Artha Sootra - Company Dashboard

Governance Classic Home

Balmer Lawrie & Company LtdDiversifiedINE164A01016Consolidated₹163.65+0.25 (+0.15%)

Valuation

Market Cap₹2.80K Cr

TTM PE9.27x

Forward PE8.91x

PEG1.14

Book Value₹124.83

P/B1.31x

TTM EPS₹17.66

Fwd EPS₹18.36

TTM Revenue₹2.95K Cr

TTM PAT₹297.70 Cr

TTM EBITDA₹405.94 Cr

TTM EBIT₹320.86 Cr

Last Qtr PAT₹78.99 Cr

Last Qtr EBITDA₹105.92 Cr

Last Qtr EBIT₹86.54 Cr

Profitability

ROE13.95%

ROCE15.66%

TTM NPM10.09%

TTM EBITDA %13.76%

Curr OPM9.74%

Last OPM9.34%

Curr NPM—

Last NPM—

Curr EPS₹4.64

Last EPS₹4.18

Balance sheet

Equity₹171.00 Cr

Reserve₹1.96K Cr

Total Debt₹216.68 Cr

D/E0.10x

Interest %14.37%

Curr Interest₹11.35 Cr

Price / range

Close₹163.65

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.15%

1W+5.19%

1M+2.73%

3M-6.17%

6M-14.09%

1Y-18.70%

2Y-30.86%

3Y+13.69%

5Y+27.80%

Diwali-11.42%

Sector peers — Diversified

Company	Close	Mkt Cap	TTM P/E	ROE
GODREJIND	978.50	₹32.96K Cr	28.04	19.77%
3MINDIA	28835.00	₹32.48K Cr	53.13	34.58%
DCMSHRIRAM	903.55	₹14.09K Cr	10.18	16.37%
SWANENERGY	244.59	₹7.67K Cr	-1747.07	-0.03%
SINDHUTRAD	21.27	₹3.28K Cr	59.08	4.41%
BALMLAWRIE	163.65	₹2.80K Cr	9.27	13.95%
TTKHLTCARE	927.50	₹1.31K Cr	4.74	20.54%
DVL	276.45	₹968.26 Cr	4.99	5.82%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	800.38+27.1%	742.13	740.37	653.48	629.92	2,699.27
Other Income	17.66	10.41	50.92	7.07	17.56	85.32
Total Income	818.04+26.3%	752.54	791.28	660.56	647.48	2,784.60
Interest	9.49	10.98	7.68	8.25	5	25.63
Expenditure	-724.41-24.5%	-673.42	-670.50	-591.35	-581.98	-2,453.73
PBDT	0	0	0	0	0	0
EBITDA	102.38+56.5%	96.37	102.91	84.91	65.42	335.39
Depreciation	-16.92	-16.68	-25.36	-14.53	-12.48	-64.22
EBIT	85.46+61.4%	79.69	77.55	70.38	52.94	271.17
PBT	93.63+42.9%	79.12	120.79	69.20	65.50	330.87
Tax	-25.97	-21.46	-30.26	-18.47	-17.03	-85.19
Equity	171	171	171	0	0	171
OPM	11.45	10.51	15.27	10.59	10.40	11.88
Net Profit	67.66+39.6%	57.66	90.53	50.74	48.48	245.68
NPM	8.27	7.66	11.44	7.76	7.70	8.82
EPS	3.96+39.9%	3.37	5.30	2.96	2.83	14.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,699.27+8.2%	2,494.49+7.6%	2,318.59+0.4%	2,309.98+13.1%	2,042.45+34.2%	1,522.10
Other Income	85.32	83.14	85.58	73.11	62.40	70.67
Total Income	2,784.60+8.0%	2,577.63+7.2%	2,404.17+0.9%	2,383.09+13.2%	2,104.85+32.2%	1,592.77
Expenditure	-2,453.73-8.4%	-2,263.84-6.5%	-2,125.51+2.1%	-2,171.79-12.3%	-1,934.71-34.7%	-1,436.12
Interest	-25.63	-16.30	-13.50	-9.82	-5.80	-5.29
PBDT	0	0	0	0	0	0
EBITDA	335.39+13.1%	296.56+16.4%	254.84+30.7%	194.94+21.6%	160.28+17.1%	136.86
Depreciation	-64.22	-49.61	-48.26	-46.93	-46.74	-45.59
EBIT	271.17+9.8%	246.95+19.5%	206.58+39.6%	148.01+30.4%	113.54+24.4%	91.27
PBT	330.87+5.4%	313.79+12.6%	278.65+31.9%	211.30+24.2%	170.15+8.6%	156.65
Tax	-85.19	-80.99	-75.18	-57.44	-47.34	-40.20
Equity	171	1,710,038.46	0	0	0	0
OPM (%)	11.88	12.17	12.00	9.00	8.00	10.00
Net Profit	245.68+5.5%	232.80+14.4%	203.47+32.2%	153.86+25.3%	122.81+5.5%	116.45
NPM (%)	8.82	9.03	8.00	6.00	6.00	7.00
EPS (Rs)	14.37+5.6%	13.61+14.4%	11.90+32.2%	9+25.3%	7.18+5.4%	6.81
CEPS	14.37	13.61	11.90	9	7.18	6.81

