IndiaOne Finance - Company Dashboard

Governance Classic Home

TPL Plastech LtdPackagingINE413G01022Consolidated₹66.31+2.11 (+3.29%)Jun-26

Valuation

Market Cap₹509.67 Cr

TTM PE16.93x

Forward PE16.44x

PEG4.50

Book Value₹21.65

P/B3.02x

TTM EPS₹3.86

Fwd EPS₹3.97

TTM Revenue₹456.54 Cr

TTM PAT₹30.11 Cr

TTM EBITDA₹49.55 Cr

TTM EBIT₹43.46 Cr

Last Qtr PAT₹6.52 Cr

Last Qtr EBITDA₹11.29 Cr

Last Qtr EBIT₹9.73 Cr

Profitability

ROE17.83%

ROCE23.20%

TTM NPM6.60%

TTM EBITDA %10.85%

Curr OPM5.24%

Last OPM7.05%

Curr NPM—

Last NPM—

Curr EPS₹0.84

Last EPS₹1.03

Balance sheet

Equity₹15.60 Cr

Reserve₹153.30 Cr

Total Debt₹18.91 Cr

D/E0.11x

Interest %18.71%

Curr Interest₹1.22 Cr

Price / range

Close₹65.34

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.32%

1W-2.74%

1M-15.52%

3M-0.33%

6M+2.49%

1Y-13.72%

2Y-42.18%

3Y+53.02%

5Y+49.14%

Diwali-1.49%

Sector peers — Packaging

Company	Close	Mkt Cap	TTM P/E	ROE
EPL	239.35	₹7.67K Cr	19.76	13.76%
AGI	745.05	₹4.82K Cr	13.31	15.04%
UFLEX	659.45	₹4.76K Cr	6.98	8.40%
TCPLPACK	3863.20	₹3.52K Cr	30.44	16.07%
POLYPLEX	1079.30	₹3.39K Cr	21.82	6.41%
JINDALPOLY	718.45	₹3.15K Cr	104.12	0.78%
XPROINDIA	1223.00	₹2.87K Cr	86.92	4.30%
COSMOFIRST	871.25	₹2.29K Cr	13.52	10.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	124.38+37.6%	114.07	111.22	106.87	90.40	422.55
Other Income	0.02	0.06	0.02	0.02	0.02	0.11
Total Income	124.40+37.6%	114.12	111.24	106.89	90.41	422.66
Interest	1.22	1.24	1.29	1.31	1.31	5.15
Expenditure	-115.85-39.4%	-104	-100.53	-97.74	-83.10	-385.36
PBDT	0	0	0	0	0	0
EBITDA	11.31+12.9%	12.87	13.52	11.87	10.02	48.27
Depreciation	-1.56	-1.56	-1.54	-1.43	-1.41	-5.93
EBIT	9.75+13.2%	11.31	11.98	10.44	8.61	42.34
PBT	8.55+16.8%	10.13	10.71	9.15	7.32	37.30
Tax	-2.01	-2.07	-2.02	-2.30	-1.84	-8.23
Equity	15.60	15.60	0	0	15.60	15.60
OPM	6.87	8.88	9.63	8.56	8.10	8.83
Net Profit	6.54+19.6%	8.06	8.69	6.85	5.47	29.07
NPM	5.26	7.06	7.82	6.41	6.05	6.88
EPS	0.84+20.0%	1.03	1.11	0.88	0.70	3.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	422.55+21.0%	349.34+11.6%	312.91+15.6%	270.59+18.3%	228.68+36.9%	167.06
Other Income	0.11	0.07	0.49	1.25	0.06	0
Total Income	422.66+21.0%	349.40+11.5%	313.40+15.3%	271.84+18.8%	228.74+36.9%	167.06
Expenditure	-385.36-20.7%	-319.28-10.9%	-287.92-14.5%	-251.37-19.2%	-210.96-35.3%	-155.93
Interest	-5.15	-5.04	-5.44	-4.98	-4.51	-5.35
PBDT	0	0	0	0	0	0
EBITDA	48.27+18.9%	40.59+12.6%	36.05+21.5%	29.68+11.2%	26.70+33.0%	20.08
Depreciation	-5.93	-5.49	-5.62	-5.48	-4.47	-3.60
EBIT	42.34+20.6%	35.10+15.3%	30.43+25.7%	24.20+8.9%	22.23+34.9%	16.48
PBT	37.30+23.8%	30.13+18.2%	25.48+24.5%	20.47+15.1%	17.79+59.8%	11.13
Tax	-8.23	-6.53	-5.63	-4.44	-4.49	-3.12
Equity	15.60	15.60	0	0	0	0
OPM (%)	8.83	8.62	8.00	8.00	8.00	7.00
Net Profit	29.07+23.2%	23.60+18.9%	19.85+23.8%	16.03+20.5%	13.30+66.0%	8.01
NPM (%)	6.88	6.75	6.00	6.00	6.00	5.00
EPS (Rs)	3.73+23.1%	3.03+19.3%	2.54+23.3%	2.06-75.8%	8.53-16.9%	10.27
CEPS	3.73	3.03	2.54	2.06	8.53	10.27

