IndiaOne Finance - Company Dashboard

Governance Classic Home

Sapphire Foods India LtdRestaurantsINE806T01020Consolidated₹230.10-3.40 (-1.46%)Jun-26

Valuation

Market Cap₹7.40K Cr

TTM PE-460.22x

Forward PE-1725.83x

PEG9.20

Book Value₹43.50

P/B5.29x

TTM EPS₹-0.50

Fwd EPS₹-0.13

TTM Revenue₹3.24K Cr

TTM PAT₹-16.20 Cr

TTM EBITDA₹500.55 Cr

TTM EBIT₹102.99 Cr

Last Qtr PAT₹14.02 Cr

Last Qtr EBITDA₹139.79 Cr

Last Qtr EBIT₹42.43 Cr

Profitability

ROE-1.16%

ROCE8.88%

TTM NPM-0.50%

TTM EBITDA %15.45%

Curr OPM1.56%

Last OPM-1.58%

Curr NPM—

Last NPM—

Curr EPS₹0.44

Last EPS₹-0.39

Balance sheet

Equity₹64.24 Cr

Reserve₹1.33K Cr

Total Debt₹19.86 Cr

D/E0.01x

Interest %227.75%

Curr Interest₹31.93 Cr

Price / range

Close₹230.11

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.34%

1W+2.04%

1M-1.12%

3M+24.65%

6M+34.25%

1Y-28.80%

2Y-31.97%

3Y-20.85%

5Y—

Diwali-11.95%

Sector peers — Restaurants

Company	Close	Mkt Cap	TTM P/E	ROE
JUBLFOOD	500.00	₹32.99K Cr	90.42	19.63%
DEVYANI	140.62	₹17.34K Cr	-1757.75	-1.79%
TRAVELFOOD	1256.10	₹16.54K Cr	34.76	33.69%
WESTLIFE	565.00	₹8.81K Cr	276.96	5.12%
SAPPHIRE	230.11	₹7.40K Cr	-460.22	-1.16%
RBA	95.12	₹6.77K Cr	-32.35	-26.58%
BARBEQUE	692.45	₹2.71K Cr	-41.00	-18.60%
SPECIALITY	144.89	₹698.89 Cr	29.81	6.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	756.07+14.5%	792.22	679.58	616.07	660.40	3,125.32
Other Income	5.43	4.95	6.73	9.02	6.37	28.04
Total Income	761.50+14.2%	797.18	686.31	625.10	666.76	3,153.36
Interest	29.72	31.11	29.44	28.66	27.74	122.81
Expenditure	-747.17-11.3%	-799.87	-688.15	-648.49	-671.30	-3,166.66
PBDT	0	0	0	0	0	0
EBITDA	124.75+26.7%	124.45	112.28	82.23	98.49	473.62
Depreciation	-86.13	-100.99	-91.41	-85.99	-81.65	-392.15
EBIT	38.62+129.3%	23.46	20.87	-3.76	16.84	81.47
PBT	14.33	-15.49	-13	-23.40	0	-37.26
Tax	-1.47	2.86	2.11	6.10	1.10	5.31
Equity	64.28	64.28	0	0	0	64.28
OPM	1.88	-1.94	-1.91	-3.80	0.00	-1.18
Net Profit	12.87+478.5%	-12.62	-10.90	-17.30	-3.40	-31.95
NPM	1.69	-1.58	-1.60	-2.81	-0.52	-1.01
EPS	0.40	-0.39	-0.34	-0.54	0	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	3,125.32+27.5%	2,451.08+9.6%	2,236.08+13.9%	1,962.78
Other Income	28.04	32.81	31.57	28.94
Total Income	3,153.36+27.0%	2,483.88+9.5%	2,267.66+13.9%	1,991.72
Expenditure	-3,166.66-28.4%	-2,465.83-12.0%	-2,202.30-16.5%	-1,890.92
Interest	-122.81	-104.85	-93.58	-79.47
PBDT	0	0	0	0
EBITDA	473.62+13.8%	416.15-0.4%	418.02+7.7%	388.03
Depreciation	-392.15	-326.05	-290.66	-236.70
EBIT	81.47-9.6%	90.10-29.3%	127.36-15.8%	151.33
PBT	-37.26-1235.5%	-2.79-104.3%	65.36-35.2%	100.79
Tax	5.31	-3.53	-14.59	125.27
Equity	64.28	64.24	0	0
OPM (%)	-1.18	-0.11	3.00	5.00
Net Profit	-31.95-405.5%	-6.32-112.4%	50.77-77.5%	226.06
NPM (%)	-1.01	-0.25	2.00	11.00
EPS (Rs)	0	0-100.0%	7.98-77.6%	35.58
CEPS	0	0	7.89	35.16

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	890.96+14.7%	792.22	813.83	742.44	776.83	3,125.32
Other Income	5.67	4.95	7.06	9.25	6.78	28.04
Total Income	896.63+14.4%	797.18	820.89	751.69	783.61	3,153.36
Interest	31.93	31.11	31.50	30.67	29.53	122.81
Expenditure	-880.46-12.1%	-799.87	-813.08	-768.26	-785.40	-3,166.66
PBDT	0	0	0	0	0	0
EBITDA	139.79+23.8%	124.45	134.21	102.10	112.91	473.62
Depreciation	-97.36	-100.99	-101.96	-97.25	-91.95	-392.15
EBIT	42.43+102.4%	23.46	32.25	4.85	20.96	81.47
PBT	16.17	-15.49	0	0	0	-37.26
Tax	-2.15	2.86	-1.46	3.79	0.10	5.31
Equity	64.28	64.28	0	0	0	64.28
OPM	1.80	-1.94	0.00	0.00	0.00	-1.18
Net Profit	14.02+905.7%	-12.62	-4.81	-12.79	-1.74	-31.95
NPM	1.56	-1.58	-0.59	-1.70	-0.22	-1.01
EPS	0.44+833.3%	-0.39	-0.15	-0.40	-0.06	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	3,125.32+8.4%	2,881.86+11.1%	2,594.28+14.5%	2,265.57
Other Income	28.04	37.22	33.44	31.09
Total Income	3,153.36+8.0%	2,919.08+11.1%	2,627.72+14.4%	2,296.67
Expenditure	-3,166.66-9.9%	-2,880.65-12.6%	-2,557.81-16.9%	-2,188.24
Interest	-122.81	-111.63	-100.91	-86.89
PBDT	0	0	0	0
EBITDA	473.62-0.7%	476.76+3.4%	461.28+7.7%	428.39
Depreciation	-392.15	-363.92	-323.90	-264.17
EBIT	81.47-27.8%	112.84-17.9%	137.38-16.3%	164.22
PBT	-37.26-261.0%	23.14-66.9%	69.91-35.5%	108.42
Tax	5.31	-6.43	-17.95	124.77
Equity	64.28	64.24	0	0
OPM (%)	-1.18	0.79	2.66	4.72
Net Profit	-31.95-291.3%	16.70-67.9%	51.96-77.7%	233.19
NPM (%)	-1.01	0.57	1.98	10.15
EPS (Rs)	0-100.0%	0.60-92.8%	8.30-77.4%	36.73
CEPS	0	0.60	8.21	36.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.2/-	05 Sep 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split