Governance Classic Home
KEC International LtdCivil ConstructionINE389H01022Consolidated₹321.55+5.20 (+1.64%)
Valuation
Market Cap₹8.56K Cr
TTM PE20.25x
Forward PE21.75x
PEG-0.86
Book Value₹228.83
P/B1.41x
TTM EPS₹15.88
Fwd EPS₹14.79
TTM Revenue₹22.88K Cr
TTM PAT₹422.61 Cr
TTM EBITDA₹1.44K Cr
TTM EBIT₹1.24K Cr
Last Qtr PAT₹29.74 Cr
Last Qtr EBITDA₹271.28 Cr
Last Qtr EBIT₹218.27 Cr
Profitability
ROE6.94%
ROCE10.04%
TTM NPM1.85%
TTM EBITDA %6.29%
Curr OPM0.54%
Last OPM1.44%
Curr NPM—
Last NPM—
Curr EPS₹1.12
Last EPS₹2.73
Balance sheet
Equity₹53.24 Cr
Reserve₹6.04K Cr
Total Debt₹6,304.85 Cr
D/E1.04x
Interest %641.09%
Curr Interest₹190.66 Cr
Price / range
Close₹321.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.64%
1W-4.91%
1M-13.64%
3M-32.18%
6M-44.51%
1Y-60.24%
2Y-66.78%
3Y-46.52%
5Y-31.06%
Diwali-56.45%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr30.3718.49%
RVNL191.23₹39.87K Cr44.379.12%
KPIL1366.10₹23.33K Cr20.5314.51%
ITDCEM1310.10₹22.51K Cr47.9525.62%
NBCC77.74₹20.99K Cr28.3725.37%
IRB16.79₹20.28K Cr21.254.55%
ENGINERSIN300.85₹16.91K Cr18.8526.86%
SGMART903.00₹11.38K Cr74.948.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,160.45-15.9%3,898.355,260.024,808.094,948.5319,046.60
Other Income98.6016.7033.8112.169.4563.93
Total Income4,259.05-14.1%3,915.055,293.834,820.254,957.9819,110.51
Interest156.47135.80142.34148.06145.87559.68
Expenditure-4,183.54+13.3%-3,913.71-5,164.90-4,716.43-4,822.77-18,692.80
PBDT000000
EBITDA170.01-44.7%155.97273.24276.08307.521,053.81
Depreciation-36.63-35.53-35.78-36.36-35.89-140.33
EBIT133.38-50.9%120.44237.46239.72271.63913.48
PBT75.51-44.2%1.34294.9351.53135.21531.42
Tax4.90-0.82-48.37-12.55-29.49-103.32
Equity53.2453.2453.2453.24053.24
OPM1.770.035.571.072.732.78
Net Profit80.41-23.9%0.52246.5638.98105.72428.10
NPM1.890.014.660.812.142.24
EPS3.02-23.9%0.029.261.463.9716.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue19,046.58-0.7%19,177.75+10.3%17,383.35+12.8%15,413.23+22.6%12,573.27+6.1%11,851.79
Other Income63.93107.7662.0536.711928.02
Total Income19,110.51-0.9%19,285.51+10.5%17,445.40+12.9%15,449.94+22.7%12,592.27+6.0%11,879.81
Expenditure-18,692.80+0.9%-18,867.55-9.4%-17,253.82-14.1%-15,124.22-27.8%-11,836.57-7.8%-10,983.19
Interest-559.68-581.19-572.71-433.91-269.30-241.35
PBDT000000
EBITDA1,053.79+1.6%1,037.20+22.3%847.81-0.2%849.88-24.7%1,129.32-8.3%1,231.73
Depreciation-140.33-145.81-145.57-126.96-123.32-121.78
EBIT913.46+2.5%891.39+26.9%702.24-2.9%722.92-28.1%1,006-9.4%1,109.95
PBT531.42+27.1%417.96+118.2%191.58-23.4%250.15-59.2%612.86-31.6%896.62
Tax-103.32-94.08-44.05-69.90-178.42-250.53
Equity53.2453.240000
OPM (%)2.782.171.002.005.008.00
Net Profit428.10+32.2%323.88+119.5%147.52-18.2%180.26-58.5%434.44-32.8%646.09
