IndiaOne Finance - Company Dashboard

Governance Classic Home

Vascon Engineers LtdCivil ConstructionINE893I01013Consolidated₹32.18+1.83 (+6.03%)Jun-26

Valuation

Market Cap₹745.60 Cr

TTM PE25.74x

Forward PE32.18x

PEG-0.61

Book Value₹49.58

P/B0.65x

TTM EPS₹1.25

Fwd EPS₹1.00

TTM Revenue₹880.05 Cr

TTM PAT₹28.44 Cr

TTM EBITDA₹44.61 Cr

TTM EBIT₹38.99 Cr

Last Qtr PAT₹2.01 Cr

Last Qtr EBITDA₹4.94 Cr

Last Qtr EBIT₹3.64 Cr

Profitability

ROE2.48%

ROCE4.03%

TTM NPM3.23%

TTM EBITDA %5.07%

Curr OPM1.28%

Last OPM2.21%

Curr NPM—

Last NPM—

Curr EPS₹0.09

Last EPS₹0.25

Balance sheet

Equity₹231.70 Cr

Reserve₹917.12 Cr

Total Debt₹298.60 Cr

D/E0.26x

Interest %301.00%

Curr Interest₹6.05 Cr

Price / range

Close₹32.18

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+6.03%

1W+6.98%

1M+1.07%

3M-11.37%

6M+1.45%

1Y-49.91%

2Y-52.73%

3Y-44.18%

5Y+32.43%

Diwali-29.18%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3904.80	₹5.37L Cr	32.38	17.96%
RVNL	209.71	₹43.72K Cr	48.66	9.12%
KPIL	1439.10	₹24.58K Cr	21.62	14.51%
NBCC	83.15	₹22.45K Cr	30.35	25.37%
IRB	18.10	₹21.86K Cr	22.91	4.55%
ITDCEM	1256.50	₹21.59K Cr	45.99	25.62%
ENGINERSIN	285.25	₹16.03K Cr	20.45	24.93%
TECHNOE	1012.25	₹11.77K Cr	27.31	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	151.88-31.2%	252.96	249.27	225.39	220.91	948.53
Other Income	4.86	5.81	4.47	4.09	20.78	35.15
Total Income	156.74-35.1%	258.77	253.74	229.48	241.69	983.68
Interest	6.05	2.41	5.76	3.07	4.96	16.20
Expenditure	-154.36+28.3%	-246.05	-243.57	-213.90	-215.18	-918.70
PBDT	0	0	0	0	0	0
EBITDA	4.87-60.1%	10.77	13.03	15.86	12.22	51.88
Depreciation	-1.30	-1.45	-1.57	-1.30	-1.53	-5.85
EBIT	3.57-66.6%	9.32	11.46	14.56	10.69	46.03
PBT	2.38-91.0%	12.72	10.17	15.58	26.51	64.98
Tax	-0.45	-6.74	-0.82	-3.96	-4.58	-16.10
Equity	231.70	231.70	0	0	226.29	231.70
OPM	1.52	4.92	4.08	6.91	10.97	6.61
Net Profit	1.93-91.2%	5.98	9.35	11.62	21.93	48.88
NPM	1.23	2.31	3.75	5.16	9.07	4.97
EPS	0.08-91.8%	0.26	0.41	0.51	0.97	2.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	948.53-11.8%	1,075.24+40.8%	763.40-0.5%	767.47+65.9%	462.65+29.5%	357.23
Other Income	35.15	12.50	11.77	9.60	53.71	11.23
Total Income	983.68-9.6%	1,087.74+40.3%	775.17-0.2%	777.07+50.5%	516.36+40.1%	368.46
Expenditure	-918.70+9.3%	-1,012.79-43.2%	-707.32-2.4%	-690.44-43.2%	-482.26-19.0%	-405.33
Interest	-16.20	-18.88	-13.53	-10.07	-21.40	-24.51
PBDT	0	0	0	0	0	0
EBITDA	51.88-40.5%	87.22+15.4%	75.57-18.7%	92.98+1239.8%	6.94+142.4%	-16.37
Depreciation	-5.85	-5.89	-5.96	-5.88	-5.15	-7.22
EBIT	46.03-43.4%	81.33+16.8%	69.61-20.1%	87.10+4765.9%	1.79+107.6%	-23.59
PBT	64.98-56.6%	149.74+120.7%	67.85-21.7%	86.63+154.0%	34.10+192.5%	-36.87
Tax	-16.10	-22.64	-6.43	0	-0.61	0
Equity	231.70	226.29	0	0	0	0
OPM (%)	6.61	13.77	9.00	11.00	7.00	-10.00
Net Profit	48.88-61.5%	127.10+106.9%	61.42-29.1%	86.63+158.7%	33.49+190.8%	-36.87
NPM (%)	4.97	11.68	8.00	11.00	6.00	-10.00
EPS (Rs)	2.15-62.1%	5.67+102.5%	2.80-29.8%	3.99+137.5%	1.68+182.0%	-2.05
CEPS	2.15	5.67	2.80	3.99	1.68	-2.05

