Governance Classic Home
ISGEC Heavy Engineering LtdCivil ConstructionINE858B01029Consolidated₹784.85+15.00 (+1.95%)Jun-26
Valuation
Market Cap₹5.77K Cr
TTM PE21.75x
Forward PE24.09x
PEG-1.41
Book Value₹372.17
P/B2.11x
TTM EPS₹36.09
Fwd EPS₹32.59
TTM Revenue₹7.46K Cr
TTM PAT₹243.19 Cr
TTM EBITDA₹620.51 Cr
TTM EBIT₹433.58 Cr
Last Qtr PAT₹17.50 Cr
Last Qtr EBITDA₹123.60 Cr
Last Qtr EBIT₹58.80 Cr
Profitability
ROE8.89%
ROCE14.79%
TTM NPM3.26%
TTM EBITDA %8.32%
Curr OPM0.88%
Last OPM4.03%
Curr NPM—
Last NPM—
Curr EPS₹1.22
Last EPS₹9.96
Balance sheet
Equity₹7.35 Cr
Reserve₹2.73K Cr
Total Debt₹950.91 Cr
D/E0.35x
Interest %110.69%
Curr Interest₹19.37 Cr
Price / range
Close₹784.85
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.95%
1W-1.49%
1M+0.19%
3M-15.01%
6M-13.24%
1Y-20.58%
2Y-43.66%
3Y+5.77%
5Y-0.64%
Diwali-12.74%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,553.04+57.9%1,674.801,326.901,243.13983.805,228.63
Other Income32.2880.9238.3749.6361.11230.03
Total Income1,585.32+51.7%1,755.721,365.271,292.761,044.915,458.66
Interest15.5117.0812.5713.107.5150.26
Expenditure-1,462.46-56.7%-1,623.10-1,252.28-1,181.34-933-4,989.72
PBDT000000
EBITDA124.37+64.2%88.09106.269375.72363.07
Depreciation-18.28-19.31-19.07-18.11-17.41-73.90
EBIT106.09+81.9%68.7887.1974.8958.31289.17
PBT122.86+9.8%132.6298.96111.42111.91454.91
Tax-30.84-32-23.79-27.05-25.32-108.16
Equity7.357.357.3507.357.35
OPM7.757.557.258.9610.718.33
Net Profit92.02+6.3%100.6275.1784.3786.59346.75
NPM5.805.735.516.798.296.35
EPS12.5213.6910.2211.47047.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,228.63+4.2%5,018.26+3.2%4,861.40+4.5%4,651.92+4.7%4,444.46+3.1%4,309.61
Other Income230.0361.1144.7434.9926.0435.61
Total Income5,458.66+7.5%5,079.37+3.5%4,906.14+4.7%4,686.91+4.8%4,470.50+2.9%4,345.22
Expenditure-4,989.72-6.4%-4,691.07-1.9%-4,602.24-3.4%-4,452.51-3.0%-4,323.44-6.5%-4,060.68
Interest-50.26-16.19-40.68-37.01-22.66-22.75
PBDT000000
EBITDA363.07-11.6%410.65+12.1%366.46+22.3%299.53+43.3%209.07-38.4%339.52
Depreciation-73.90-67.27-66.62-63.11-65.39-67.84
EBIT289.17-15.8%343.38+14.5%299.84+26.8%236.42+64.5%143.68-47.1%271.68
PBT454.91+17.2%388.30+27.8%303.90+29.7%234.40+59.4%147.06-48.3%284.54
Tax-108.16-94.56-72.19-56.47-34.24-66.30
Equity7.357.350000
OPM (%)8.337.646.005.003.007.00
Net Profit346.75+18.0%293.74+26.8%231.71+30.2%177.93+57.7%112.82-48.3%218.24
NPM (%)6.355.785.004.003.005.00
EPS (Rs)47.16+18.0%39.95+26.8%31.51+30.2%24.20+57.8%15.34-48.3%29.68
CEPS47.1639.9531.5124.2015.3429.68

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,980+47.7%2,048.281,738.561,691.091,340.996,789.26
