IndiaOne Finance - Company Dashboard

Governance Classic Home

3M India LtdDiversifiedINE470A01017Standalone₹34095.00+1565.00 (+4.81%)Jun-26

Valuation

Market Cap₹38.41K Cr

TTM PE66.49x

Forward PE74.56x

PEG0.98

Book Value₹1569.59

P/B21.72x

TTM EPS₹512.82

Fwd EPS₹457.29

TTM Revenue₹5.32K Cr

TTM PAT₹577.70 Cr

TTM EBITDA₹982.06 Cr

TTM EBIT₹917.93 Cr

Last Qtr PAT₹233.07 Cr

Last Qtr EBITDA₹238.05 Cr

Last Qtr EBIT₹221.37 Cr

Profitability

ROE32.67%

ROCE51.00%

TTM NPM10.87%

TTM EBITDA %18.47%

Curr OPM16.24%

Last OPM15.26%

Curr NPM—

Last NPM—

Curr EPS₹206.90

Last EPS₹191.16

Balance sheet

Equity₹11.27 Cr

Reserve₹1.76K Cr

Total Debt₹179.75 Cr

D/E0.10x

Interest %1.71%

Curr Interest₹3.98 Cr

Price / range

Close₹34095.00

vs 52W High-10.98%

vs 52W Low+18.60%

MA50—

MA200—

Returns

1D+4.81%

1W+4.23%

1M-2.43%

3M+2.54%

6M+3.39%

1Y+12.18%

2Y-3.75%

3Y+13.14%

5Y+35.11%

Diwali-5.14%

Sector peers — Diversified

Company	Close	Mkt Cap	TTM P/E	ROE
3MINDIA	34095.00	₹38.41K Cr	66.49	32.67%
GODREJIND	1107.40	₹37.30K Cr	435.98	0.77%
DCMSHRIRAM	995.00	₹15.52K Cr	10.84	18.83%
SWANENERGY	294.95	₹9.25K Cr	453.77	0.28%
SINDHUTRAD	24.68	₹3.81K Cr	145.18	1.52%
BALMLAWRIE	167.41	₹2.86K Cr	11.58	11.96%
TTKHLTCARE	1050.00	₹1.48K Cr	20.06	6.63%
DVL	290.00	₹1.02K Cr	88.15	0.35%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,423.21+19.0%	1,399.24	1,228.05	1,266.50	1,195.97	5,089.76
Other Income	11.64	11.99	9.45	12.32	14.99	48.74
Total Income	1,434.85+18.5%	1,411.23	1,237.50	1,278.81	1,210.95	5,138.50
Interest	3.98	3.97	35.07	2.32	2.14	43.50
Expenditure	-1,205.82-24.1%	-1,162.30	-1,048.29	-1,028	-971.50	-4,210.14
PBDT	0	0	0	0	0	0
EBITDA	238.05-1.6%	257.47	230.68	255.86	241.80	985.76
Depreciation	-16.68	-16.56	-15.85	-15.04	-15.19	-62.64
EBIT	221.37-2.3%	240.91	214.83	240.82	226.61	923.12
PBT	302.16+26.2%	289.17	114.64	250.81	239.40	894.03
Tax	-69.09	-73.83	-176.70	-59.47	-61.70	-371.71
Equity	11.27	11.27	11.27	0	0	11.27
OPM	21.06	20.49	9.26	19.80	20.02	17.40
Net Profit	233.07+31.2%	215.34	-62.05	191.34	177.69	522.32
NPM	16.24	15.26	-5.01	15.11	14.86	10.16
EPS	206.90	191.16	-55.09	169.85	0	463.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,089.76+14.5%	4,445.56+13.2%	3,926.76+5.2%	3,733.44+21.3%	3,078.30+27.2%	2,420.36
Other Income	48.74	70.27	67.47	64.22	34.72	26.87
Total Income	5,138.50+13.8%	4,515.82+13.1%	3,994.23+5.2%	3,797.66+22.0%	3,113.02+27.2%	2,447.23
Expenditure	-4,210.14-12.5%	-3,742.41-14.2%	-3,275.93-1.2%	-3,236.87-17.6%	-2,753.32-22.7%	-2,244.79
Interest	-43.50	-11.18	-3.20	-7.10	-3.64	-2.43
PBDT	0	0	0	0	0	0
EBITDA	985.76+28.1%	769.62+9.0%	705.86+26.1%	559.79+46.6%	381.90+60.7%	237.68
Depreciation	-62.64	-55.29	-51.83	-56.12	-53.28	-59.68
EBIT	923.12+29.2%	714.33+9.2%	654.03+29.9%	503.67+53.3%	328.62+84.6%	178
PBT	894.03+15.6%	773.41+7.7%	718.31+28.1%	560.80+55.9%	359.70+77.7%	202.44
Tax	-371.71	-297.34	-182.03	-144.65	-93.52	-53.14
Equity	11.27	11.27	0	0	0	0
OPM (%)	17.40	17.13	18.00	15.00	12.00	8.00
Net Profit	522.32+9.7%	476.07-11.2%	536.27+28.9%	416.14+56.3%	266.18+78.3%	149.30
NPM (%)	10.16	10.54	13.00	11.00	9.00	6.00
EPS (Rs)	463.66+9.7%	422.60-11.2%	476.05+28.9%	369.41+56.3%	236.28+78.3%	132.53
CEPS	463.66	422.60	476.05	369.41	236.28	132.53

