IndiaOne Finance - Company Dashboard

Governance Classic Home

DCM Shriram LtdDiversifiedINE499A01024Consolidated₹998.35+13.90 (+1.41%)Jun-26

Valuation

Market Cap₹15.52K Cr

TTM PE10.80x

Forward PE9.10x

PEG0.16

Book Value₹494.54

P/B2.01x

TTM EPS₹92.16

Fwd EPS₹109.36

TTM Revenue₹14.59K Cr

TTM PAT₹1.44K Cr

TTM EBITDA₹1.53K Cr

TTM EBIT₹1.01K Cr

Last Qtr PAT₹693.44 Cr

Last Qtr EBITDA₹336.56 Cr

Last Qtr EBIT₹208.20 Cr

Profitability

ROE18.62%

ROCE11.96%

TTM NPM9.84%

TTM EBITDA %10.49%

Curr OPM18.19%

Last OPM10.84%

Curr NPM—

Last NPM—

Curr EPS₹44.72

Last EPS₹23.71

Balance sheet

Equity₹31.35 Cr

Reserve₹7.68K Cr

Total Debt₹2,897.43 Cr

D/E0.38x

Interest %5.93%

Curr Interest₹41.09 Cr

Price / range

Close₹995.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.12%

1W-0.16%

1M-2.87%

3M-4.04%

6M-8.73%

1Y-24.25%

2Y-8.67%

3Y-4.78%

5Y-4.03%

Diwali-21.58%

Sector peers — Diversified

Company	Close	Mkt Cap	TTM P/E	ROE
3MINDIA	34095.00	₹38.41K Cr	62.82	34.58%
GODREJIND	1107.40	₹37.30K Cr	31.73	19.77%
DCMSHRIRAM	995.00	₹15.52K Cr	10.80	18.62%
SWANENERGY	294.95	₹9.25K Cr	-2106.79	-0.03%
SINDHUTRAD	24.68	₹3.81K Cr	68.56	4.41%
BALMLAWRIE	167.41	₹2.86K Cr	10.25	12.43%
TTKHLTCARE	1050.00	₹1.48K Cr	20.06	6.63%
DVL	290.00	₹1.02K Cr	5.24	5.82%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,659.64+9.3%	3,211.70	3,858.02	3,378.15	3,348.85	13,796.70
Other Income	28.85	47.68	30.23	99.16	21.54	198.61
Total Income	3,688.49+9.4%	3,259.38	3,888.25	3,477.31	3,370.39	13,995.33
Interest	40.17	38.71	48.46	41.99	43.76	172.92
Expenditure	-3,503.67-8.7%	-3,040.65	-3,523.41	-3,223.52	-3,222.84	-13,010.42
PBDT	0	0	0	0	0	0
EBITDA	318.41+14.2%	341.21	509.80	311.16	278.75	1,440.90
Depreciation	-122.27	-131.45	-126.73	-114.54	-108.98	-481.70
EBIT	196.14+15.5%	209.76	383.07	196.62	169.77	959.20
PBT	290.85+97.1%	250.35	309.84	253.79	147.55	961.53
Tax	420.58	120.64	-108.48	-85.32	-50.82	-123.98
Equity	31.35	31.35	31.35	0	31.35	31.35
OPM	7.89	7.68	7.97	7.51	4.38	6.87
Net Profit	711.43+635.5%	370.99	201.36	168.47	96.73	837.55
NPM	19.29	11.38	5.18	4.99	2.87	5.98
EPS	45.62+635.8%	22.47	12.91	10.81	6.20	54.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	13,796.72+10.9%	12,441.96+11.4%	11,170.89-5.4%	11,811.51+22.1%	9,676.55+17.8%	8,211.99
Other Income	198.61	142.35	98.87	175.38	93.89	89.67
Total Income	13,995.33+11.2%	12,584.31+11.7%	11,269.76-6.0%	11,986.89+22.7%	9,770.44+17.7%	8,301.66
Expenditure	-13,010.42-11.0%	-11,726.02-10.6%	-10,598.66-0.6%	-10,532.40-28.0%	-8,230.88-10.8%	-7,425.89
Interest	-172.92	-151.81	-87.46	-52.65	-85.07	-121.79
PBDT	0	0	0	0	0	0
EBITDA	1,440.92+13.7%	1,267.50+32.5%	956.51-39.8%	1,587.73-10.1%	1,765.27+55.2%	1,137.75
Depreciation	-481.70	-399.75	-296.82	-255.97	-234.53	-229.86
EBIT	959.22+10.5%	867.75+31.5%	659.69-50.5%	1,331.76-13.0%	1,530.74+68.6%	907.89
PBT	961.53+12.0%	858.29+27.9%	671.10-53.9%	1,454.49-5.5%	1,539.56+75.8%	875.77
Tax	-123.98	-291.76	-244.85	-493	-490.81	-213.29
Equity	31.35	31.35	0	0	0	0
OPM (%)	6.87	6.82	6.00	12.00	16.00	11.00
Net Profit	837.55+47.8%	566.53+32.9%	426.25-55.7%	961.49-8.3%	1,048.75+58.3%	662.48
NPM (%)	5.98	4.50	4.00	8.00	11.00	8.00
EPS (Rs)	54.68+50.5%	36.33+32.9%	27.33-55.7%	61.66-8.3%	67.25+58.3%	42.48
CEPS	53.71	36.33	27.33	61.66	67.25	42.48