NPM (%)2.241.681.001.003.005.00
EPS (Rs)16.08+30.0%12.37+115.5%5.74-18.1%7.01-58.5%16.90-32.7%25.13
CEPS16.0812.375.747.0116.9025.13

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue5,467.71-10.2%5,023.546,389.756,001.356,091.5623,505.50
Other Income13.2713.9430.0910.234.6350.33
Total Income5,480.98-10.1%5,037.486,419.846,011.586,096.1923,555.87
Interest190.66164.03169.85171.14171.49663.60
Expenditure-5,440.10+7.5%-4,947.58-6,162.11-5,792.87-5,883.21-22,707.95
PBDT000000
EBITDA271.28-37.0%290.81448.07429.99430.411,658.53
Depreciation-53.01-50.82-50.58-50.37-50.57-197.38
EBIT218.27-42.5%239.99397.49379.62379.841,461.15
PBT40.88-80.8%89.90257.73159.93212.98789.14
Tax-11.14-17.28-64.94-32.47-52.23-183.55
Equity53.2453.2453.240053.24
OPM0.751.784.012.663.493.35
Net Profit29.74-81.5%72.62192.79127.46160.75605.59
NPM0.541.443.002.122.642.57
EPS1.12-81.5%2.737.244.796.0422.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue23,505.54+7.6%21,846.70+9.7%19,914.17+15.2%17,281.71+25.8%13,742.26+4.8%13,114.20
Other Income50.3370.8652.4131.3213.4329.92
Total Income23,555.87+7.5%21,917.56+9.8%19,966.58+15.3%17,313.03+25.9%13,755.69+4.7%13,144.12
Expenditure-22,707.95-7.2%-21,190.07-8.4%-19,540.09-13.9%-17,152.05-28.8%-13,312.62-7.5%-12,388.21
Interest-663.60-663.59-655.13-538.59-316-262.69
PBDT000000
EBITDA1,658.57+10.3%1,503.90+23.8%1,214.57+46.4%829.73-8.2%903.50-20.8%1,141.21
Depreciation-197.38-183.68-185.36-161.48-157.86-152.53
EBIT1,461.19+10.7%1,320.22+28.3%1,029.21+54.0%668.25-10.4%745.64-24.6%988.68
PBT789.14+8.5%727.49+70.6%426.49+164.9%160.98-59.7%399.43-47.2%755.91
Tax-183.55-156.75-79.7115.05-67.35-203.19
Equity53.2453.420000
OPM (%)3.353.322.140.932.905.75
Net Profit605.59+6.1%570.74+64.6%346.78+97.0%176.03-47.0%332.08-39.9%552.72
NPM (%)2.572.601.741.022.414.21
EPS (Rs)22.75+4.4%21.80+61.6%13.49+96.9%6.85-47.0%12.92-39.9%21.50
CEPS22.7521.8013.49012.9221.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend5.507 Aug 2026
2025Final Dividend5.525 Jul 2025
2024Final Dividend409 Aug 2024
2023Final Dividend325 Jul 2023
2022Final Dividend415 Jun 2022
2021Final Dividend419 Jul 2021
2020Interim Dividend3.413 Feb 2020
2019Final Dividend2.715 Jul 2019
2018Final Dividend2.420 Jul 2018
2017Final Dividend1.618 Jul 2017
2016Interim Dividend122 Mar 2016
2015Final Dividend0.920 Jul 2015
2014Final Dividend0.616 Jul 2014
2013Final Dividend0.507 Aug 2013
2012Final Dividend1.227 Jun 2012
2011Final Dividend1.223 Jun 2011
2010Final Dividend610 Jun 2010
2009Final Dividend518 Jun 2009
2008Final Dividend518 Jun 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-30 Dec 2010
Loading company dashboard...
Fetching ratios, charts, and peers