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	800.72+26.0%	748.73	743.91	657	635.44	2,717
Other Income	10.63	10.63	19.55	6.62	10.71	46.35
Total Income	811.36+25.6%	759.36	763.47	663.61	646.15	2,763.35
Interest	11.35	12.84	9.61	10.05	7.10	33.47
Expenditure	-725.53-22.8%	-681.43	-667.99	-598.40	-590.65	-2,475.75
PBDT	0	0	0	0	0	0
EBITDA	105.92+57.0%	99.83	113.93	86.26	67.47	350.80
Depreciation	-19.38	-19.69	-28.40	-17.61	-15.58	-76.08
EBIT	86.54+66.8%	80.14	85.53	68.65	51.89	274.72
PBT	85.83+54.6%	77.93	95.47	65.21	55.50	287.60
Tax	-25.97	-21.46	-30.26	-18.47	-17.03	-85.19
Equity	171	171	171	0	0	171
OPM	10.58	10.26	12.50	9.83	8.59	10.41
Net Profit	78.99+105.3%	70.93	82.80	64.98	38.47	270.32
NPM	9.74	9.34	10.85	9.79	5.95	9.78
EPS	4.64+40.2%	4.18	4.95	3.89	3.31	16.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,717.00+8.0%	2,515.64+7.5%	2,339.23+0.8%	2,321.48+12.9%	2,055.35+34.4%	1,528.99
Other Income	46.35	50.03	51.03	36.63	37.12	49.26
Total Income	2,763.35+7.7%	2,565.66+7.3%	2,390.26+1.4%	2,358.12+12.7%	2,092.46+32.6%	1,578.24
Expenditure	-2,475.75-8.1%	-2,289.85-8.2%	-2,115.77+3.6%	-2,193.80-12.2%	-1,955.67-34.4%	-1,455.46
Interest	-33.47	-26.53	-22.05	-17.94	-13.59	-11.92
PBDT	0	0	0	0	0	0
EBITDA	350.80+12.2%	312.59+2.6%	304.67+50.5%	202.42+19.7%	169.06+20.4%	140.47
Depreciation	-76.08	-60.27	-59.16	-56.80	-55.79	-55.02
EBIT	274.72+8.9%	252.32+2.8%	245.51+68.6%	145.62+28.6%	113.27+32.6%	85.45
PBT	287.60+4.3%	275.81+0.5%	274.49+67.0%	164.32+20.1%	136.79+11.4%	122.78
Tax	-85.19	-80.99	-75.18	-57.44	-47.34	-40.19
Equity	171	1,710,038.46	0	0	0	0
OPM (%)	10.41	10.75	11.48	6.97	6.54	7.78
Net Profit	270.32+4.3%	259.27+0.7%	257.40+53.5%	167.64+24.4%	134.76+16.9%	115.30
NPM (%)	9.78	10.11	10.77	7.11	6.44	7.31
EPS (Rs)	16.18+4.1%	15.55+1.6%	15.30+52.2%	10.05+24.5%	8.07+14.6%	7.04
CEPS	16.18	15.55	15.30	10.05	8.07	7.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4.25	11 Sep 2026
2026	Interim Dividend	4.25	11 Mar 2026
2025	Final Dividend	8.5	16 Sep 2025
2024	Final Dividend	8.5	19 Sep 2024
2023	Final Dividend	7.5	20 Sep 2023
2022	Final Dividend	6.5	19 Sep 2022
2021	Final Dividend	6	20 Sep 2021
2020	Final Dividend	7.5	17 Sep 2020
2019	Final Dividend	11	09 Sep 2019
2018	Final Dividend	10	04 Sep 2018
2017	Final Dividend	7	06 Sep 2017
2016	Final Dividend	20	14 Sep 2016
2015	Final Dividend	18	03 Sep 2015
2014	Final Dividend	18	09 Sep 2014
2013	Final Dividend	17.6	06 Sep 2013
2012	Final Dividend	28	10 Sep 2012
2011	Final Dividend	26	09 Sep 2011
2010	Final Dividend	23	07 Sep 2010
2009	Final Dividend	20	10 Sep 2009
2008	Final Dividend	17	12 Sep 2008

Bonus

Year	Ratio	Ex-Date
2019	1:2	26 Dec 2019
2016	3:1	26 Dec 2016
2013	3:4	23 May 2013

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split