IndiaOne Finance - Company Dashboard

Governance Classic Home

Niraj Cement Structurals LtdCivil ConstructionINE368I01016Consolidated₹27.78-1.02 (-3.54%)Jun-26

Valuation

Market Cap₹165.83 Cr

TTM PE6.98x

Forward PE8.33x

PEG0.58

Book Value₹44.55

P/B0.62x

TTM EPS₹3.98

Fwd EPS₹3.33

TTM Revenue₹552.03 Cr

TTM PAT₹23.70 Cr

TTM EBITDA₹21.54 Cr

TTM EBIT₹19.11 Cr

Last Qtr PAT₹3.57 Cr

Last Qtr EBITDA₹1.18 Cr

Last Qtr EBIT₹0.63 Cr

Profitability

ROE8.91%

ROCE11.07%

TTM NPM4.29%

TTM EBITDA %3.90%

Curr OPM3.20%

Last OPM3.97%

Curr NPM—

Last NPM—

Curr EPS₹0.60

Last EPS₹0.95

Balance sheet

Equity₹59.69 Cr

Reserve₹206.23 Cr

Total Debt₹76.02 Cr

D/E0.29x

Interest %73.95%

Curr Interest₹2.64 Cr

Price / range

Close₹27.78

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.54%

1W+2.47%

1M-5.48%

3M-10.30%

6M+3.66%

1Y-41.11%

2Y-59.15%

3Y-26.89%

5Y-36.14%

Diwali-31.15%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	104.30+10.4%	134.63	139.75	171.62	94.44	540.44
Other Income	7.07	6.54	3.10	2.29	2.88	14.80
Total Income	111.37+14.4%	141.17	142.85	173.90	97.32	555.24
Interest	2.64	2.01	0.91	0.06	0.04	3.01
Expenditure	-105.91-10.4%	-133.51	-134.50	-162.31	-95.92	-526.24
PBDT	0	0	0	0	0	0
EBITDA	1.52+274.7%	3.76	6.74	10	-0.87	19.62
Depreciation	-0.49	-0.63	-0.58	-0.63	-0.57	-2.41
EBIT	1.03+171.5%	3.13	6.16	9.37	-1.44	17.21
PBT	5.46+290.0%	7.66	8.35	11.59	1.40	29
Tax	-1.40	-2.43	-2.25	-2.41	-0.30	-7.40
Equity	59.69	59.69	0	0	59.69	59.69
OPM	4.90	5.43	5.98	6.75	1.44	5.22
Net Profit	4.06+269.1%	5.23	6.10	9.18	1.10	21.60
NPM	3.65	3.70	4.37	5.35	1.13	3.89
EPS	0.68+277.8%	0.88	1.02	1.54	0.18	3.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	540.44+6.7%	506.72+7.8%	470.22-22.3%	605.31+69.8%	356.41+103.9%	174.76
Other Income	14.80	6.55	7.75	4.05	4.12	3.69
Total Income	555.24+8.2%	513.27+7.4%	477.97-21.6%	609.36+69.0%	360.52+102.0%	178.45
Expenditure	-526.24-6.8%	-492.68-8.1%	-455.74+23.8%	-598.34-69.6%	-352.84-101.0%	-175.53
Interest	-3.01	-0.08	-0.27	-0.48	-0.14	-0.22
PBDT	0	0	0	0	0	0
EBITDA	19.62+20.1%	16.34-0.4%	16.41+86.1%	8.82+71.9%	5.13+483.0%	0.88
Depreciation	-2.41	-2.22	-1.66	-1.37	-1.42	-1.43
EBIT	17.21+21.9%	14.12-4.3%	14.75+98.0%	7.45+100.8%	3.71+774.5%	-0.55
PBT	29+43.4%	20.22+48.9%	13.58+111.9%	6.41+95.4%	3.28+66.5%	1.97
Tax	-7.40	-5	-3.30	-2.39	-0.79	-0.65
Equity	59.69	59.69	0	0	0	0
OPM (%)	5.22	3.94	3.00	1.00	1.00	1.00
Net Profit	21.60+41.9%	15.22+48.1%	10.28+155.7%	4.02+61.4%	2.49+88.6%	1.32
NPM (%)	3.89	2.97	2.00	1.00	1.00	1.00
EPS (Rs)	3.62+19.9%	3.02+17.5%	2.57+157.0%	1+56.3%	0.64+73.0%	0.37
CEPS	3.62	3.02	2.57	1	0.64	0.51

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	104.54+10.6%	135.86	139.88	171.75	94.54	542.03
Other Income	6.99	6.38	3.08	2.28	2.88	14.61
Total Income	111.52+14.5%	142.24	142.97	174.02	97.42	556.64
Interest	2.64	2.01	0.91	0.06	0.04	3.01
Expenditure	-106.55-10.9%	-134.14	-135.05	-162.80	-96.12	-528.11
PBDT	0	0	0	0	0	0
EBITDA	1.18+221.6%	4.40	6.32	9.64	-0.97	19.38
Depreciation	-0.55	-0.67	-0.58	-0.63	-0.57	-2.45
EBIT	0.63+140.9%	3.73	5.74	9.01	-1.54	16.93
PBT	4.97+282.3%	8.10	7.92	11.23	1.30	28.54
Tax	-1.40	-2.45	-2.25	-2.41	-0.30	-7.40
Equity	59.69	59.69	0	0	59.69	59.69
OPM	4.46	5.69	5.54	6.45	1.33	5.13
Net Profit	3.57+257.0%	5.65	5.67	8.81	1	21.14
NPM	3.20	3.97	3.96	5.06	1.03	3.80
EPS	0.60+252.9%	0.95	0.95	1.48	0.17	3.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22
Revenue	542.03+6.9%	507.14+7.7%	470.85	356.41
Other Income	14.61	6.33	7.75	4.12
Total Income	556.64+8.4%	513.47+7.3%	478.61	360.53
Expenditure	-528.11-7.1%	-493.12-7.9%	-456.94	-352.93
Interest	-3.01	-0.08	-0.27	-0.14
PBDT	0	0	0	0
EBITDA	19.38+18.8%	16.32+3.0%	15.84	5.04
Depreciation	-2.45	-2.22	-1.66	-1.42
EBIT	16.93+20.1%	14.10-0.6%	14.18	3.62
PBT	28.54+42.1%	20.08+54.1%	13.03	3.20
Tax	-7.40	-5	-3.30	-0.77
Equity	59.69	59.69	0	0
OPM (%)	5.13	3.91	2.72	0.89
Net Profit	21.14+40.2%	15.08+55.1%	9.72	2.43
NPM (%)	3.80	2.94	2.03	0.67
EPS (Rs)	3.54+39.4%	2.54-1.2%	2.57	0.62
CEPS	3.54	2.54	2.57	0.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	0.5	22 Sep 2011
2010	Final Dividend	0.5	23 Sep 2010
2009	Final Dividend	1	17 Sep 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split