Artha Sootra - Company Dashboard

Governance Classic Home

Aditya Birla Money LtdStockbroking and AlliedINE865C01022Standalone₹110.08+1.81 (+1.67%)

Valuation

Market Cap₹622.05 Cr

TTM PE11.31x

Forward PE11.45x

PEG8.38

Book Value₹57.19

P/B1.92x

TTM EPS₹9.73

Fwd EPS₹9.61

TTM Revenue₹517.84 Cr

TTM PAT₹54.97 Cr

TTM EBITDA₹251.78 Cr

TTM EBIT₹238.43 Cr

Last Qtr PAT₹10.89 Cr

Last Qtr EBITDA₹65.08 Cr

Last Qtr EBIT₹61.35 Cr

Profitability

ROE17.01%

ROCE9.00%

TTM NPM10.62%

TTM EBITDA %48.62%

Curr OPM7.90%

Last OPM8.47%

Curr NPM—

Last NPM—

Curr EPS₹1.93

Last EPS₹1.97

Balance sheet

Equity₹5.65 Cr

Reserve₹317.51 Cr

Total Debt₹2,264.55 Cr

D/E7.01x

Interest %423.51%

Curr Interest₹46.12 Cr

Price / range

Close₹110.08

vs 52W High-33.85%

vs 52W Low+15.84%

MA50—

MA200—

Returns

1D+1.67%

1W+3.63%

1M-2.43%

3M-17.69%

6M-24.51%

1Y-31.41%

2Y-29.93%

3Y+0.93%

5Y+78.12%

Diwali-22.64%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	207.23	₹1.30L Cr	83.56	18.30%
MOTILALOFS	1013.00	₹60.89K Cr	42.71	9.18%
360ONE	1068.70	₹43.46K Cr	87.03	4.82%
NUVAMA	1846.40	₹33.70K Cr	42.56	15.84%
ANGELONE	312.10	₹28.51K Cr	7.09	19.35%
IIFLCAPS	349.05	₹10.94K Cr	18.32	17.10%
SHAREINDIA	183.10	₹4.01K Cr	9.81	14.05%
ARSSBL	485.30	₹3.06K Cr	18.77	10.53%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	137.69+29.3%	130.77	129.80	119.58	106.51	468.59
Other Income	0.19	0.69	3.83	0.14	0.61	4.74
Total Income	137.89+28.7%	131.46	133.63	119.72	107.11	473.33
Interest	46.12	43.67	40.24	35.36	30	137.18
Expenditure	-122.46-31.8%	-116.06	-107.91	-98.37	-92.90	-391.50
PBDT	0	0	0	0	0	0
EBITDA	65.08+39.8%	61.97	65.09	59.64	46.56	226.01
Depreciation	-3.73	-3.59	-2.96	-3.07	-2.95	-11.74
EBIT	61.35+40.7%	58.38	62.13	56.57	43.61	214.27
PBT	15.43+8.6%	15.40	25.72	18.22	14.21	78.71
Tax	-4.54	-4.27	-6.98	-4	-4.06	-20.23
Equity	5.65	5.65	5.65	5.65	5.65	5.65
OPM	11.19	11.71	19.25	15.22	13.27	16.63
Net Profit	10.89+7.3%	11.13	18.73	14.22	10.15	58.48
NPM	7.90	8.47	14.02	11.88	9.48	12.35
EPS	1.93+7.2%	1.97	3.31	2.52	1.80	10.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19	FY 17-18	FY 16-17	FY 15-16
Revenue	468.59+4.7%	447.61	168.05+7.1%	156.94+33.4%	117.69+5.5%	111.56
Other Income	4.74	14.97	3.62	2.33	7.21	6.83
Total Income	473.33+2.3%	462.58	171.66+7.8%	159.27+27.5%	124.90+5.5%	118.38
Expenditure	-391.50-8.5%	-360.93	-157.66-8.8%	-144.93-26.1%	-114.89-8.1%	-106.33
Interest	-137.18	-125.96	-30.44	-8.19	0	-6.39
PBDT	0	0	0	14.34	6.96	5.67
EBITDA	226.01+1.6%	222.42	42.92+92.6%	22.28+695.7%	2.80-81.8%	15.40
Depreciation	-11.74	-9.78	-2.09	-2.08	0	-3.78
EBIT	214.27+0.8%	212.64	40.83+102.1%	20.20+621.4%	2.80-75.9%	11.62
PBT	78.71-22.6%	101.65	14+14.2%	12.26+76.1%	6.96+270.2%	1.88
Tax	-20.23	-27.46	-4.01	-2.70	-0.81	-0.68
Equity	5.65	5.66	0	5.61	5.54	5.54
OPM (%)	16.63	21.97	8.00	9.14	5.91	10.80
Net Profit	58.48-21.2%	74.19	9.99+4.4%	9.57+55.6%	6.15+412.5%	1.20
NPM (%)	12.35	16.04	6.00	6.10	5.22	1.07
EPS (Rs)	10.35-21.2%	13.13	1.78+4.7%	1.70	0-100.0%	0.22
CEPS	10.35	13.13	1.77	2.07	1.11	0.90

Metric	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	FY25-26
Revenue	43.11+19.4%	42.14	43.47	42.81	36.11	468.59
Other Income	0.97	0.92	1.09	0.91	3.68	4.74
Total Income	44.08+10.8%	43.06	44.56	43.71	39.79	473.33
Interest	7.49	5.93	3.47	2.54	1.51	137.18
Expenditure	-40.59-10.6%	-40.49	-40.50	-40.11	-36.69	-391.50
PBDT	0	0	0	0	0	0
EBITDA	10.01+571.8%	8.07	6.92	5.77	1.49	226.01
Depreciation	0	-0.49	-0.48	-0.53	-0.56	-11.74
EBIT	10.01+976.3%	7.58	6.44	5.24	0.93	214.27
PBT	3.49+12.9%	2.57	4.06	3.60	3.09	78.71
Tax	-1.13	-0.55	-0.85	-0.75	-0.82	-20.23
Equity	0	0	0	0	0	5.65
OPM	8.00	6.00	9.00	8.00	8.00	16.63
Net Profit	2.36+4.0%	2.02	3.21	2.85	2.27	58.48
NPM	5.00	5.00	7.00	7.00	6.00	12.35
EPS	0.42+2.4%	0.36	0.57	0.51	0.41	10.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	468.59+4.7%	447.61
Other Income	4.74	14.97
Total Income	473.33+2.3%	462.58
Expenditure	-391.50-8.5%	-360.93
Interest	-137.18	-125.96
PBDT	0	0
EBITDA	226.01+1.6%	222.42
Depreciation	-11.74	-9.78
EBIT	214.27+0.8%	212.64
PBT	78.71-22.6%	101.65
Tax	-20.23	-27.46
Equity	5.65	5.66
OPM (%)	16.63	21.97
Net Profit	58.48-21.2%	74.19
NPM (%)	12.35	16.04
EPS (Rs)	10.35-21.2%	13.13
CEPS	10.35	13.13

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	0.1	05 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split