Governance Classic Home
Swan Energy LtdDiversifiedINE665A01038Standalone₹302.35+7.95 (+2.70%)Jun-26
Valuation
Market Cap₹9.47K Cr
TTM PE464.92x
Forward PE482.23x
PEG-17.79
Book Value₹234.25
P/B1.29x
TTM EPS₹0.65
Fwd EPS₹0.63
TTM Revenue₹221.07 Cr
TTM PAT₹20.41 Cr
TTM EBITDA₹-23.61 Cr
TTM EBIT₹-30.34 Cr
Last Qtr PAT₹0.53 Cr
Last Qtr EBITDA₹-2.09 Cr
Last Qtr EBIT₹-3.39 Cr
Profitability
ROE0.28%
ROCE0.00%
TTM NPM9.23%
TTM EBITDA %-10.68%
Curr OPM0.99%
Last OPM22.68%
Curr NPM—
Last NPM—
Curr EPS₹0.02
Last EPS₹0.38
Balance sheet
Equity₹31.35 Cr
Reserve₹7.31K Cr
Total Debt₹2,801.79 Cr
D/E0.38x
Interest %7.55%
Curr Interest₹0.04 Cr
Price / range
Close₹302.20
vs 52W High-40.30%
vs 52W Low+10.43%
MA50—
MA200—
Returns
1D+2.46%
1W+2.04%
1M-0.41%
3M-5.01%
6M-5.12%
1Y-38.08%
2Y-49.30%
3Y+1.84%
5Y+133.18%
Diwali-35.18%
Sector peers — Diversified
CompanyCloseMkt CapTTM P/EROE
3MINDIA34725.00₹39.12K Cr67.7132.67%
GODREJIND1101.70₹37.11K Cr433.740.77%
DCMSHRIRAM984.20₹15.35K Cr10.7218.83%
SWANENERGY302.20₹9.47K Cr464.920.28%
SINDHUTRAD24.05₹3.71K Cr141.471.52%
BALMLAWRIE166.01₹2.84K Cr11.4811.96%
TTKHLTCARE1073.30₹1.52K Cr20.516.63%
DVL283.45₹992.78 Cr86.160.35%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue53.05+10.5%53.1560.1754.7048216.01
Other Income3.9531.407.4814.5015.0868.46
Total Income57-9.6%84.5467.6569.2063.07284.47
Interest0.040.100.060.070.060.29
Expenditure-56.48-3.9%-65.77-65.61-63.82-54.37-249.56
PBDT000000
EBITDA-2.09+50.4%-11.21-3.39-6.92-4.21-25.72
Depreciation-1.30-1.31-1.99-2.13-2.10-7.54
EBIT-3.39+46.3%-12.52-5.38-9.05-6.31-33.26
PBT0.53-93.9%18.782.055.388.7134.91
Tax0.01-6.730.170.23-0.99-7.32
Equity000031.350
OPM0.9935.333.409.8413.8112.00
Net Profit0.53-93.1%12.052.225.617.7227.60
NPM0.9922.683.6910.2612.2410.00
EPS0.02-92.0%0.380.070.180.250.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue216.01+59.5%135.46-64.9%385.81-29.5%547.23+33.9%408.72+61.8%252.59
Other Income68.4634.478.692.511.030.90
Total Income284.47+67.4%169.93-56.9%394.50-28.2%549.73+34.2%409.75+61.6%253.50
Expenditure-249.56-58.2%-157.70+59.7%-391.62+28.1%-544.93-34.6%-404.94-61.3%-251.09
Interest-0.29-2.69-12.40-17.55-17.64-13.77
PBDT000000
EBITDA-25.72-127.6%-11.30-177.5%14.58-47.6%27.84+1.5%27.42+31.8%20.80
Depreciation-7.54-8.25-7.99-7.99-6-5.53
EBIT-33.26-70.1%-19.55-396.7%6.59-66.8%19.85-7.3%21.42+40.3%15.27
PBT34.91+185.4%12.23+324.7%2.88-40.0%4.80-0.2%4.81+99.6%2.41
Tax-7.32-3.18-0.71-1.17-1.63-1.67
Equity031.350000
OPM (%)12.007.201.001.001.001.00
Net Profit27.60+205.0%9.05+317.1%2.17-40.4%3.64+14.5%3.18+329.7%0.74
NPM (%)10.005.331.001.001.000.00
