IndiaOne Finance - Company Dashboard

Governance Classic Home

KEC International LtdCivil ConstructionINE389H01022Consolidated₹404.25+2.30 (+0.57%)Jun-26

Valuation

Market Cap₹10.76K Cr

TTM PE19.44x

Forward PE20.54x

PEG-2.27

Book Value₹231.39

P/B1.75x

TTM EPS₹20.80

Fwd EPS₹19.68

TTM Revenue₹23.51K Cr

TTM PAT₹553.62 Cr

TTM EBITDA₹1.60K Cr

TTM EBIT₹1.40K Cr

Last Qtr PAT₹72.62 Cr

Last Qtr EBITDA₹290.81 Cr

Last Qtr EBIT₹239.99 Cr

Profitability

ROE8.99%

ROCE12.11%

TTM NPM2.36%

TTM EBITDA %6.80%

Curr OPM1.44%

Last OPM3.00%

Curr NPM—

Last NPM—

Curr EPS₹2.73

Last EPS₹7.24

Balance sheet

Equity₹53.24 Cr

Reserve₹6.11K Cr

Total Debt₹5,377.76 Cr

D/E0.87x

Interest %225.87%

Curr Interest₹164.03 Cr

Price / range

Close₹404.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.57%

1W-0.53%

1M-5.68%

3M-23.12%

6M-28.01%

1Y-53.67%

2Y-60.28%

3Y-39.46%

5Y-3.01%

Diwali-45.25%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,898.35-3.3%	5,260.02	4,808.09	4,948.53	4,029.94	19,046.60
Other Income	16.70	33.81	12.16	9.45	8.51	63.93
Total Income	3,915.05-3.1%	5,293.83	4,820.25	4,957.98	4,038.45	19,110.51
Interest	135.80	142.34	148.06	145.87	123.41	559.68
Expenditure	-3,913.71+1.9%	-5,164.90	-4,716.43	-4,822.77	-3,988.70	-18,692.80
PBDT	0	0	0	0	0	0
EBITDA	155.97-20.8%	273.24	276.08	307.52	196.95	1,053.81
Depreciation	-35.53	-35.78	-36.36	-35.89	-32.30	-140.33
EBIT	120.44-26.9%	237.46	239.72	271.63	164.65	913.48
PBT	1.34-97.3%	294.93	51.53	135.21	49.75	531.42
Tax	-0.82	-48.37	-12.55	-29.49	-12.92	-103.32
Equity	53.24	53.24	53.24	0	53.24	53.24
OPM	0.03	5.57	1.07	2.73	1.23	2.78
Net Profit	0.52-98.6%	246.56	38.98	105.72	36.83	428.10
NPM	0.01	4.66	0.81	2.14	0.91	2.24
EPS	0.02-98.6%	9.26	1.46	3.97	1.38	16.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	19,046.58-0.7%	19,177.75+10.3%	17,383.35+12.8%	15,413.23+22.6%	12,573.27+6.1%	11,851.79
Other Income	63.93	107.76	62.05	36.71	19	28.02
Total Income	19,110.51-0.9%	19,285.51+10.5%	17,445.40+12.9%	15,449.94+22.7%	12,592.27+6.0%	11,879.81
Expenditure	-18,692.80+0.9%	-18,867.55-9.4%	-17,253.82-14.1%	-15,124.22-27.8%	-11,836.57-7.8%	-10,983.19
Interest	-559.68	-581.19	-572.71	-433.91	-269.30	-241.35
PBDT	0	0	0	0	0	0
EBITDA	1,053.79+1.6%	1,037.20+22.3%	847.81-0.2%	849.88-24.7%	1,129.32-8.3%	1,231.73
Depreciation	-140.33	-145.81	-145.57	-126.96	-123.32	-121.78
EBIT	913.46+2.5%	891.39+26.9%	702.24-2.9%	722.92-28.1%	1,006-9.4%	1,109.95
PBT	531.42+27.1%	417.96+118.2%	191.58-23.4%	250.15-59.2%	612.86-31.6%	896.62
Tax	-103.32	-94.08	-44.05	-69.90	-178.42	-250.53
Equity	53.24	53.24	0	0	0	0
OPM (%)	2.78	2.17	1.00	2.00	5.00	8.00
Net Profit	428.10+32.2%	323.88+119.5%	147.52-18.2%	180.26-58.5%	434.44-32.8%	646.09
NPM (%)	2.24	1.68	1.00	1.00	3.00	5.00
EPS (Rs)	16.08+30.0%	12.37+115.5%	5.74-18.1%	7.01-58.5%	16.90-32.7%	25.13