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	151.94-31.3%	253.08	249.40	225.63	221.18	949.29
Other Income	4.86	5.85	4.47	4.09	20.78	35.19
Total Income	156.80-35.2%	258.93	253.87	229.72	241.96	984.48
Interest	6.05	2.41	5.76	3.07	4.96	16.20
Expenditure	-154.35+28.1%	-246.27	-243.63	-214.10	-214.64	-918.64
PBDT	0	0	0	0	0	0
EBITDA	4.94-62.1%	10.67	13.10	15.90	13.03	52.70
Depreciation	-1.30	-1.45	-1.57	-1.30	-1.53	-5.85
EBIT	3.64-68.3%	9.22	11.53	14.60	11.50	46.85
PBT	2.45-91.0%	12.66	10.24	15.62	27.32	65.84
Tax	-0.46	-6.82	-0.82	-3.96	-4.58	-16.18
Equity	231.70	231.70	0	0	226.29	231.70
OPM	1.56	4.89	4.03	6.80	11.29	6.69
Net Profit	2.01-91.1%	5.72	9.28	11.43	22.47	48.90
NPM	1.28	2.21	3.66	4.98	9.29	4.97
EPS	0.09-90.9%	0.25	0.41	0.50	0.99	2.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	949.29-11.9%	1,077.90+3.9%	1,037.23+3.7%	999.93+53.1%	653.03+28.8%	506.88
Other Income	35.19	12.50	22.58	11.04	53.21	12.41
Total Income	984.48-9.7%	1,090.40+2.9%	1,059.81+4.8%	1,010.97+43.1%	706.24+36.0%	519.29
Expenditure	-918.64+9.5%	-1,014.78-1.7%	-997.94-7.6%	-927.14-38.4%	-669.71-20.0%	-558.05
Interest	-16.20	-18.88	-15.92	-12.79	-24.44	-26.80
PBDT	0	0	0	0	0	0
EBITDA	52.70-40.0%	87.89+26.3%	69.61-28.6%	97.50+425.9%	18.54+250.9%	-12.29
Depreciation	-5.85	-5.89	-14.40	-11.92	-10.78	-12.08
EBIT	46.85-42.9%	82+48.5%	55.21-35.5%	85.58+1002.8%	7.76+131.8%	-24.37
PBT	65.84-56.0%	149.68+141.9%	61.87-26.2%	83.83+129.5%	36.53+194.2%	-38.76
Tax	-16.18	-22.74	-9.56	-3.88	-4.44	-0.41
Equity	231.70	226.29	0	0	0	0
OPM (%)	6.69	13.73	5.84	8.29	5.17	-7.46
Net Profit	48.90-62.5%	130.25+91.7%	67.94-31.7%	99.41+176.8%	35.92+189.2%	-40.28
NPM (%)	4.97	11.95	6.41	9.83	5.09	-7.76
EPS (Rs)	2.15-63.0%	5.81+90.5%	3.05-32.1%	4.49+155.1%	1.76+177.5%	-2.27
CEPS	2.15	5.81	3.05	4.49	1.76	-2.27

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Interim Dividend	0.25	21 Aug 2023
2011	Final Dividend	1	14 Sep 2011

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split