Artha Sootra - Company Dashboard

Governance Classic Home

Devyani International LtdRestaurantsINE872J01023Consolidated₹118.65+0.85 (+0.72%)

Valuation

Market Cap₹14.63K Cr

TTM PE1078.91x

Forward PE499.88x

PEG-4.54

Book Value₹12.53

P/B9.47x

TTM EPS₹0.11

Fwd EPS₹0.24

TTM Revenue₹5.98K Cr

TTM PAT₹-0.26 Cr

TTM EBITDA₹938.13 Cr

TTM EBIT₹235.37 Cr

Last Qtr PAT₹3.46 Cr

Last Qtr EBITDA₹232.55 Cr

Last Qtr EBIT₹59.27 Cr

Profitability

ROE-0.02%

ROCE5.43%

TTM NPM0.00%

TTM EBITDA %15.69%

Curr OPM0.23%

Last OPM1.07%

Curr NPM—

Last NPM—

Curr EPS₹0.03

Last EPS₹0.12

Balance sheet

Equity₹123.29 Cr

Reserve₹1.42K Cr

Total Debt₹3,453.50 Cr

D/E2.24x

Interest %1887.57%

Curr Interest₹65.31 Cr

Price / range

Close₹118.68

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.79%

1W-2.18%

1M-6.57%

3M-0.96%

6M-2.79%

1Y-25.69%

2Y-29.38%

3Y-36.09%

5Y—

Diwali-19.78%

Sector peers — Restaurants

Company	Close	Mkt Cap	TTM P/E	ROE
JUBLFOOD	434.70	₹28.68K Cr	78.61	19.63%
TRAVELFOOD	1166.20	₹15.36K Cr	32.27	33.69%
DEVYANI	118.68	₹14.63K Cr	1078.91	-0.02%
WESTLIFE	630.75	₹9.84K Cr	4851.92	0.32%
RBA	89.63	₹6.38K Cr	-40.37	-8.98%
SAPPHIRE	193.41	₹6.22K Cr	-1289.40	-0.35%
BARBEQUE	546.40	₹2.14K Cr	-32.35	-18.60%
SPECIALITY	138.98	₹670.38 Cr	26.08	7.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	951.77+9.3%	998.52	878.94	906.20	870.61	3,572.64
Other Income	16.78	24.84	16.76	15.51	9.02	57.50
Total Income	968.55+10.1%	1,023.36	895.71	921.72	879.62	3,630.15
Interest	54.24	58.26	57.51	57.46	55.90	226.24
Expenditure	-979.26-8.8%	-1,012.71	-913.91	-919.39	-899.69	-3,658.89
PBDT	0	0	0	0	0	0
EBITDA	144.38+9.8%	169.31	144.40	157.72	131.44	584.59
Depreciation	-117.63	-125.24	-121.86	-113.45	-104.62	-444.60
EBIT	26.75-0.3%	44.07	22.54	44.27	26.82	139.99
PBT	-10.71+46.6%	10.65	-18.20	-18.54	-20.06	-49.60
Tax	2.16	-2.15	5.47	6.24	5.74	16.45
Equity	123.29	123.29	123.29	123.29	0	123.29
OPM	-1.11	1.04	-2.03	-2.01	-2.30	-1.37
Net Profit	-8.55+40.3%	8.50	-12.74	-12.30	-14.33	-33.15
NPM	-0.88	0.83	-1.42	-1.33	-1.65	-0.91
EPS	-0.07+41.7%	0.07	-0.10	-0.10	-0.12	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	3,572.64+6.7%	3,349.33+7.5%	3,116.22+16.8%	2,668.34
Other Income	57.50	49.88	37.46	32.46
Total Income	3,630.15+6.8%	3,399.22+7.8%	3,153.69+16.8%	2,700.81
Expenditure	-3,658.89-8.5%	-3,372.18-11.3%	-3,030.17-21.9%	-2,486.78
Interest	-226.24	-221.41	-172.04	-123.76
PBDT	0	0	0	0
EBITDA	584.59-2.9%	602.17+1.2%	595.03+9.5%	543.65
Depreciation	-444.60	-403.61	-336.94	-238.33
EBIT	139.99-29.5%	198.56-23.1%	258.09-15.5%	305.32
PBT	-49.60-283.5%	27.03+259.9%	7.51-96.5%	214.03
Tax	16.45	-3.31	-13.85	32.04
Equity	123.29	120.63	0	0
OPM (%)	-1.37	0.80	0.00	8.00
Net Profit	-33.15-239.8%	23.72+474.1%	-6.34-102.6%	246.07
NPM (%)	-0.91	0.70	0.00	9.00
EPS (Rs)	0-100.0%	0.20+500.0%	-0.05-102.5%	2.04
CEPS	0	0.20	-0.05	2.04

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	1,519.43+10.4%	1,580.52	1,436.86	1,440.90	1,376.75	5,611.48
Other Income	11.96	19.19	14.15	12.33	5.13	45.11
Total Income	1,531.39+10.8%	1,599.71	1,451.01	1,453.22	1,381.89	5,656.59
Interest	65.31	70.14	70.10	70.02	68.84	275.74
Expenditure	-1,525.47-8.3%	-1,576.85	-1,469.09	-1,446.50	-1,408.47	-5,691.45
PBDT	0	0	0	0	0	0
EBITDA	232.55+20.9%	254.16	220.35	231.07	192.30	849.75
Depreciation	-173.28	-180.35	-182.48	-166.65	-155.18	-653.98
EBIT	59.27+59.7%	73.81	37.87	64.42	37.12	195.77
PBT	5.92+122.3%	22.86	-18.08	-14.78	-26.58	-56.36
Tax	-2.23	-5.82	4.74	4.92	5.20	14.34
Equity	123.29	123.29	123.29	123.29	123.29	123.29
OPM	0.39	1.43	-1.25	-1.02	-1.92	-1.00
Net Profit	3.46+114.4%	17.10	-9.84	-10.98	-23.95	-42.54
NPM	0.23	1.07	-0.68	-0.76	-1.73	-0.75
EPS	0+100.0%	0.12	0.03	-0.07	-0.16	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	5,611.48+13.3%	4,951.05+39.2%	3,556.32+18.6%	2,997.72
Other Income	45.11	36.99	32.64	32.59
Total Income	5,656.59+13.4%	4,988.04+39.0%	3,588.96+18.4%	3,030.31
Expenditure	-5,691.45-14.4%	-4,974.93-42.9%	-3,481.59-25.8%	-2,768.34
Interest	-275.74	-264.83	-186.93	-147.47
PBDT	0	0	0	0
EBITDA	849.75+4.8%	810.83+25.4%	646.48-1.3%	655.07
Depreciation	-653.98	-569.88	-384.82	-278.22
EBIT	195.77-18.8%	240.95-7.9%	261.66-30.6%	376.85
PBT	-56.36-529.9%	13.11+256.3%	3.68-98.5%	241.93
Tax	14.34	-19.69	-13.33	20.59
Equity	123.29	120.63	0	0
OPM (%)	-1.00	0.26	0.10	7.98
Net Profit	-42.54-516.5%	-6.90+28.5%	-9.65-103.7%	262.51
NPM (%)	-0.75	-0.14	-0.27	8.66
EPS (Rs)	0-100.0%	0.08-79.5%	0.39-82.3%	2.20
CEPS	0	0.08	0.39	2.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split