CEPS	16.08	12.37	5.74	7.01	16.90	25.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	5,023.54+0.0%	6,389.75	6,001.35	6,091.56	5,022.88	23,505.50
Other Income	13.94	30.09	10.23	4.63	5.39	50.33
Total Income	5,037.48+0.2%	6,419.84	6,011.58	6,096.19	5,028.27	23,555.87
Interest	164.03	169.85	171.14	171.49	151.12	663.60
Expenditure	-4,947.58-1.6%	-6,162.11	-5,792.87	-5,883.21	-4,869.76	-22,707.95
PBDT	0	0	0	0	0	0
EBITDA	290.81-16.9%	448.07	429.99	430.41	350.10	1,658.53
Depreciation	-50.82	-50.58	-50.37	-50.57	-45.86	-197.38
EBIT	239.99-21.1%	397.49	379.62	379.84	304.24	1,461.15
PBT	89.90-43.3%	257.73	159.93	212.98	158.51	789.14
Tax	-17.28	-64.94	-32.47	-52.23	-33.91	-183.55
Equity	53.24	53.24	0	0	53.24	53.24
OPM	1.78	4.01	2.66	3.49	3.15	3.35
Net Profit	72.62-41.7%	192.79	127.46	160.75	124.60	605.59
NPM	1.44	3.00	2.12	2.64	2.48	2.57
EPS	2.73-41.7%	7.24	4.79	6.04	4.68	22.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	23,505.54+7.6%	21,846.70+9.7%	19,914.17+15.2%	17,281.71+25.8%	13,742.26+4.8%	13,114.20
Other Income	50.33	70.86	52.41	31.32	13.43	29.92
Total Income	23,555.87+7.5%	21,917.56+9.8%	19,966.58+15.3%	17,313.03+25.9%	13,755.69+4.7%	13,144.12
Expenditure	-22,707.95-7.2%	-21,190.07-8.4%	-19,540.09-13.9%	-17,152.05-28.8%	-13,312.62-7.5%	-12,388.21
Interest	-663.60	-663.59	-655.13	-538.59	-316	-262.69
PBDT	0	0	0	0	0	0
EBITDA	1,658.57+10.3%	1,503.90+23.8%	1,214.57+46.4%	829.73-8.2%	903.50-20.8%	1,141.21
Depreciation	-197.38	-183.68	-185.36	-161.48	-157.86	-152.53
EBIT	1,461.19+10.7%	1,320.22+28.3%	1,029.21+54.0%	668.25-10.4%	745.64-24.6%	988.68
PBT	789.14+8.5%	727.49+70.6%	426.49+164.9%	160.98-59.7%	399.43-47.2%	755.91
Tax	-183.55	-156.75	-79.71	15.05	-67.35	-203.19
Equity	53.24	53.42	0	0	0	0
OPM (%)	3.35	3.32	2.14	0.93	2.90	5.75
Net Profit	605.59+6.1%	570.74+64.6%	346.78+97.0%	176.03-47.0%	332.08-39.9%	552.72
NPM (%)	2.57	2.60	1.74	1.02	2.41	4.21
EPS (Rs)	22.75+4.4%	21.80+61.6%	13.49+96.9%	6.85-47.0%	12.92-39.9%	21.50
CEPS	22.75	21.80	13.49	0	12.92	21.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5.5	07 Aug 2026
2025	Final Dividend	5.5	25 Jul 2025
2024	Final Dividend	4	09 Aug 2024
2023	Final Dividend	3	25 Jul 2023
2022	Final Dividend	4	15 Jun 2022
2021	Final Dividend	4	19 Jul 2021
2020	Interim Dividend	3.4	13 Feb 2020
2019	Final Dividend	2.7	15 Jul 2019
2018	Final Dividend	2.4	20 Jul 2018
2017	Final Dividend	1.6	18 Jul 2017
2016	Interim Dividend	1	22 Mar 2016
2015	Final Dividend	0.9	20 Jul 2015
2014	Final Dividend	0.6	16 Jul 2014
2013	Final Dividend	0.5	07 Aug 2013
2012	Final Dividend	1.2	27 Jun 2012
2011	Final Dividend	1.2	23 Jun 2011
2010	Final Dividend	6	10 Jun 2010
2009	Final Dividend	5	18 Jun 2009
2008	Final Dividend	5	18 Jun 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2010	Rs.10/- to Rs.2/-	30 Dec 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split