EPS (Rs)0.88+214.3%0.28+250.0%0.08-42.9%0.14+7.7%0.13+225.0%0.04
CEPS0.880.280.080.140.130.04

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue1,150.02-39.7%1,138.341,213.18855.751,908.194,937.87
Other Income27.4847.0158.9026.281,868.391,945.81
Total Income1,177.50-68.8%1,185.351,272.08882.033,776.586,883.68
Interest17.9321.4722.2922.6444.73185.67
Expenditure-1,173.68+56.0%-1,185.20-1,238.83-895.33-2,669.76-5,412.18
PBDT000000
EBITDA25.26+103.8%5.0426.7413.90-656.27-141.35
Depreciation-30.99-30.43-30.10-30.84-60.57-147.29
EBIT-5.73+99.2%-25.39-3.36-16.94-716.84-288.64
PBT3.82-99.7%0.1533.25-15.521,106.831,469.27
Tax-5.28-6.47-6.64-6.95-545.22-595.33
Equity0031.3531.3531.3531.35
OPM0.320.012.61-1.7629.3121.34
Net Profit-1.18-100.2%-5.8627-22.35561.95874.41
NPM-0.10-0.492.12-2.5314.8812.70
EPS-0.04-100.2%-0.190.84-0.7518.7228.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue4,937.87-1.6%5,017.15+248.9%1,438.14+195.2%487.20+52.0%320.47-6.0%340.82
Other Income1,945.8182.9210.776.893.948.54
Total Income6,883.68+35.0%5,100.07+252.0%1,448.91+193.2%494.09+52.3%324.41-7.1%349.36
Expenditure-5,412.18-20.5%-4,490.73-197.2%-1,511.16-122.8%-678.32-68.5%-402.46-13.8%-353.61
Interest-185.67-226.30-222.80-189.15-108.04-50.33
PBDT000000
EBITDA-141.35-116.3%867.68+275.4%231.13+238.4%68.30+0.9%67.71+30.1%52.06
Depreciation-147.29-114.96-81.35-70.27-41.66-14.52
EBIT-288.64-138.3%752.72+402.6%149.78+7703.0%-1.97-107.6%26.05-30.6%37.54
PBT1,469.27+141.1%609.34+1079.0%-62.24+66.2%-184.23-136.0%-78.05-1736.5%-4.25
Tax-595.33-23.371.1926.349.43-0.58
Equity31.3500000
OPM (%)21.3411.95-4.30-37.29-24.06-1.22
Net Profit874.41+49.2%585.97+1059.8%-61.05+61.3%-157.89-130.1%-68.61-1320.5%-4.83
NPM (%)12.7011.49-4.21-31.96-21.15-1.38
EPS (Rs)28.83+40.2%20.57+916.3%-2.52+61.0%-6.46-130.7%-2.80-1300.0%-0.20
CEPS28.8320.57-2.52-6.46-2.80-0.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2026Final Dividend0.1528 Aug 2026
2025Final Dividend0.122 Sep 2025
2024Final Dividend0.119 Sep 2024
2023Final Dividend0.121 Sep 2023
2022Final Dividend0.120 Sep 2022
2021Final Dividend0.107 Sep 2021
2020Final Dividend0.118 Sep 2020
2019Final Dividend0.103 Sep 2019
2018Final Dividend0.103 Sep 2018
2017Final Dividend0.0813 Sep 2017
2016Final Dividend0.0512 Sep 2016
2015Final Dividend0.1503 Sep 2015
2014Final Dividend0.1518 Sep 2014
2013Final Dividend0.505 Sep 2013
2012Final Dividend0.310 Sep 2012
2011Final Dividend0.214 Sep 2011
2010Final Dividend0.216 Sep 2010

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2014Rs.2/- to Rs.1/-03 Feb 2014
Loading company dashboard...
Fetching ratios, charts, and peers