Governance Classic Home
Godrej Industries LtdDiversifiedINE233A01035Consolidated₹1107.40-19.90 (-1.77%)Jun-26
Valuation
Market Cap₹37.30K Cr
TTM PE31.73x
Forward PE29.98x
PEG-6.06
Book Value₹331.84
P/B3.34x
TTM EPS₹34.90
Fwd EPS₹36.93
TTM Revenue₹23.23K Cr
TTM PAT₹2.21K Cr
TTM EBITDA₹2.42K Cr
TTM EBIT₹1.90K Cr
Last Qtr PAT₹523.36 Cr
Last Qtr EBITDA₹574.68 Cr
Last Qtr EBIT₹441.31 Cr
Profitability
ROE19.77%
ROCE8.33%
TTM NPM9.52%
TTM EBITDA %10.42%
Curr OPM8.23%
Last OPM10.16%
Curr NPM—
Last NPM—
Curr EPS₹8.44
Last EPS₹13.19
Balance sheet
Equity₹33.68 Cr
Reserve₹11.14K Cr
Total Debt₹51,564.41 Cr
D/E4.61x
Interest %142.38%
Curr Interest₹745.14 Cr
Price / range
Close₹1107.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.77%
1W-1.72%
1M-9.96%
3M-0.34%
6M+33.35%
1Y-9.04%
2Y-7.83%
3Y+92.44%
5Y+102.52%
Diwali+7.16%
Sector peers — Diversified
CompanyCloseMkt CapTTM P/EROE
3MINDIA34095.00₹38.41K Cr62.8234.58%
GODREJIND1107.40₹37.30K Cr31.7319.77%
DCMSHRIRAM995.00₹15.52K Cr10.8018.62%
SWANENERGY294.95₹9.25K Cr-2106.79-0.03%
SINDHUTRAD24.68₹3.81K Cr68.564.41%
BALMLAWRIE167.41₹2.86K Cr10.2512.43%
TTKHLTCARE1050.00₹1.48K Cr20.066.63%
DVL290.00₹1.02K Cr5.245.82%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,289.45+26.6%1,233.631,226.971,330.261,018.294,809.15
Other Income37.23132.2775.2229.8142.38279.68
Total Income1,326.68+25.1%1,365.901,302.191,360.071,060.675,088.83
Interest216.37210.30213.17206209.52838.99
Expenditure-1,332.09-22.1%-1,352.86-1,315.03-1,261.05-1,090.65-5,019.60
PBDT000000
EBITDA195.98+22.3%112.28149.41299.06160.19720.93
Depreciation-22.25-21.21-24.30-23.85-23.03-92.39
EBIT173.73+26.7%91.07125.11275.21137.16628.54
PBT-5.41+82.0%13.04-21.0599.02-29.9861.02
Tax000000
Equity33.6833.6833.68033.6833.68
OPM-0.410.95-1.627.44-2.831.20
Net Profit-5.41+82.0%13.04-21.0599.02-29.9861.02
NPM-0.410.95-1.627.44-2.831.20
EPS-0.16+82.0%0.38-0.622.94-0.891.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,809.15+15.3%4,171.21+38.2%3,017.72-32.8%4,487.96+34.4%3,339.60+80.0%1,855.53
Other Income279.68120.2594.816974.6164.05
Total Income5,088.83+18.6%4,291.46+37.9%3,112.53-31.7%4,556.96+33.5%3,414.21+77.9%1,919.58
Expenditure-5,019.60-22.4%-4,101.29-23.7%-3,315.05+23.3%-4,324.39-27.4%-3,394.39-67.3%-2,028.45
Interest-838.99-742.39-582.39-477.63-363.90-237.51
PBDT000000
EBITDA720.93-20.7%909.16+144.4%371.94-48.4%720.16+87.6%383.91+180.7%136.77
Depreciation-92.39-96.85-86.88-78.96-74.80-72.18
EBIT628.54-22.6%812.31+185.0%285.06-55.5%641.20+107.4%309.11+378.6%64.59
PBT61.02-67.9%190.17+193.9%-202.52-187.1%232.57+626.3%-44.19+58.9%-107.60
Tax0-0.500000.06
Equity33.6833.680000