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	124.38+37.6%	114.07	111.22	106.87	90.40	422.55
Other Income	0.02	0.06	0.02	0.02	0.02	0.11
Total Income	124.40+37.6%	114.12	111.24	106.89	90.41	422.66
Interest	1.22	1.24	1.29	1.31	1.31	5.15
Expenditure	-115.87-39.4%	-104	-100.53	-97.74	-83.10	-385.36
PBDT	0	0	0	0	0	0
EBITDA	11.29+12.7%	12.87	13.52	11.87	10.02	48.27
Depreciation	-1.56	-1.56	-1.54	-1.43	-1.41	-5.93
EBIT	9.73+13.0%	11.31	11.98	10.44	8.61	42.34
PBT	8.53+16.5%	10.13	10.71	9.15	7.32	37.30
Tax	-2.01	-2.07	-2.02	-2.30	-1.84	-8.23
Equity	15.60	15.60	0	0	15.60	15.60
OPM	6.86	8.88	9.63	8.56	8.10	8.83
Net Profit	6.52+19.2%	8.05	8.69	6.85	5.47	29.07
NPM	5.24	7.05	7.81	6.41	6.05	6.88
EPS	0.84+20.0%	1.03	1.11	0.88	0.70	3.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 20-21	FY 19-20	FY 18-19
Revenue	422.55+21.0%	349.34+11.6%	312.91	170.48-21.2%	216.25-4.4%	226.16
Other Income	0.11	0.07	0.49	0.06	0.05	0.14
Total Income	422.66+21.0%	349.40+11.5%	313.40	170.54-21.2%	216.30-4.4%	226.29
Expenditure	-385.36-20.7%	-319.28-10.9%	-287.92	-159.42+20.9%	-201.43+4.3%	-210.53
Interest	-5.15	-5.04	-5.44	-5.44	-5.84	-6.37
PBDT	0	0	0	0	0	0
EBITDA	48.27+18.9%	40.59+12.6%	36.05	20.23-16.9%	24.34-6.0%	25.89
Depreciation	-5.93	-5.49	-5.62	-3.73	-3.68	-3.89
EBIT	42.34+20.6%	35.10+15.3%	30.43	16.50-20.1%	20.66-6.1%	22
PBT	37.30+23.8%	30.12+18.2%	25.48	11.12-25.3%	14.88-5.6%	15.77
Tax	-8.23	-6.53	-5.63	-3.12	-4.13	-4.34
Equity	15.60	15.60	0	0	0	0
OPM (%)	8.83	8.62	8.13	6.52	6.88	6.97
Net Profit	29.07+23.2%	23.59+18.8%	19.85	8.01-25.5%	10.75-5.9%	11.43
NPM (%)	6.88	6.75	6.33	4.69	4.97	5.05
EPS (Rs)	3.73+23.5%	3.02+18.9%	2.54	10.26-25.5%	13.78-5.9%	14.65
CEPS	3.73	3.02	2.54	10.26	13.78	14.65

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.3	15 Sep 2026
2025	Final Dividend	1	02 Sep 2025
2024	Final Dividend	0.8	17 Sep 2024
2023	Final Dividend	0.6	14 Sep 2023
2022	Final Dividend	2	20 Sep 2022
2021	Final Dividend	3.5	01 Sep 2021
2020	Final Dividend	3.5	21 Sep 2020
2019	Final Dividend	3.5	19 Sep 2019
2018	Final Dividend	3.5	12 Sep 2018
2017	Final Dividend	3	21 Sep 2017
2016	Final Dividend	2.5	21 Sep 2016
2015	Final Dividend	2	16 Sep 2015
2014	Final Dividend	2	18 Sep 2014
2013	Final Dividend	2	12 Sep 2013
2012	Final Dividend	2	06 Sep 2012
2011	Final Dividend	2	08 Sep 2011
2010	Final Dividend	2	26 Aug 2010
2009	Final Dividend	2	27 Aug 2009
2008	Final Dividend	2	28 Aug 2008

Bonus

Year	Ratio	Ex-Date
2021	1:1	16 Sep 2021

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.2/-	19 Oct 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split