Gourmet Gateway India LtdRestaurantsINE512D01028Standalone₹11.30-0.23 (-1.99%)Jun-26
Valuation
Market Cap₹170.98 Cr
TTM PE1130.00x
Forward PE847.50x
PEG-3.25
Book Value₹4.13
P/B2.74x
TTM EPS₹0.01
Fwd EPS₹0.01
TTM Revenue₹13.22 Cr
TTM PAT₹-0.06 Cr
TTM EBITDA₹-0.02 Cr
TTM EBIT₹-0.06 Cr
Last Qtr PAT₹-0.05 Cr
Last Qtr EBITDA₹-0.06 Cr
Last Qtr EBIT₹-0.07 Cr
Profitability
ROE-0.10%
ROCE0.00%
TTM NPM-0.45%
TTM EBITDA %-0.15%
Curr OPM-1.87%
Last OPM-2.56%
Curr NPM
Last NPM
Curr EPS₹0.00
Last EPS₹0.00
Balance sheet
Equity₹14.57 Cr
Reserve₹47.85 Cr
Total Debt₹10.71 Cr
D/E0.17x
Interest %-120.00%
Curr Interest₹0.06 Cr
Price / range
Close₹11.30
vs 52W High-41.05%
vs 52W Low+69.67%
MA50
MA200
Returns
1D-1.99%
1W-7.68%
1M-11.30%
3M-17.70%
6M+36.31%
1Y-18.00%
2Y-44.80%
3Y-56.22%
5Y+2073.08%
Diwali-13.08%
Sector peers — Restaurants
CompanyCloseMkt CapTTM P/EROE
JUBLFOOD500.00₹32.99K Cr136.9910.04%
DEVYANI140.62₹17.34K Cr-562.48-2.00%
TRAVELFOOD1256.10₹16.54K Cr41.6127.56%
WESTLIFE565.00₹8.81K Cr1486.840.96%
SAPPHIRE230.11₹7.40K Cr-264.49-2.00%
RBA95.12₹6.77K Cr-36.87-20.90%
BARBEQUE692.45₹2.71K Cr-76.26-9.78%
SPECIALITY144.89₹698.89 Cr28.926.97%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue2.78+6.5%2.934.393.122.6113.05
Other Income0.080.080.080.080.080.32
Total Income2.86+6.3%3.014.473.202.6913.37
Interest0.060.060.060.060.050.22
Expenditure-2.91-11.9%-3.05-4.31-3.25-2.60-13.27
PBDT000000
EBITDA-0.06-185.7%-0.050.15-0.060.070.03
Depreciation-0.01-0.01-0.01-0.01-0.01-0.03
EBIT-0.07-216.7%-0.060.14-0.070.060
PBT-0.05-225.0%-0.040.16-0.060.040.10
Tax0.01-0.03-0.040.010-0.07
Equity000000
OPM-1.87-1.403.64-1.831.341.00
Net Profit-0.05-266.7%-0.080.12-0.050.030.03
NPM-1.87-2.562.73-1.441.000.00
EPS000.01000

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue13.05+62.1%8.05+191.7%2.76+463.3%0.490-100.0%0.33
Other Income0.320.223.992.860.060.01
Total Income13.37+61.7%8.27+22.5%6.75+101.5%3.35+5483.3%0.06-82.4%0.34
Expenditure-13.27-50.5%-8.82-79.6%-4.91-203.1%-1.62-440.0%-0.30-114.3%-0.14
Interest-0.22-0.36-1.93-1.1700
PBDT000000
EBITDA0.03+107.9%-0.38-81.0%-0.21-625.0%0.04+113.3%-0.30-257.9%0.19
Depreciation-0.03-0.03-0.01000
EBIT0+100.0%-0.41-86.4%-0.22-650.0%0.04+113.3%-0.30-257.9%0.19
PBT0.10+118.2%-0.55-129.9%1.84+6.4%1.73+820.8%-0.24-226.3%0.19
Tax-0.070.69-0.50-0.440.03-0.05
Equity014.570000
OPM (%)1.00-6.6227.0052.00-387.0057.00
Net Profit0.03-80.0%0.15-88.8%1.34+3.9%1.29+714.3%-0.21-250.0%0.14
NPM (%)0.001.7820.0038.00-339.0042.00
EPS (Rs)0-100.0%0.01-90.0%0.10-73.0%0.37+628.6%-0.07-240.0%0.05
CEPS00.010.100.37-0.070.05

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue51.04+15.1%47.4245.1042.0744.36165.74
Other Income0.270.810.752.430.503.94
Total Income51.32+14.4%48.2345.8544.4944.86169.68
Interest02.212.292.362.339.16
Expenditure-50.97-12.1%-47.88-46.40-45.40-45.45-173.05
PBDT000000
EBITDA0.07-98.9%7.496.554.346.1821.74
Depreciation0-5.74-5.56-5.31-4.94-19.89
EBIT0.07-94.4%1.750.99-0.971.241.85
PBT0.35+159.3%0.3500-0.59-3.37
Tax-0.350.1900.400.490.75
Equity0000014.57
OPM0.680.730.000.00-1.32-1.99
Net Profit0+100.0%0.54-0.67-0.53-0.11-2.62
NPM0.001.12-1.45-1.19-0.24-1.55
EPS0+100.0%0.02-0.04-0.01-0.010

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 24-25FY 23-24FY 22-23
Revenue165.74+13.5%146.04+136.6%61.73
Other Income3.9412.433.87
Total Income169.68+7.1%158.47+141.6%65.59
Expenditure-173.05-14.6%-150.96-143.8%-61.93
Interest-9.16-10.65-5.31
PBDT000
EBITDA21.74-8.1%23.65+85.9%12.72
Depreciation-19.89-17.92-7.61
EBIT1.85-67.7%5.73+12.1%5.11
PBT-3.37-144.8%7.52+67.1%4.50
Tax0.75-1.89-1.02
Equity14.5700
OPM (%)-1.994.746.86
Net Profit-2.62-146.6%5.62+61.5%3.48
NPM (%)-1.553.555.30
EPS (Rs)0-100.0%0.37-60.6%0.94
CEPS00.360.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20242:112 Feb 2024

Split

1
YearRatioEx-Date
2011Rs.10/- to Rs.1/-27 Apr 2011
Loading company dashboard...
Fetching ratios, charts, and peers