Westlife Foodworld LtdRestaurantsINE274F01020Consolidated₹645.15+14.40 (+2.28%)
Valuation
Market Cap₹10.06K Cr
TTM PE4962.69x
Forward PE8064.38x
PEG-53.00
Book Value₹39.04
P/B16.52x
TTM EPS₹0.13
Fwd EPS₹0.08
TTM Revenue₹2.81K Cr
TTM PAT₹1.95 Cr
TTM EBITDA₹370.67 Cr
TTM EBIT₹135.04 Cr
Last Qtr PAT₹-2.04 Cr
Last Qtr EBITDA₹93.35 Cr
Last Qtr EBIT₹31.45 Cr
Profitability
ROE0.32%
ROCE7.06%
TTM NPM0.07%
TTM EBITDA %13.20%
Curr OPM-0.27%
Last OPM0.08%
Curr NPM—
Last NPM—
Curr EPS₹-0.13
Last EPS₹0.04
Balance sheet
Equity₹31.19 Cr
Reserve₹577.63 Cr
Total Debt₹1,538.82 Cr
D/E2.53x
Interest %-1960.78%
Curr Interest₹40.00 Cr
Price / range
Close₹645.15
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.28%
1W+5.92%
1M+9.08%
3M+9.90%
6M+32.27%
1Y+10.33%
2Y-15.84%
3Y-20.93%
5Y+9.52%
Diwali+19.86%
Sector peers — Restaurants
CompanyCloseMkt CapTTM P/EROE
JUBLFOOD456.50₹30.12K Cr82.5519.63%
DEVYANI129.21₹15.93K Cr1174.64-0.02%
TRAVELFOOD1186.70₹15.63K Cr32.8433.69%
WESTLIFE645.15₹10.06K Cr4962.690.32%
SAPPHIRE210.06₹6.75K Cr-1400.40-0.35%
RBA94.27₹6.71K Cr-42.46-8.98%
BARBEQUE519.10₹2.03K Cr-30.73-18.60%
SPECIALITY138.38₹667.49 Cr25.967.05%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue0.35+16.7%6.630.240.270.3015.57
Other Income000000
Total Income0.35+16.7%6.630.240.270.3015.57
Interest000000
Expenditure-0.34+20.9%-0.40-0.39-0.28-0.43-1.34
PBDT000000
EBITDA0.01+107.7%6.23-0.15-0.01-0.1314.23
Depreciation000000
EBIT0.01+107.7%6.23-0.15-0.01-0.1314.23
PBT0.01+107.7%6.23-0.15-0.01-0.1314.23
Tax000000
Equity31.1931.1931.1931.1931.1931.19
OPM2.8693.97-62.50-3.70-43.3391.39
Net Profit0.01+107.7%6.23-0.15-0.01-0.1314.23
NPM2.8693.97-62.50-3.70-43.3391.39
EPS0+100.0%0.40-0.010-0.010.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 17-18FY 16-17FY 15-16
Revenue15.57+1155.6%1.240-100.0%0.20-35.5%0.31
Other Income000.040.150.24
Total Income15.57+1155.6%1.240.04-88.2%0.34-38.2%0.55
Expenditure-1.34+17.3%-1.62-0.57+12.3%-0.65+12.2%-0.74
Interest00000
PBDT00-0.53-0.30-0.19
EBITDA14.23+3844.7%-0.38-0.57-26.7%-0.45-4.7%-0.43
Depreciation00000
EBIT14.23+3844.7%-0.38-0.57-26.7%-0.45-4.7%-0.43
PBT14.23+3844.7%-0.38-0.53-76.7%-0.30-57.9%-0.19
Tax01.2700-0.26
Equity31.1931.1931.1231.1131.11
OPM (%)91.39-30.390.00-154.59-60.97
Net Profit14.23+1498.9%0.89-0.53-76.7%-0.30+33.3%-0.45
NPM (%)91.3971.730.00-154.59-144.19
EPS (Rs)0.91+1416.7%0.06-0.030+100.0%-0.03
CEPS0.910.06-0.03-0.02-0.03

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue746.73+16.3%735.64655.36670.72641.852,625.56
Other Income5.866.596.497.4210.7031.41
Total Income752.59+15.3%742.23661.85678.13652.552,656.97
Interest4038.7736.7936.9836.29145.49
Expenditure-755.28-13.0%-741.44-662.80-666.43-668.40-2,660.42
PBDT000000
EBITDA93.35+39.0%92.9386.8897.5167.14336.84
Depreciation-61.90-59.96-57.53-56.24-57.40-226.21
EBIT31.45+222.9%32.9729.3541.279.74110.63
PBT-2.70-107.3%0.79-0.952.0136.9539.67
Tax0.66-0.203.33-0.99-9.24-7.34
Equity31.1931.1931.1931.1931.1931.19
OPM-0.360.11-0.140.305.661.49
Net Profit-2.04-107.4%0.592.381.0227.7132.33
NPM-0.270.080.360.154.251.22
EPS-0.13-107.3%0.040.150.071.782.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue2,625.56+5.4%2,491.19
Other Income31.4124.47
Total Income2,656.97+5.6%2,515.67
Expenditure-2,660.42-6.3%-2,502.62
Interest-145.49-127.13
PBDT00
EBITDA336.84+5.3%319.80
Depreciation-226.21-204.10
EBIT110.63-4.4%115.70
PBT39.67+204.0%13.05
Tax-7.34-0.90
Equity31.1931.19
OPM (%)1.490.52
Net Profit32.33+166.1%12.15
NPM (%)1.220.48
EPS (Rs)2.07+165.4%0.78
CEPS2.070.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

5
YearTypeAmountEx-Date
2027Interim Dividend0.407 Aug 2026
2026Interim Dividend0.7504 Aug 2025
2024Interim Dividend3.4508 Aug 2023
2009Interim Dividend0.516 Mar 2009
2008Final Dividend1.510 Dec 2008

Bonus

2
YearRatioEx-Date
20121:107 Dec 2012
200879:110 Dec 2008

Split

1
YearRatioEx-Date
2013Rs.10/- to Rs.2/-12 Jun 2013
Loading company dashboard...
Fetching ratios, charts, and peers