W. S. Industries (India) LtdCivil ConstructionINE100D01014Consolidated₹58.38+0.78 (+1.35%)Jun-26
Valuation
Market Cap₹444.67 Cr
TTM PE195.30x
Forward PE151.53x
PEG9.77
Book Value₹52.06
P/B1.13x
TTM EPS₹0.30
Fwd EPS₹0.39
TTM Revenue₹65.88 Cr
TTM PAT₹2.65 Cr
TTM EBITDA₹3.20 Cr
TTM EBIT₹1.54 Cr
Last Qtr PAT₹1.79 Cr
Last Qtr EBITDA₹-2.58 Cr
Last Qtr EBIT₹-2.91 Cr
Profitability
ROE0.67%
ROCE3.01%
TTM NPM4.02%
TTM EBITDA %4.86%
Curr OPM25.46%
Last OPM11.34%
Curr NPM
Last NPM
Curr EPS₹0.24
Last EPS₹0.39
Balance sheet
Equity₹75.90 Cr
Reserve₹319.22 Cr
Total Debt₹65.96 Cr
D/E0.17x
Interest %110.06%
Curr Interest₹1.97 Cr
Price / range
Close₹58.59
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+3.52%
1W-4.78%
1M-2.06%
3M-13.51%
6M-14.30%
1Y-21.93%
2Y-60.80%
3Y-45.29%
5Y+601.68%
Diwali-34.31%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue0.43-98.3%20.8320.5724.0526.0591.50
Other Income6.071.480.200.100.232.01
Total Income6.50-75.3%22.3120.7724.1526.2893.51
Interest1.581.821.891.911.827.44
Expenditure-4.81+80.7%-19.42-23.04-23.85-24.95-91.26
PBDT000000
EBITDA-2.47-173.5%3.68-0.132.553.369.45
Depreciation-0.33-0.45-0.45-0.44-0.44-1.77
EBIT-2.80-195.9%3.23-0.582.112.927.68
PBT1.85+12.1%2.89-2.270.301.652.57
Tax-0.09-0.450.19-0.07-0.42-0.75
Equity75.9075.890063.3875.89
OPM28.4612.95-11.041.256.282.75
Net Profit1.76+43.1%2.44-2.080.231.231.82
NPM27.0810.94-10.110.964.681.95
EPS0.22+46.7%0.36-0.37-0.010.150.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 19-20
Revenue91.50-61.7%239.04-26.8%326.38+309.7%79.6700.21
Other Income2.011.872.323.190.090
Total Income93.51-61.2%240.91-26.7%328.70+296.6%82.87+91977.8%0.090.21
Expenditure-91.26+61.0%-233.78+19.6%-290.60-245.8%-84.04-2038.4%-3.93-5.16
Interest-7.44-6.82-5.94-4.25-3.500
PBDT000000
EBITDA9.45-33.0%14.10-66.8%42.45+47066.7%0.09+120.9%-0.43-0.74
Depreciation-1.77-2.02-0.73-0.210-4.21
EBIT7.68-36.4%12.08-71.0%41.72+34866.7%-0.12+72.1%-0.43-4.95
PBT2.57-64.0%7.13-95.3%152.73+4672.8%3.20+183.6%-3.83-4.95
Tax-0.75-22.4010.61000
Equity75.8963.380000
OPM (%)2.752.9646.004.00-4122.00-2380.00
Net Profit1.82+111.9%-15.27-109.3%163.35+730.9%19.66+133.1%-59.31-60.60
NPM (%)1.95-6.3450.0024.00-63778.00-29133.00
EPS (Rs)0.220-100.0%35.38+695.1%4.45+119.4%-22.98-23.47
CEPS0.21032.714-22.98-23.47

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue0.43-98.3%20.8320.5724.0526.0591.50
Other Income6.602.010.730.640.764.14
Total Income7.03-73.8%22.8421.3024.6926.8195.64
Interest1.972.152.232.262.168.80
Expenditure-5.31+79.1%-19.80-23.51-24.33-25.35-93
PBDT000000
EBITDA-2.58-178.2%3.62-0.262.423.309.07
Depreciation-0.33-0.44-0.45-0.44-0.44-1.77
EBIT-2.91-201.7%3.18-0.711.982.867.30
PBT1.88+5.6%3.0400.361.782.96
Tax-0.09-0.450.19-0.07-0.42-0.75
Equity75.9075.890063.3875.89
OPM26.7413.310.001.466.643.09
Net Profit1.79+31.6%2.59-2.020.291.362.21
NPM25.4611.34-9.481.175.072.31
EPS0.24+26.3%0.39-0.340.010.190.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue91.50-61.7%239.04-26.8%326.3800-100.0%0.21
Other Income4.1442.380.1000
Total Income95.64-60.6%243.04-26.1%328.760.100-100.0%0.21
Expenditure-93+61.0%-238.39+18.3%-291.88-4.03+38.9%-6.60-23.8%-5.33
Interest-8.80-8.15-5.97-3.500-0.02
PBDT000000
EBITDA9.07-16.2%10.82-73.7%41.20-0.53+92.0%-6.60-641.6%-0.89
Depreciation-1.77-2.02-0.7300-4.21
EBIT7.30-17.0%8.80-78.3%40.47-0.53+92.0%-6.60-29.4%-5.10
PBT2.96-36.3%4.65-87.2%36.34-3.93+40.5%-6.60-28.9%-5.12
Tax-0.75-22.4010.61000
Equity75.8963.380000
OPM (%)3.091.9111.05-4055.670.00-2460.58
Net Profit2.21+112.5%-17.75-137.8%46.95-59.42-609.1%-8.38+86.2%-60.76
NPM (%)2.31-7.3014.28-61252.580.00-29212.98
EPS (Rs)0.330-100.0%10-22.98-540.1%-3.59+84.7%-23.54
CEPS0.3109.24-22.98-3.59-23.54

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2009Final Dividend103 Sep 2009
2008Final Dividend0.518 Sep 2008
2008Interim Dividend0.514 Feb 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers