DCM Shriram LtdDiversifiedINE499A01024Consolidated₹897.50+1.70 (+0.19%)
Valuation
Market Cap₹14.09K Cr
TTM PE10.18x
Forward PE9.02x
PEG-2.74
Book Value₹541.56
P/B1.67x
TTM EPS₹88.74
Fwd EPS₹100.20
TTM Revenue₹15.31K Cr
TTM PAT₹1.38K Cr
TTM EBITDA₹1.51K Cr
TTM EBIT₹981.49 Cr
Last Qtr PAT₹105.68 Cr
Last Qtr EBITDA₹291.35 Cr
Last Qtr EBIT₹160.39 Cr
Profitability
ROE16.37%
ROCE11.21%
TTM NPM9.03%
TTM EBITDA %9.88%
Curr OPM2.53%
Last OPM18.19%
Curr NPM—
Last NPM—
Curr EPS₹6.72
Last EPS₹44.72
Balance sheet
Equity₹31.19 Cr
Reserve₹8.41K Cr
Total Debt₹1,968.39 Cr
D/E0.23x
Interest %33.55%
Curr Interest₹35.46 Cr
Price / range
Close₹903.55
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.92%
1W-1.85%
1M-0.73%
3M-12.61%
6M-28.27%
1Y-27.63%
2Y-14.14%
3Y+3.16%
5Y-8.66%
Diwali-28.78%
Sector peers — Diversified
CompanyCloseMkt CapTTM P/EROE
GODREJIND978.50₹32.96K Cr28.0419.77%
3MINDIA28835.00₹32.48K Cr53.1334.58%
DCMSHRIRAM903.55₹14.09K Cr10.1816.37%
SWANENERGY244.59₹7.67K Cr-1747.07-0.03%
SINDHUTRAD21.27₹3.28K Cr59.084.41%
BALMLAWRIE163.65₹2.80K Cr9.2713.95%
TTKHLTCARE927.50₹1.31K Cr4.7420.54%
DVL276.45₹968.26 Cr4.995.82%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,064.29+20.3%3,659.643,211.703,858.023,378.1513,796.70
Other Income43.6728.8547.6830.2399.16198.61
Total Income4,107.96+18.1%3,688.493,259.383,888.253,477.3113,995.33
Interest34.6440.1738.7148.4641.99172.92
Expenditure-3,914.24-21.4%-3,503.67-3,040.65-3,523.41-3,223.52-13,010.42
PBDT000000
EBITDA309.27-0.6%318.41341.21509.80311.161,440.90
Depreciation-124.58-122.27-131.45-126.73-114.54-481.70
EBIT184.69-6.1%196.14209.76383.07196.62959.20
PBT193.72-23.7%290.85250.35309.84253.79961.53
Tax-49.37420.58120.64-108.48-85.32-123.98
Equity31.1931.3531.3531.35031.35
OPM4.727.897.687.977.516.87
Net Profit144.35-14.3%711.43370.99201.36168.47837.55
NPM3.5119.2911.385.184.995.98
EPS9.26-14.3%45.6222.4712.9110.8154.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue13,796.72+10.9%12,441.96+11.4%11,170.89-5.4%11,811.51+22.1%9,676.55+17.8%8,211.99
Other Income198.61142.3598.87175.3893.8989.67
Total Income13,995.33+11.2%12,584.31+11.7%11,269.76-6.0%11,986.89+22.7%9,770.44+17.7%8,301.66
Expenditure-13,010.42-11.0%-11,726.02-10.6%-10,598.66-0.6%-10,532.40-28.0%-8,230.88-10.8%-7,425.89
Interest-172.92-151.81-87.46-52.65-85.07-121.79
PBDT000000
EBITDA1,440.92+13.7%1,267.50+32.5%956.51-39.8%1,587.73-10.1%1,765.27+55.2%1,137.75
Depreciation-481.70-399.75-296.82-255.97-234.53-229.86
EBIT959.22+10.5%867.75+31.5%659.69-50.5%1,331.76-13.0%1,530.74+68.6%907.89
PBT961.53+12.0%858.29+27.9%671.10-53.9%1,454.49-5.5%1,539.56+75.8%875.77
Tax-123.98-291.76-244.85-493-490.81-213.29
Equity31.3531.350000
OPM (%)6.876.826.0012.0016.0011.00
Net Profit837.55+47.8%566.53+32.9%426.25-55.7%961.49-8.3%1,048.75+58.3%662.48
NPM (%)5.984.504.008.0011.008.00
EPS (Rs)54.68+50.5%36.33+32.9%27.33-55.7%61.66-8.3%67.25+58.3%42.48
CEPS53.7136.3327.3361.6667.2542.48

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,150.79+20.9%3,784.673,373.034,003.273,432.4314,263.90
Other Income27.4727.6246.5628.7298.83196.33
Total Income4,178.26+18.3%3,812.293,419.594,031.993,531.2614,460.24