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,784.67+9.5%	3,373.03	4,003.27	3,432.43	3,455.18	14,263.90
Other Income	27.62	46.56	28.72	98.83	22.22	196.33
Total Income	3,812.29+9.6%	3,419.59	4,031.99	3,531.26	3,477.40	14,460.24
Interest	41.09	39.66	48.89	43.07	44.04	175.66
Expenditure	-3,617.56-9.4%	-3,197.45	-3,654.50	-3,285.40	-3,307.24	-13,444.59
PBDT	0	0	0	0	0	0
EBITDA	336.56+10.9%	353.08	531.65	309.10	303.51	1,497.33
Depreciation	-128.36	-137.84	-133.99	-119	-111.53	-502.36
EBIT	208.20+8.4%	215.24	397.66	190.10	191.98	994.97
PBT	274.15+61.1%	253.75	322.49	245.86	170.16	992.26
Tax	418.02	117.05	-109.85	-87.14	-56.34	-136.28
Equity	31.35	31.35	31.35	0	31.35	31.35
OPM	7.19	7.42	8.00	6.96	4.89	6.86
Net Profit	693.44+509.2%	370.80	212.64	158.72	113.82	855.98
NPM	18.19	10.84	5.27	4.49	3.27	5.92
EPS	44.72+515.1%	23.71	13.59	10.14	7.27	54.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	14,263.91+12.0%	12,741.32+11.5%	11,431.29-5.4%	12,079.51+22.6%	9,849.41+18.6%	8,308.16
Other Income	196.33	142.14	98.54	119.68	91.90	92.07
Total Income	14,460.24+12.2%	12,883.46+11.7%	11,529.83-5.5%	12,199.19+22.7%	9,941.31+18.3%	8,400.23
Expenditure	-13,444.59-12.3%	-11,974.05-10.6%	-10,831.09-0.4%	-10,786.06-28.8%	-8,376.33-11.5%	-7,511.06
Interest	-175.66	-152.82	-87.55	-52.81	-85.37	-122
PBDT	0	0	0	0	0	0
EBITDA	1,497.34+12.6%	1,330.26+34.3%	990.68-38.3%	1,606.42-10.6%	1,796.40+55.9%	1,152.21
Depreciation	-502.36	-410.17	-302.93	-260.16	-237.95	-233.11
EBIT	994.98+8.1%	920.09+33.8%	687.75-48.9%	1,346.26-13.6%	1,558.45+69.6%	919.10
PBT	992.26+9.1%	909.41+30.1%	698.74-50.6%	1,413.13-9.7%	1,564.98+76.0%	889.17
Tax	-136.28	-305.14	-251.64	-502.29	-498.85	-216.91
Equity	31.35	31.35	0	0	0	0
OPM (%)	6.86	7.06	6.06	11.58	15.74	10.59
Net Profit	855.98+41.7%	604.27+35.2%	447.10-50.9%	910.84-14.7%	1,067.35+58.4%	673.99
NPM (%)	5.92	4.69	3.88	7.47	10.74	8.02
EPS (Rs)	54.73+41.2%	38.75+35.2%	28.67-50.9%	58.41-14.7%	68.45+58.6%	43.17
CEPS	54.73	38.75	28.67	58.41	68.45	43.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	31 Jul 2026
2026	Interim Dividend	3.6	23 Jan 2026
2026	Interim Dividend	3.6	03 Nov 2025
2025	Final Dividend	3.4	05 Aug 2025
2025	Interim Dividend	3.6	24 Jan 2025
2025	Interim Dividend	2	11 Nov 2024
2024	Final Dividend	2.6	09 Jul 2024
2024	Interim Dividend	4	06 Mar 2024
2023	Final Dividend	3.6	18 Jul 2023
2023	Interim Dividend	5.8	01 Feb 2023
2023	Interim Dividend	4.6	31 Oct 2022
2022	Final Dividend	4.9	07 Jul 2022
2022	Interim Dividend	5.2	24 Jan 2022
2022	Interim Dividend	4.6	26 Oct 2021
2021	Final Dividend	3.8	08 Jul 2021
2021	Interim Dividend	5.5	27 Jan 2021
2020	Interim Dividend	4.2	06 Feb 2020
2020	Interim Dividend	4	07 Nov 2019
2019	Final Dividend	1.6	12 Jul 2019
2019	Interim Dividend	4.2	07 Feb 2019
2019	Interim Dividend	4	06 Nov 2018
2018	Final Dividend	0.8	20 Jul 2018
2018	Interim Dividend	3.4	07 Mar 2018
2018	Interim Dividend	4	16 Nov 2017
2017	Final Dividend	0.8	21 Jul 2017
2017	Interim Dividend	2.8	22 Feb 2017
2017	Interim Dividend	2.2	08 Nov 2016
2016	Final Dividend	0.8	29 Jul 2016
2016	Interim Dividend	1.2	16 Feb 2016
2016	Interim Dividend	1.2	13 Nov 2015
2015	Final Dividend	0.4	22 Jul 2015
2015	Interim Dividend	1.8	26 Aug 2014
2014	Final Dividend	1.2	16 Jul 2014
2014	Interim Dividend	0.8	13 Feb 2014
2013	Final Dividend	0.8	17 Jul 2013
2013	Interim Dividend	0.8	12 Feb 2013
2012	Final Dividend	0.4	27 Jul 2012
2011	Final Dividend	0.4	11 Aug 2011
2010	Final Dividend	0.4	30 Jul 2010
2010	Interim Dividend	0.4	05 Nov 2009
2009	Final Dividend	0.8	24 Jul 2009
2008	Final Dividend	0.4	01 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split