Other Income13.4662.7017.7934.3817.80133.02
Total Income1,993.46+46.7%2,110.981,756.351,725.471,358.796,922.28
Interest19.3720.1116.7219.2016.3685.10
Expenditure-1,940.57-53.6%-1,980.20-1,589.45-1,589.53-1,263.06-6,597.97
PBDT000000
EBITDA123.60+2.8%155.83193.68147.40120.20554.73
Depreciation-64.80-67.64-27.85-26.64-25.91-278.34
EBIT58.80-37.6%88.19165.83120.7694.29276.39
PBT52.89-44.8%130.78150.41135.9495.73307.82
Tax-35.40-45.80-38.24-37.94-31.79-153.86
Equity7.357.357.357.357.357.35
OPM2.656.208.567.887.054.45
Net Profit17.50-70.2%84.9784.4456.2858.63154.04
NPM0.884.034.813.264.312.23
EPS1.22-84.4%9.9613.2611.657.8314.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,789.26+5.7%6,422.28+3.3%6,219.34-2.8%6,399.04+16.4%5,499.34+1.4%5,425.57
Other Income133.0239.3425.9012.6713.2451.76
Total Income6,922.28+7.1%6,461.62+3.5%6,245.24-2.6%6,411.71+16.3%5,512.58+0.6%5,477.33
Expenditure-6,597.97-10.3%-5,984.21-1.6%-5,891.20+3.8%-6,121.72-14.3%-5,354.50-4.5%-5,121.70
Interest-85.10-39.30-63.68-72.99-65.16-50.24
PBDT000000
EBITDA554.73-4.3%579.40+16.3%498.06+9.6%454.61+46.0%311.36-31.6%454.97
Depreciation-278.34-102.03-106.24-104.30-101.36-100.86
EBIT276.39-42.1%477.37+21.8%391.82+11.8%350.31+66.8%210-40.7%354.11
PBT307.82-35.5%477.41+34.8%354.04+22.1%289.99+83.4%158.08-55.5%355.63
Tax-153.86-121.71-99.29-84.49-43.11-102.74
Equity7.357.350000
OPM (%)4.457.395.674.522.876.49
Net Profit154.04-41.6%263.92+3.6%254.87+24.0%205.54+78.7%114.99-54.6%253.07
NPM (%)2.234.084.083.212.094.62
EPS (Rs)14.81-68.1%46.37+39.9%33.14+24.0%26.72+80.5%14.80-56.1%33.71
CEPS14.8146.3733.1426.7214.8033.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2026Final Dividend621 Sep 2026
2025Final Dividend508 Sep 2025
2024Final Dividend421 Aug 2024
2023Final Dividend314 Aug 2023
2022Final Dividend212 Aug 2022
2021Final Dividend108 Sep 2021
2021Interim Dividend224 Feb 2021
2020Interim Dividend224 Feb 2020
2019Final Dividend1.531 Jul 2019
2019Interim Dividend518 Feb 2019
2018Interim Dividend1627 Mar 2018
2017Final Dividend1520 Jul 2017
2017Interim Dividend1519 Jan 2017
2016Final Dividend1028 Jul 2016
2016Interim Dividend1011 Feb 2016
2015Final Dividend1030 Jul 2015
2015Interim Dividend1026 Feb 2015
2014Final Dividend723 Jul 2014
2014Final Dividend1030 Jan 2014
2013Final Dividend1007 Feb 2013
2012Final Dividend1014 Feb 2012
2011Final Dividend115 Mar 2011
2011Interim Dividend922 Apr 2010
2010Final Dividend1010 Mar 2010
2009Final Dividend218 Mar 2009

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2019Rs.10/- to Rs.1/-28 Mar 2019
Loading company dashboard...
Fetching ratios, charts, and peers