Interest35.4641.0939.6648.8943.07175.66
Expenditure-4,025.86-22.5%-3,617.56-3,197.45-3,654.50-3,285.40-13,444.59
PBDT000000
EBITDA291.35-5.7%336.56353.08531.65309.101,497.33
Depreciation-130.96-128.36-137.84-133.99-119-502.36
EBIT160.39-15.6%208.20215.24397.66190.10994.97
PBT152.40-38.0%274.15253.75322.49245.86992.26
Tax-47.80418.02117.05-109.85-87.14-136.28
Equity31.1931.3531.3531.35031.35
OPM3.657.197.428.006.966.86
Net Profit105.68-33.4%693.44370.80212.64158.72855.98
NPM2.5318.1910.845.274.495.92
EPS6.72-33.7%44.7223.7113.5910.1454.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue14,263.91+12.0%12,741.32+11.5%11,431.29-5.4%12,079.51+22.6%9,849.41+18.6%8,308.16
Other Income196.33142.1498.54119.6891.9092.07
Total Income14,460.24+12.2%12,883.46+11.7%11,529.83-5.5%12,199.19+22.7%9,941.31+18.3%8,400.23
Expenditure-13,444.59-12.3%-11,974.05-10.6%-10,831.09-0.4%-10,786.06-28.8%-8,376.33-11.5%-7,511.06
Interest-175.66-152.82-87.55-52.81-85.37-122
PBDT000000
EBITDA1,497.34+12.6%1,330.26+34.3%990.68-38.3%1,606.42-10.6%1,796.40+55.9%1,152.21
Depreciation-502.36-410.17-302.93-260.16-237.95-233.11
EBIT994.98+8.1%920.09+33.8%687.75-48.9%1,346.26-13.6%1,558.45+69.6%919.10
PBT992.26+9.1%909.41+30.1%698.74-50.6%1,413.13-9.7%1,564.98+76.0%889.17
Tax-136.28-305.14-251.64-502.29-498.85-216.91
Equity31.3531.350000
OPM (%)6.867.066.0611.5815.7410.59
Net Profit855.98+41.7%604.27+35.2%447.10-50.9%910.84-14.7%1,067.35+58.4%673.99
NPM (%)5.924.693.887.4710.748.02
EPS (Rs)54.73+41.2%38.75+35.2%28.67-50.9%58.41-14.7%68.45+58.6%43.17
CEPS54.7338.7528.6758.4168.4543.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

43
YearTypeAmountEx-Date
2027Interim Dividend430 Oct 2026
2026Final Dividend431 Jul 2026
2026Interim Dividend3.623 Jan 2026
2026Interim Dividend3.603 Nov 2025
2025Final Dividend3.405 Aug 2025
2025Interim Dividend3.624 Jan 2025
2025Interim Dividend211 Nov 2024
2024Final Dividend2.609 Jul 2024
2024Interim Dividend406 Mar 2024
2023Final Dividend3.618 Jul 2023
2023Interim Dividend5.801 Feb 2023
2023Interim Dividend4.631 Oct 2022
2022Final Dividend4.907 Jul 2022
2022Interim Dividend5.224 Jan 2022
2022Interim Dividend4.626 Oct 2021
2021Final Dividend3.808 Jul 2021
2021Interim Dividend5.527 Jan 2021
2020Interim Dividend4.206 Feb 2020
2020Interim Dividend407 Nov 2019
2019Final Dividend1.612 Jul 2019
2019Interim Dividend4.207 Feb 2019
2019Interim Dividend406 Nov 2018
2018Final Dividend0.820 Jul 2018
2018Interim Dividend3.407 Mar 2018
2018Interim Dividend416 Nov 2017
2017Final Dividend0.821 Jul 2017
2017Interim Dividend2.822 Feb 2017
2017Interim Dividend2.208 Nov 2016
2016Final Dividend0.829 Jul 2016
2016Interim Dividend1.216 Feb 2016
2016Interim Dividend1.213 Nov 2015
2015Final Dividend0.422 Jul 2015
2015Interim Dividend1.826 Aug 2014
2014Final Dividend1.216 Jul 2014
2014Interim Dividend0.813 Feb 2014
2013Final Dividend0.817 Jul 2013
2013Interim Dividend0.812 Feb 2013
2012Final Dividend0.427 Jul 2012
2011Final Dividend0.411 Aug 2011
2010Final Dividend0.430 Jul 2010
2010Interim Dividend0.405 Nov 2009
2009Final Dividend0.824 Jul 2009
2008Final Dividend0.401 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers