SPML Infra LtdCivil ConstructionINE937A01023Consolidated₹168.15-2.70 (-1.58%)Jun-26
Valuation
Market Cap₹1.43K Cr
TTM PE15.83x
Forward PE14.79x
PEG1.44
Book Value₹111.75
P/B1.51x
TTM EPS₹10.63
Fwd EPS₹11.37
TTM Revenue₹992.31 Cr
TTM PAT₹85.24 Cr
TTM EBITDA₹75.27 Cr
TTM EBIT₹73.13 Cr
Last Qtr PAT₹22.68 Cr
Last Qtr EBITDA₹26.87 Cr
Last Qtr EBIT₹26.29 Cr
Profitability
ROE8.99%
ROCE6.96%
TTM NPM8.59%
TTM EBITDA %7.59%
Curr OPM7.94%
Last OPM9.25%
Curr NPM
Last NPM
Curr EPS₹2.74
Last EPS₹3.39
Balance sheet
Equity₹16.63 Cr
Reserve₹931.54 Cr
Total Debt₹346.40 Cr
D/E0.37x
Interest %21.96%
Curr Interest₹4.98 Cr
Price / range
Close₹168.23
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.43%
1W-2.01%
1M-13.50%
3M-10.13%
6M-1.92%
1Y-38.85%
2Y-39.11%
3Y+213.04%
5Y+1422.44%
Diwali-11.57%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue284.28+82.3%290.51229.76187.76155.91868.46
Other Income1.393.401.3810.8017.0319.40
Total Income285.67+65.2%293.90231.14198.56172.94887.86
Interest4.981.695.310.409.207.92
Expenditure-262.97-66.4%-272.30-210.67-179.33-157.99-811.61
PBDT000000
EBITDA26.87+271.6%21.2624.929.037.2366.96
Depreciation-0.58-1.36-0.52-0.20-0.11-2.19
EBIT26.29+269.2%19.9024.408.837.1264.77
PBT22.70+51.8%21.6020.4719.2314.9576.25
Tax06.770-3.97-2.800
Equity17.6916.630015.2016.63
OPM7.957.358.9110.248.648.59
Net Profit22.70+86.8%28.3720.4715.2512.1576.25
NPM7.959.658.918.127.038.59
EPS2.74+61.2%3.542.752.131.7010.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 18-19FY 17-18FY 16-17
Revenue868.46+12.7%770.64-41.5%1,318.381,433.36+5.7%1,355.93-15.8%1,611.10
Other Income19.4052.8512.9359.9055.79124.13
Total Income887.86+7.8%823.49-38.1%1,331.311,493.26+5.8%1,411.71-18.6%1,735.23
Expenditure-811.61-6.0%-765.63+41.7%-1,312.52-1,425.92-5.7%-1,349.09+21.0%-1,706.63
Interest-7.92-39.43-56.79-152.52-195.570
PBDT000062.6218.26
EBITDA66.96+47.7%45.32-30.0%64.74163.68-22.1%210.07+319.9%-95.53
Depreciation-2.19-0.88-2.09-3.72-7.660
EBIT64.77+45.7%44.44-29.1%62.65159.96-21.0%202.41+311.9%-95.53
PBT76.25+31.8%57.86+179.2%20.7267.34+22.5%54.97+201.0%18.26
Tax0-8.58-1.21-17.72-11.85-3.90
Equity16.6315.16008.207.33
OPM (%)8.597.032.005.004.621.13
Net Profit76.25+54.7%49.28+152.5%19.5249.62+15.1%43.12+200.3%14.36
NPM (%)8.595.981.003.003.180.89
EPS (Rs)10.36+32.3%7.83+96.7%3.9813.54+15.1%11.760
CEPS9.536.543.8713.5412.393.92

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue284.28+82.3%290.51229.76187.76155.91868.46
Other Income1.393.401.3810.8017.0319.40
Total Income285.67+65.2%293.90231.14198.56172.94887.86
Interest4.981.6900.409.207.92
Expenditure-262.97-66.4%-272.93-210.79-179.56-158-812.61
PBDT000000
EBITDA26.87+272.2%20.6318.978.807.2265.96
Depreciation-0.58-1.360-0.20-0.11-2.19
EBIT26.29+269.8%19.2718.978.607.1163.77
PBT22.70+51.9%20.9720.341914.9475.25
Tax06.770-3.97-2.800
Equity17.6916.630015.2016.63
OPM7.957.148.809.578.648.48
Net Profit22.68+87.1%27.1820.3415.0412.1274.68
NPM7.949.258.807.577.018.41
EPS2.74+62.1%3.3902.101.6910.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 18-19
Revenue868.46+12.7%770.64-41.6%1,318.972,011.52
Other Income19.4053.4643.0565.12
Total Income887.86+7.7%824.09-39.5%1,362.012,076.64
Expenditure-812.61-5.8%-768.27+43.7%-1,365-2,014.45
Interest-7.92-39.44-56.92-160.64
PBDT0000
EBITDA65.96+54.4%42.72+222.2%13.26168.59
Depreciation-2.19-0.91-2.37-10.88
EBIT63.77+52.5%41.81+283.9%10.89157.71
PBT75.25+34.8%55.83+5417.1%-1.0562.19
Tax0-8.58-1.38-24.85
Equity16.6315.1600
OPM (%)8.486.77-0.082.99
Net Profit74.68+55.8%47.93+3077.0%-1.6137.34
NPM (%)8.415.82-0.121.80
EPS (Rs)10.14+33.2%7.61+635.9%-1.4210.84
CEPS9.336.36-1.3810.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2011Final Dividend0.526 Sep 2011
2010Final Dividend0.827 Sep 2010
2009Final Dividend1.224 Sep 2009
2008Final Dividend1.225 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers