Restaurant Brands Asia LtdRestaurantsINE07T201019Consolidated₹95.01-1.02 (-1.06%)Jun-26
Valuation
Market Cap₹6.77K Cr
TTM PE-32.35x
Forward PE-36.96x
PEG3.85
Book Value₹10.13
P/B9.39x
TTM EPS₹-2.94
Fwd EPS₹-2.57
TTM Revenue₹2.95K Cr
TTM PAT₹-191.70 Cr
TTM EBITDA₹355.67 Cr
TTM EBIT₹-43.84 Cr
Last Qtr PAT₹-33.00 Cr
Last Qtr EBITDA₹100.18 Cr
Last Qtr EBIT₹-3.33 Cr
Profitability
ROE-26.58%
ROCE4.15%
TTM NPM-6.50%
TTM EBITDA %12.07%
Curr OPM-3.92%
Last OPM-6.63%
Curr NPM
Last NPM
Curr EPS₹-0.45
Last EPS₹-0.73
Balance sheet
Equity₹582.88 Cr
Reserve₹138.23 Cr
Total Debt₹1,966.99 Cr
D/E2.73x
Interest %-149.94%
Curr Interest₹49.48 Cr
Price / range
Close₹95.12
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.04%
1W-3.05%
1M-10.88%
3M+36.14%
6M+54.14%
1Y+10.97%
2Y-12.01%
3Y-23.29%
5Y
Diwali+49.68%
Sector peers — Restaurants
CompanyCloseMkt CapTTM P/EROE
JUBLFOOD500.00₹32.99K Cr90.4219.63%
DEVYANI140.62₹17.34K Cr-1757.75-1.79%
TRAVELFOOD1256.10₹16.54K Cr34.7633.69%
WESTLIFE565.00₹8.81K Cr276.965.12%
SAPPHIRE230.11₹7.40K Cr-460.22-1.16%
RBA95.12₹6.77K Cr-32.35-26.58%
BARBEQUE692.45₹2.71K Cr-41.00-18.60%
SPECIALITY144.89₹698.89 Cr29.816.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue682.90+23.6%573.46577.32568.65552.292,271.72
Other Income20.1920.9712.7511.5127.5572.78
Total Income703.09+21.3%594.43590.07580.16579.852,344.50
Interest44.4845.7341.7340.3640.97168.80
Expenditure-706.26-19.4%-594.75-594.85-600.37-591.42-2,381.39
PBDT000000
EBITDA97.49+43.2%98.2095.7277.6068.10339.63
Depreciation-76.37-73.76-71.52-68.96-66.26-280.50
EBIT21.12+1047.8%24.4424.208.641.8459.13
PBT-3.17+72.6%-120.32-7.04-20.21-11.57-159.14
Tax000000
Equity711.72582.8800582.08582.88
OPM-0.45-20.24-1.22-3.55-2.00-6.79
Net Profit-3.17+72.6%-120.32-7.04-20.21-11.57-159.14
NPM-0.45-20.24-1.22-3.55-2.00-6.79
EPS-0.05-2.06-0.12-0.3500

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue2,271.72+15.4%1,967.76+11.8%1,760.07+22.3%1,439.65
Other Income72.7823.8918.5032.53
Total Income2,344.50+17.7%1,991.65+12.0%1,778.57+20.8%1,472.18
Expenditure-2,381.39-14.5%-2,079.23-12.5%-1,847.51-19.7%-1,543.99
Interest-168.80-141.14-114.15-89.57
PBDT0000
EBITDA339.63+19.5%284.30+19.6%237.74+43.7%165.43
Depreciation-280.50-254.63-211.03-180.20
EBIT59.13+99.3%29.67+11.1%26.71+280.8%-14.77
PBT-159.14-81.7%-87.58-27.0%-68.94+4.0%-71.80
Tax0000
Equity582.88582.0700
OPM (%)-6.79-4.40-4.00-5.00
Net Profit-159.14-81.7%-87.58-27.0%-68.94+4.0%-71.80
NPM (%)-6.79-4.40-4.00-5.00
EPS (Rs)00+100.0%-1.39+4.1%-1.45
CEPS00-1.39-1.45

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue822.61+17.9%706.84714.65703.43697.722,822.64
Other Income19.808.0510.358.2521.9848.62
Total Income842.41+17.1%714.89725711.67719.702,871.26
Interest49.4849.8247.1445.6146.80189.38
Expenditure-875.42-14.4%-762.31-770.69-775-765.13-3,073.13
PBDT000000
EBITDA100.18+37.7%95.0189.5170.9772.77328.27
Depreciation-103.51-100.66-98.41-96.93-93.38-389.38
EBIT-3.33+83.8%-5.65-8.90-25.96-20.61-61.11
PBT-33+27.4%-47.4300-45.43-204.13
Tax000000
Equity711.72582.8800582.08582.88
OPM-3.92-6.630.000.00-6.31-7.11
Net Profit-33+27.4%-47.43-47.94-63.33-45.43-204.13
NPM-3.92-6.63-6.61-8.90-6.31-7.11
EPS-0.45+37.5%-0.73-0.75-1.01-0.720

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue2,822.64+10.7%2,550.72+4.7%2,437.06+18.6%2,054.28
Other Income48.6231.1718.5035.96
Total Income2,871.26+11.2%2,581.89+5.1%2,455.56+17.5%2,090.24
Expenditure-3,073.13-9.2%-2,814.68-4.5%-2,692.29-15.4%-2,332.04
Interest-189.38-160.89-141.25-105.18
PBDT0000
EBITDA328.27+22.3%268.41+10.8%242.15+117.3%111.46
Depreciation-389.38-371.48-356.13-284.04
EBIT-61.11+40.7%-103.07+9.6%-113.98+34.0%-172.58
PBT-204.13+12.3%-232.79+1.7%-236.74+2.1%-241.80
Tax0000
Equity582.88582.0700
OPM (%)-7.11-9.02-9.64-11.57
Net Profit-204.13+12.3%-232.79+1.7%-236.74+2.1%-241.80
NPM (%)-7.11-9.02-9.64-11.57
EPS (Rs)00+100.0%-4.40+1.8%-4.48
CEPS00-4.40-4.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers