54	105.71	110.69	435.98
Expenditure	-2,441.10-13.3%	-2,401.46	-2,306.84	-2,199.99	-2,153.74	-9,019.39
PBDT	0	0	0	0	0	0
EBITDA	503.85+15.0%	484.90	482.36	476.18	437.99	1,887.84
Depreciation	-255.03	-269.40	-248.44	-230.31	-220.18	-958.74
EBIT	248.82+14.2%	215.50	233.92	245.87	217.81	929.10
PBT	147.25+17.2%	121.32	114.53	155.39	125.65	533.55
Tax	-48.12	-28.40	-42.37	-47.86	-31.66	-154.48
Equity	131.97	131.97	0	131.97	131.97	131.97
OPM	5.69	4.81	4.67	6.60	5.51	5.57
Net Profit	100.03+6.0%	82.42	72.88	194.60	94.34	444.24
NPM	3.86	3.27	2.97	8.26	4.14	4.63
EPS	1.47+2.8%	1.38	1.07	1.61	1.43	6.49

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	9,512.51+16.8%	8,141.73+44.0%	5,654.09+9.6%	5,158.25+17.3%	4,396.12+32.7%	3,311.87
Other Income	74.14	75.35	41.88	50.41	41.35	73.08
Total Income	9,586.64+16.7%	8,217.07+44.3%	5,695.97+9.4%	5,208.66+17.4%	4,437.48+31.1%	3,384.95
Expenditure	-9,019.39-14.2%	-7,898.58-46.4%	-5,396.33-15.0%	-4,693.81-21.7%	-3,856.49-25.3%	-3,078.78
Interest	-435.98	-522.58	-287.77	-201.23	-176.09	-162.70
PBDT	0	0	0	0	0	0
EBITDA	1,887.84+20.1%	1,572.25+37.5%	1,143.49-0.7%	1,151.56+3.9%	1,108.77+43.8%	771.19
Depreciation	-958.74	-806.52	-597.96	-485.89	-393.05	-375.40
EBIT	929.10+21.3%	765.73+40.4%	545.53-18.0%	665.67-7.0%	715.72+80.8%	395.79
PBT	533.55+69.9%	314-33.2%	469.81-8.7%	514.85-10.3%	573.66+87.4%	306.17
Tax	-154.48	-77.37	-84.96	-135.70	-145.17	-75.65
Equity	131.97	131.97	0	0	0	0
OPM (%)	5.57	3.82	8.25	9.88	12.93	9.05
Net Profit	444.24+104.6%	217.12-45.7%	400.07+13.3%	353.03-15.6%	418.09+81.4%	230.52
NPM (%)	4.63	2.64	7.02	6.78	9.42	6.81
EPS (Rs)	6.49+90.3%	3.41-43.6%	6.05+13.1%	5.35-16.0%	6.37-63.7%	17.55
CEPS	6.49	3.41	6.05	5.35	6.37	17.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.2	17 Jul 2026
2025	Final Dividend	1.2	18 Jul 2025
2024	Final Dividend	1.2	12 Jul 2024
2023	Final Dividend	1.2	12 Jul 2023
2022	Final Dividend	1.2	08 Jul 2022
2021	Final Dividend	6	06 Aug 2021
2020	Interim Dividend	6	09 Mar 2020
2019	Final Dividend	5	16 Sep 2019
2018	Final Dividend	2.5	18 Sep 2018
2017	Final Dividend	2.5	18 Aug 2017
2016	Final Dividend	2.5	24 Aug 2016
2015	Final Dividend	2.5	26 Aug 2015

Bonus

Year	Ratio	Ex-Date
2018	1:1	21 Jun 2018

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.2/-	19 Apr 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split