OPM (%)1.204.43-7.005.00-1.00-6.00
Net Profit61.02-67.8%189.67+193.7%-202.52-187.1%232.57+626.3%-44.19+58.9%-107.54
NPM (%)1.204.42-7.005.00-1.00-6.00
EPS (Rs)1.81-67.9%5.63+193.5%-6.02-187.1%6.91+627.5%-1.31+59.1%-3.20
CEPS1.815.63-6.026.91-1.31-3.19

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue5,448.09+22.2%7,693.725,051.195,032.144,459.8022,236.80
Other Income912.21580.63646.401,257.551,259.173,743.75
Total Income6,360.30+11.2%8,274.355,697.596,289.695,718.9725,980.60
Interest745.14683.70626.07583.86576.292,469.92
Expenditure-5,751.92-21.0%-7,351.63-5,259.23-5,602.86-4,752.91-22,966.62
PBDT000000
EBITDA574.68+44.9%1,166.76544.13133.90396.712,241.46
Depreciation-133.37-140.97-126.10-120.76-113.53-501.36
EBIT441.31+55.8%1,025.79418.0313.14283.181,740.10
PBT608.38-37.0%920.68374.59686.83966.062,948.17
Tax-208.84-284.75-133.32-230.24-333.21-981.52
Equity33.6833.680033.6833.68
OPM9.5711.136.5710.9216.8911.35
Net Profit523.36-27.8%840.92352.68492.95725.352,411.91
NPM8.2310.166.197.8412.689.28
EPS8.44-18.6%13.196.077.2010.3736.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue22,236.85+13.1%19,657.41+18.4%16,600.62-0.8%16,740.25+18.5%14,130.15+51.4%9,333.51
Other Income3,743.752,266.681,496.361,022.11934.52661.26
Total Income25,980.60+18.5%21,924.09+21.1%18,096.98+1.9%17,762.36+17.9%15,064.67+50.7%9,994.77
Expenditure-22,966.62-15.1%-19,945.55-16.8%-17,079.26-3.7%-16,477.25-17.8%-13,983.41-43.7%-9,731.30
Interest-2,469.92-1,956.88-1,352.42-942.70-623.14-468.93
PBDT000000
EBITDA2,241.51+6.8%2,098.93+68.7%1,244.53-17.6%1,510.22+44.7%1,043.46+232.9%313.48
Depreciation-501.36-430.19-370.75-304.52-273.58-242.34
EBIT1,740.15+4.3%1,668.74+91.0%873.78-27.5%1,205.70+56.6%769.88+982.2%71.14
PBT2,948.17+49.0%1,978.54+94.4%1,017.72-20.8%1,285.11+28.8%997.41+278.6%263.47
Tax-981.52-494.92-369.28-259.94-289.93-226.28
Equity33.6833.680000
OPM (%)11.359.025.627.246.622.64
Net Profit2,411.91+29.8%1,858.24+212.2%595.16-58.1%1,420.64+43.1%992.43+153.9%390.92
NPM (%)9.288.483.298.006.593.91
EPS (Rs)36.83+26.4%29.14+1537.1%1.78-93.9%28.96+49.1%19.42+95.4%9.94
CEPS36.8329.131.7828.9519.429.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

12
YearTypeAmountEx-Date
2019Final Dividend1.1502 Aug 2019
2018Final Dividend1.7502 Aug 2018
2017Final Dividend1.7502 Aug 2017
2016Interim Dividend1.7515 Mar 2016
2015Final Dividend1.7531 Jul 2015
2014Final Dividend1.7531 Jul 2014
2013Final Dividend1.7501 Aug 2013
2012Final Dividend1.7502 Aug 2012
2011Final Dividend1.7521 Jul 2011
2010Final Dividend1.516 Jul 2010
2009Final Dividend1.2520 Jul 2009
2008Final Dividend1.2518 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers