Westlife Foodworld LtdRestaurantsINE274F01020Consolidated₹565.00+17.80 (+3.25%)Jun-26
Valuation
Market Cap₹8.81K Cr
TTM PE276.96x
Forward PE1629.81x
PEG-144.25
Book Value₹39.70
P/B14.23x
TTM EPS₹2.04
Fwd EPS₹0.35
TTM Revenue₹2.70K Cr
TTM PAT₹31.70 Cr
TTM EBITDA₹344.46 Cr
TTM EBIT₹113.33 Cr
Last Qtr PAT₹0.59 Cr
Last Qtr EBITDA₹92.93 Cr
Last Qtr EBIT₹32.97 Cr
Profitability
ROE5.12%
ROCE8.84%
TTM NPM1.17%
TTM EBITDA %12.74%
Curr OPM0.08%
Last OPM0.36%
Curr NPM
Last NPM
Curr EPS₹0.04
Last EPS₹0.15
Balance sheet
Equity₹31.19 Cr
Reserve₹587.90 Cr
Total Debt₹1,502.55 Cr
D/E2.43x
Interest %6571.19%
Curr Interest₹38.77 Cr
Price / range
Close₹565.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+3.25%
1W-0.85%
1M-3.83%
3M+21.31%
6M+28.38%
1Y-23.65%
2Y-33.31%
3Y-42.13%
5Y+3.80%
Diwali+4.97%
Sector peers — Restaurants
CompanyCloseMkt CapTTM P/EROE
JUBLFOOD500.00₹32.99K Cr90.4219.63%
DEVYANI140.62₹17.34K Cr-1757.75-1.79%
TRAVELFOOD1256.10₹16.54K Cr34.7633.69%
WESTLIFE565.00₹8.81K Cr276.965.12%
SAPPHIRE230.11₹7.40K Cr-460.22-1.16%
RBA95.12₹6.77K Cr-32.35-26.58%
BARBEQUE692.45₹2.71K Cr-41.00-18.60%
SPECIALITY144.89₹698.89 Cr29.816.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue6.63-55.1%0.240.270.3014.7715.57
Other Income000000
Total Income6.63-55.1%0.240.270.3014.7715.57
Interest000000
Expenditure-0.40-66.7%-0.39-0.28-0.43-0.24-1.34
PBDT000000
EBITDA6.23-57.1%-0.15-0.01-0.1314.5314.23
Depreciation000000
EBIT6.23-57.1%-0.15-0.01-0.1314.5314.23
PBT6.23-57.1%-0.15-0.01-0.1314.5214.23
Tax000000
Equity31.1931.1931.1931.1931.1931.19
OPM93.97-62.50-3.70-43.3398.3191.39
Net Profit6.23-57.1%-0.15-0.01-0.1314.5214.23
NPM93.97-62.50-3.70-43.3398.3191.39
EPS0.40-57.0%-0.010-0.010.930.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 17-18FY 16-17FY 15-16
Revenue15.57+1155.6%1.240-100.0%0.20-35.5%0.31
Other Income000.040.150.24
Total Income15.57+1155.6%1.240.04-88.2%0.34-38.2%0.55
Expenditure-1.34+17.3%-1.62-0.57+12.3%-0.65+12.2%-0.74
Interest00000
PBDT00-0.53-0.30-0.19
EBITDA14.23+3844.7%-0.38-0.57-26.7%-0.45-4.7%-0.43
Depreciation00000
EBIT14.23+3844.7%-0.38-0.57-26.7%-0.45-4.7%-0.43
PBT14.23+3844.7%-0.38-0.53-76.7%-0.30-57.9%-0.19
Tax01.2700-0.26
Equity31.1931.1931.1231.1131.11
OPM (%)91.39-30.390.00-154.59-60.97
Net Profit14.23+1498.9%0.89-0.53-76.7%-0.30+33.3%-0.45
NPM (%)91.3971.730.00-154.59-144.19
EPS (Rs)0.91+1416.7%0.06-0.030+100.0%-0.03
CEPS0.910.06-0.03-0.02-0.03

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue735.64+11.9%655.36670.72641.85657.642,625.56
Other Income6.596.497.4210.706.8031.41
Total Income742.23+11.7%661.85678.13652.55664.442,656.97
Interest38.7736.7936.9836.2935.43145.49
Expenditure-741.44-11.9%-662.80-666.43-668.40-662.78-2,660.42
PBDT000000
EBITDA92.93+8.9%86.8897.5167.1485.32336.84
Depreciation-59.96-57.53-56.24-57.40-55.03-226.21
EBIT32.97+8.8%29.3541.279.7430.29110.63
PBT0.79-52.4%-0.952.0136.951.6639.67
Tax-0.203.33-0.99-9.24-0.43-7.34
Equity31.1931.1931.1931.1931.1931.19
OPM0.11-0.140.305.660.251.49
Net Profit0.59-52.0%2.381.0227.711.2332.33
NPM0.080.360.154.250.191.22
EPS0.04-50.0%0.150.071.780.082.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,625.56+5.4%2,491.19
Other Income31.4124.47
Total Income2,656.97+5.6%2,515.67
Expenditure-2,660.42-6.3%-2,502.62
Interest-145.49-127.13
PBDT00
EBITDA336.84+5.3%319.80
Depreciation-226.21-204.10
EBIT110.63-4.4%115.70
PBT39.67+204.0%13.05
Tax-7.34-0.90
Equity31.1931.19
OPM (%)1.490.52
Net Profit32.33+166.1%12.15
NPM (%)1.220.48
EPS (Rs)2.07+165.4%0.78
CEPS2.070.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2027Interim Dividend0.407 Aug 2026
2026Interim Dividend0.7504 Aug 2025
2024Interim Dividend3.4508 Aug 2023
2009Interim Dividend0.516 Mar 2009
2008Final Dividend1.510 Dec 2008

Bonus

2
YearRatioEx-Date
20121:107 Dec 2012
200879:110 Dec 2008

Split

1
YearRatioEx-Date
2013Rs.10/- to Rs.2/-12 Jun 2013
Loading company dashboard...
Fetching ratios, charts, and peers