IndiaOne Finance - Company Dashboard

Governance Classic Home

TCI Express LtdLogistics Solution ProviderINE586V01016Consolidated₹485.35-5.40 (-1.10%)Jun-26

Valuation

Market Cap₹1.86K Cr

TTM PE22.12x

Forward PE23.17x

PEG69.13

Book Value₹213.12

P/B2.28x

TTM EPS₹21.94

Fwd EPS₹20.95

TTM Revenue₹1.26K Cr

TTM PAT₹82.46 Cr

TTM EBITDA₹128.93 Cr

TTM EBIT₹101.15 Cr

Last Qtr PAT₹20.49 Cr

Last Qtr EBITDA₹31.42 Cr

Last Qtr EBIT₹24.39 Cr

Profitability

ROE10.07%

ROCE12.97%

TTM NPM6.52%

TTM EBITDA %10.20%

Curr OPM6.45%

Last OPM4.83%

Curr NPM—

Last NPM—

Curr EPS₹5.20

Last EPS₹4.77

Balance sheet

Equity₹7.68 Cr

Reserve₹811.12 Cr

Total Debt₹63.35 Cr

D/E0.08x

Interest %3.81%

Curr Interest₹0.78 Cr

Price / range

Close₹485.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.10%

1W-5.68%

1M-12.58%

3M-9.42%

6M-0.68%

1Y-32.49%

2Y-56.85%

3Y-67.39%

5Y-68.18%

Diwali-17.19%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.80	9.64%
DELHIVERY	428.00	₹32.05K Cr	342.40	0.96%
SHADOWFAX	251.55	₹14.72K Cr	113.31	6.40%
BLUEDART	4821.00	₹11.44K Cr	39.85	16.16%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	13.94	17.94%
TVSSCS	133.85	₹5.91K Cr	91.68	3.36%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	311.95+8.8%	326.83	314.05	308.53	286.75	1,236.16
Other Income	3.36	4.29	3.08	3.45	3.44	14.26
Total Income	315.31+8.7%	331.12	317.13	311.98	290.19	1,250.42
Interest	0.67	1.04	0.27	0.33	0.25	1.87
Expenditure	-285.78-8.9%	-303.87	-286.66	-278.79	-262.33	-1,131.65
PBDT	0	0	0	0	0	0
EBITDA	33.63+12.4%	33.11	33.63	35.40	29.93	131.77
Depreciation	-6.79	-9.11	-5.97	-5.33	-5.26	-25.39
EBIT	26.84+8.8%	24	27.66	30.07	24.67	106.38
PBT	29.53+6.0%	27.25	30.47	33.19	27.86	118.77
Tax	-7.15	-6.48	-7.59	-8.04	-6.82	-28.93
Equity	7.68	7.68	0	0	7.68	7.68
OPM	9.37	8.23	9.70	10.76	9.60	9.50
Net Profit	22.38+6.4%	20.77	22.88	25.15	21.04	89.84
NPM	7.10	6.27	7.29	8.15	7.25	7.18
EPS	5.69+2.5%	5.41	5.96	6.55	5.55	23.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,236.16+2.3%	1,208.27-3.6%	1,253.82+1.0%	1,241.01+14.8%	1,081.47+28.1%	843.99
Other Income	14.26	12.87	7.15	7.17	8.17	7.65
Total Income	1,250.42+2.4%	1,221.14-3.2%	1,260.97+1.0%	1,248.18+14.5%	1,089.64+27.9%	851.64
Expenditure	-1,131.65-2.8%	-1,101-1.3%	-1,087-2.2%	-1,063.65-15.9%	-917.63-27.6%	-719.42
Interest	-1.87	-1.25	-1.47	-1.81	-0.91	-0.78
PBDT	0	0	0	0	0	0
EBITDA	131.77+1.3%	130.13-30.5%	187.24-3.7%	194.48+11.3%	174.73+30.1%	134.32
Depreciation	-25.39	-21.61	-18.95	-15.31	-9.98	-8.97
EBIT	106.38-2.0%	108.52-35.5%	168.29-6.1%	179.17+8.8%	164.75+31.4%	125.35
PBT	118.77-1.1%	120.14-30.9%	173.97-5.7%	184.53+7.3%	172.01+30.1%	132.22
Tax	-28.93	-29.37	-42.28	-45.25	-43.16	-31.62
Equity	7.68	7.67	0	0	0	0
OPM (%)	9.50	9.84	14.00	15.00	16.00	16.00
Net Profit	89.84-1.0%	90.77-31.1%	131.69-5.4%	139.28+8.1%	128.85+28.1%	100.60
NPM (%)	7.18	7.43	10.00	11.00	12.00	12.00
EPS (Rs)	23.39-1.1%	23.66-31.1%	34.36-5.2%	36.24+8.2%	33.48+27.8%	26.19
CEPS	23.35	23.59	34.27	36.20	33.45	26.15