Metric	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	FY25-26
Revenue	1,046.57-0.3%	1,094.55	1,005.64	1,039.52	1,049.66	5,089.76
Other Income	21.76	30.18	16.54	17.44	15.17	48.74
Total Income	1,068.33+0.3%	1,124.73	1,022.18	1,056.96	1,064.83	5,138.50
Interest	2.67	0.75	0.77	0.75	0.96	43.50
Expenditure	-857.36+3.8%	-893.91	-840.96	-861.04	-891.56	-4,210.14
PBDT	0	0	0	0	0	0
EBITDA	205.46+18.8%	214.39	178.58	192.12	172.99	985.76
Depreciation	-13.58	-13	-13.13	-12.89	-13.93	-62.64
EBIT	191.88+20.6%	201.39	165.45	179.23	159.06	923.12
PBT	210.97+21.8%	230.81	181.23	195.91	173.26	894.03
Tax	-53.82	-57.96	-45.99	-49.80	-44.05	-371.71
Equity	11.27	0	0	0	0	11.27
OPM	19.75	20.52	17.73	18.54	16.27	17.40
Net Profit	157.15+21.6%	172.85	135.24	146.12	129.21	522.32
NPM	14.71	15.37	13.23	13.82	12.13	10.16
EPS	139.50+21.6%	153.44	120.05	129.71	114.70	463.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,089.76+14.5%	4,445.56+6.1%	4,189.36+5.8%	3,959.37+18.7%	3,335.84+28.1%	2,604.83
Other Income	48.74	70.27	78.29	68.10	37.12	24.74
Total Income	5,138.50+13.8%	4,515.82+5.8%	4,267.65+6.0%	4,027.46+19.4%	3,372.96+28.3%	2,629.57
Expenditure	-4,210.14-12.5%	-3,742.41-7.3%	-3,486.44-1.9%	-3,420.03-13.8%	-3,005.44-24.7%	-2,409.65
Interest	-43.50	-11.18	-3.22	-7.27	-3.72	-2.45
PBDT	0	0	0	0	0	0
EBITDA	985.76+28.1%	769.62+1.4%	759.08+25.6%	604.29+55.2%	389.24+50.0%	259.48
Depreciation	-62.64	-55.29	-52.94	-57.68	-55.12	-61.85
EBIT	923.12+29.2%	714.33+1.2%	706.14+29.2%	546.61+63.6%	334.12+69.1%	197.63
PBT	894.03+15.6%	773.41-1.0%	781.21+28.6%	607.44+65.3%	367.52+67.1%	219.92
Tax	-371.71	-297.34	-197.80	-156.42	-95.55	-57.55
Equity	11.27	11.27	0	0	0	0
OPM (%)	17.40	17.13	18.31	15.08	10.90	8.36
Net Profit	522.32+9.7%	476.07-18.4%	583.42+29.4%	451.02+65.8%	271.97+67.5%	162.38
NPM (%)	10.16	10.54	13.67	11.20	8.06	6.18
EPS (Rs)	463.66+9.7%	422.60-18.4%	517.90+29.4%	400.37+65.8%	241.43+67.5%	144.14
CEPS	463.66	422.60	517.90	400.37	241.43	144.14

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	160	17 Jul 2026
2026	Special Dividend	346	17 Jul 2026
2025	Final Dividend	160	25 Jul 2025
2025	Special Dividend	375	25 Jul 2025
2024	Final Dividend	160	05 Jul 2024
2024	Special Dividend	525	05 Jul 2024
2023	Final Dividend	100	26 Jul 2023
	Special Dividend	850	21 Nov 2022

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split