Sapphire Foods India LtdRestaurantsINE806T01020Consolidated₹193.60-1.55 (-0.79%)
Valuation
Market Cap₹6.22K Cr
TTM PE-1289.40x
Forward PE68.84x
PEG18.42
Book Value₹43.61
P/B4.43x
TTM EPS₹-0.15
Fwd EPS₹0.00
TTM Revenue₹3.39K Cr
TTM PAT₹-4.92 Cr
TTM EBITDA₹525.37 Cr
TTM EBIT₹123.73 Cr
Last Qtr PAT₹-1.51 Cr
Last Qtr EBITDA₹126.92 Cr
Last Qtr EBIT₹25.59 Cr
Profitability
ROE-0.35%
ROCE4.39%
TTM NPM-0.15%
TTM EBITDA %15.52%
Curr OPM-0.17%
Last OPM1.56%
Curr NPM—
Last NPM—
Curr EPS₹-0.05
Last EPS₹0.44
Balance sheet
Equity₹64.28 Cr
Reserve₹1.34K Cr
Total Debt₹1,480.98 Cr
D/E1.06x
Interest %-2192.72%
Curr Interest₹33.11 Cr
Price / range
Close₹193.41
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.00%
1W-3.20%
1M-7.81%
3M+0.62%
6M-0.69%
1Y-32.15%
2Y-38.28%
3Y-25.98%
5Y—
Diwali-26.00%
Sector peers — Restaurants
CompanyCloseMkt CapTTM P/EROE
JUBLFOOD434.70₹28.68K Cr78.6119.63%
TRAVELFOOD1166.20₹15.36K Cr32.2733.69%
DEVYANI118.68₹14.63K Cr1078.91-0.02%
WESTLIFE630.75₹9.84K Cr4851.920.32%
RBA89.63₹6.38K Cr-40.37-8.98%
SAPPHIRE193.41₹6.22K Cr-1289.40-0.35%
BARBEQUE546.40₹2.14K Cr-32.35-18.60%
SPECIALITY138.98₹670.38 Cr26.087.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue751.27+21.9%756.07792.22679.58616.073,125.32
Other Income6.635.434.956.739.0228.04
Total Income757.90+21.2%761.50797.18686.31625.103,153.36
Interest30.7529.7231.1129.4428.66122.81
Expenditure-764.57-17.9%-747.17-799.87-688.15-648.49-3,166.66
PBDT000000
EBITDA107.26+30.4%124.75124.45112.2882.23473.62
Depreciation-89.81-86.13-100.99-91.41-85.99-392.15
EBIT17.45+564.1%38.6223.4620.87-3.7681.47
PBT-8+65.8%14.33-15.49-13-23.40-37.26
Tax2.30-1.472.862.116.105.31
Equity64.2864.2864.280064.28
OPM-1.061.88-1.94-1.91-3.80-1.18
Net Profit-5.70+67.1%12.87-12.62-10.90-17.30-31.95
NPM-0.751.69-1.58-1.60-2.81-1.01
EPS-0.18+66.7%0.40-0.39-0.34-0.540

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue3,125.32+27.5%2,451.08+9.6%2,236.08+13.9%1,962.78
Other Income28.0432.8131.5728.94
Total Income3,153.36+27.0%2,483.88+9.5%2,267.66+13.9%1,991.72
Expenditure-3,166.66-28.4%-2,465.83-12.0%-2,202.30-16.5%-1,890.92
Interest-122.81-104.85-93.58-79.47
PBDT0000
EBITDA473.62+13.8%416.15-0.4%418.02+7.7%388.03
Depreciation-392.15-326.05-290.66-236.70
EBIT81.47-9.6%90.10-29.3%127.36-15.8%151.33
PBT-37.26-1235.5%-2.79-104.3%65.36-35.2%100.79
Tax5.31-3.53-14.59125.27
Equity64.2864.2400
OPM (%)-1.18-0.113.005.00
Net Profit-31.95-405.5%-6.32-112.4%50.77-77.5%226.06
NPM (%)-1.01-0.252.0011.00
EPS (Rs)00-100.0%7.98-77.6%35.58
CEPS007.8935.16

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue888.03+19.6%890.96792.22813.83742.443,125.32
Other Income6.955.674.957.069.2528.04
Total Income894.97+19.1%896.63797.18820.89751.693,153.36
Interest33.1131.9331.1131.5030.67122.81
Expenditure-895.55-16.6%-880.46-799.87-813.08-768.26-3,166.66
PBDT000000
EBITDA126.92+24.3%139.79124.45134.21102.10473.62
Depreciation-101.33-97.36-100.99-101.96-97.25-392.15
EBIT25.59+427.6%42.4323.4632.254.8581.47
PBT-1.9116.17-15.4900-37.26
Tax0.39-2.152.86-1.463.795.31
Equity64.2864.2864.280064.28
OPM-0.211.80-1.940.000.00-1.18
Net Profit-1.51+88.2%14.02-12.62-4.81-12.79-31.95
NPM-0.171.56-1.58-0.59-1.70-1.01
EPS-0.05+87.5%0.44-0.39-0.15-0.400

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue3,125.32+8.4%2,881.86+11.1%2,594.28+14.5%2,265.57
Other Income28.0437.2233.4431.09
Total Income3,153.36+8.0%2,919.08+11.1%2,627.72+14.4%2,296.67
Expenditure-3,166.66-9.9%-2,880.65-12.6%-2,557.81-16.9%-2,188.24
Interest-122.81-111.63-100.91-86.89
PBDT0000
EBITDA473.62-0.7%476.76+3.4%461.28+7.7%428.39
Depreciation-392.15-363.92-323.90-264.17
EBIT81.47-27.8%112.84-17.9%137.38-16.3%164.22
PBT-37.26-261.0%23.14-66.9%69.91-35.5%108.42
Tax5.31-6.43-17.95124.77
Equity64.2864.2400
OPM (%)-1.180.792.664.72
Net Profit-31.95-291.3%16.70-67.9%51.96-77.7%233.19
NPM (%)-1.010.571.9810.15
EPS (Rs)0-100.0%0.60-92.8%8.30-77.4%36.73
CEPS00.608.2136.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2024Rs.10/- to Rs.2/-05 Sep 2024
Loading company dashboard...
Fetching ratios, charts, and peers