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	313.40+9.3%	328.08	314.05	308.53	286.75	1,237.53
Other Income	4.03	3.77	3.49	4.24	3.76	15.26
Total Income	317.43+9.3%	331.85	317.54	312.77	290.51	1,252.79
Interest	0.78	1.21	0.31	0.38	0.26	2.13
Expenditure	-289.79-9.7%	-307.06	-287.92	-280.82	-264.22	-1,140.15
PBDT	0	0	0	0	0	0
EBITDA	31.42+12.0%	31.53	32.47	33.51	28.05	125.25
Depreciation	-7.03	-9.30	-6.03	-5.42	-5.26	-25.74
EBIT	24.39+7.0%	22.23	26.44	28.09	22.79	99.51
PBT	27.64+5.1%	22.51	29.62	31.95	26.29	110.36
Tax	-7.15	-6.48	-7.59	-8.04	-6.82	-28.93
Equity	7.68	7.68	0	0	7.68	7.68
OPM	8.71	6.78	9.33	10.22	9.05	8.81
Net Profit	20.49+5.2%	16.03	22.03	23.91	19.47	81.43
NPM	6.45	4.83	6.94	7.64	6.70	6.50
EPS	5.20+1.4%	4.77	5.74	6.23	5.13	21.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,237.53+2.4%	1,208.27-3.6%	1,253.82+1.0%	1,241.01
Other Income	15.26	13.44	7.15	7.17
Total Income	1,252.79+2.5%	1,221.71-3.1%	1,260.97+1.0%	1,248.18
Expenditure	-1,140.15-3.0%	-1,106.53-1.8%	-1,087-2.2%	-1,063.65
Interest	-2.13	-1.31	-1.47	-1.81
PBDT	0	0	0	0
EBITDA	125.25+0.5%	124.67-33.4%	187.24-3.7%	194.48
Depreciation	-25.74	-21.62	-18.95	-15.31
EBIT	99.51-3.4%	103.05-38.8%	168.29-6.1%	179.17
PBT	110.36-4.2%	115.18-33.8%	173.97-5.7%	184.53
Tax	-28.93	-29.37	-42.28	-45.25
Equity	7.68	7.68	0	0
OPM (%)	8.81	9.43	13.80	14.78
Net Profit	81.43-5.1%	85.81-34.8%	131.69-5.4%	139.28
NPM (%)	6.50	7.02	10.44	11.16
EPS (Rs)	21.21-5.1%	22.36-34.9%	34.36-5.2%	36.24
CEPS	21.16	22.31	34.27	36.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	7	06 Feb 2026
2025	Final Dividend	2	16 Jul 2025
2025	Interim Dividend	3	12 Feb 2025
2025	Interim Dividend	3	08 Nov 2024
2024	Final Dividend	2	06 Aug 2024
2024	Interim Dividend	3	20 Feb 2024
2024	Interim Dividend	3	26 Oct 2023
2023	Final Dividend	2	28 Jul 2023
2023	Interim Dividend	3	08 Feb 2023
2023	Interim Dividend	3	04 Nov 2022
2022	Final Dividend	2	27 Jul 2022
2022	Interim Dividend	3	03 Feb 2022
2022	Interim Dividend	3	28 Oct 2021
2021	Final Dividend	2	20 Jul 2021
2021	Interim Dividend	2	16 Feb 2021
2020	Interim Dividend	1	19 Mar 2020
2020	Interim Dividend	1.5	03 Feb 2020
2020	Interim Dividend	1.5	11 Nov 2019
2019	Final Dividend	0.6	23 Jul 2019
2019	Interim Dividend	1.2	15 Feb 2019
2019	Interim Dividend	1.2	13 Nov 2018
2018	Final Dividend	0.5	25 Jul 2018
2018	Interim Dividend	1	07 Feb 2018
2018	Interim Dividend	1	08 Nov 2017
2017	Final Dividend	0.8	25 Jul 2017
2017	Interim Dividend	0.8	07 Feb 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split