IndiaOne Finance - Company Dashboard

Governance Classic Home

SEPC LtdCivil ConstructionINE964H01014Consolidated₹5.23+0.01 (+0.19%)Jun-26

Valuation

Market Cap₹1.02K Cr

TTM PE40.23x

Forward PE43.58x

PEG-0.71

Book Value₹9.86

P/B0.53x

TTM EPS₹0.13

Fwd EPS₹0.12

TTM Revenue₹1.13K Cr

TTM PAT₹25.94 Cr

TTM EBITDA₹66.59 Cr

TTM EBIT₹61.64 Cr

Last Qtr PAT₹-11.05 Cr

Last Qtr EBITDA₹17.25 Cr

Last Qtr EBIT₹15.96 Cr

Profitability

ROE1.35%

ROCE4.36%

TTM NPM2.30%

TTM EBITDA %5.91%

Curr OPM-3.91%

Last OPM4.75%

Curr NPM—

Last NPM—

Curr EPS₹-0.06

Last EPS₹0.07

Balance sheet

Equity₹1,943.32 Cr

Reserve₹-24.36 Cr

Total Debt₹353.49 Cr

D/E0.18x

Interest %-103.80%

Curr Interest₹11.47 Cr

Price / range

Close₹5.23

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.19%

1W-0.76%

1M-9.36%

3M-27.26%

6M+0.58%

1Y-60.08%

2Y-83.95%

3Y-60.02%

5Y-4.04%

Diwali-47.75%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	118.85+50.4%	153.67	174.51	140.53	79.04	547.75
Other Income	8.68	15.12	1.10	13.61	1.52	31.34
Total Income	127.52+58.3%	168.80	175.61	154.13	80.56	579.09
Interest	11.47	9.13	10.22	11.94	9.48	40.76
Expenditure	-121.47-70.6%	-159.77	-168.92	-148.51	-71.20	-548.39
PBDT	0	0	0	0	0	0
EBITDA	10.14-45.3%	3.96	17.10	5.40	18.54	45
Depreciation	-1.29	-0.93	-1.29	-1.44	-1.22	-4.88
EBIT	8.85-48.9%	3.03	15.81	3.96	17.32	40.12
PBT	6.05-35.4%	8.63	6	5.62	9.36	29.61
Tax	-24.22	-1.14	-2.50	-2.50	-2.50	-8.64
Equity	1,943.32	1,943.32	0	0	1,765.16	1,943.32
OPM	4.74	5.11	3.44	4.00	11.62	5.11
Net Profit	-18.17-364.9%	7.49	3.50	3.12	6.86	20.97
NPM	-14.25	4.44	2.01	2.22	8.52	3.62
EPS	-0.09-325.0%	0.04	0.02	0.02	0.04	0.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	547.75-8.3%	597.65+6.5%	560.98+48.1%	378.85+25.1%	302.79-43.1%	531.93
Other Income	31.34	48.36	45.58	12.09	8.95	21.31
Total Income	579.09-10.4%	646.02+6.5%	606.56+55.2%	390.94+25.4%	311.74-43.7%	553.24
Expenditure	-548.39+8.1%	-596.64-2.2%	-583.89-14.4%	-510.19-12.3%	-454.36+37.3%	-724.64
Interest	-40.76	-44.78	-44.38	-60.39	-115.68	-106.56
PBDT	0	0	0	0	0	0
EBITDA	45-11.6%	50.88+89.9%	26.79+141.3%	-64.80-113.6%	-30.34+62.4%	-80.70
Depreciation	-4.88	-5.09	-5.32	-6.15	-5.55	-5.45
EBIT	40.12-12.4%	45.79+113.3%	21.47+130.3%	-70.95-97.7%	-35.89+58.3%	-86.15
PBT	29.61-16.6%	35.49+56.6%	22.67+19.9%	18.90+109.2%	-206.23-12.8%	-182.89
Tax	-8.64	-10.34	0	-30.22	-42.78	0
Equity	1,943.32	1,563.66	0	0	0	0
OPM (%)	5.11	5.49	4.00	5.00	-66.00	-33.00
Net Profit	20.97-16.6%	25.15+10.9%	22.67+300.3%	-11.32+95.5%	-249.01-36.2%	-182.89
NPM (%)	3.62	3.89	4.00	-3.00	-80.00	-33.00
EPS (Rs)	0.12-25.0%	0.16+0.0%	0.16+277.8%	-0.09+96.5%	-2.56-36.2%	-1.88
CEPS	0.12	0.16	0.16	-0.09	-2.56	-1.88

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	273.80+35.4%	273.83	340.97	237.42	202.28	1,054.50
Other Income	8.68	15.12	1.10	13.61	1.52	31.34
Total Income	282.48+38.6%	288.95	342.07	251.03	203.79	1,085.84
Interest	11.47	9.13	10.22	11.94	9.49	40.78
Expenditure	-269.31-45.8%	-273.68	-323.92	-240.23	-184.75	-1,022.57
PBDT	0	0	0	0	0	0
EBITDA	17.25-38.9%	10.21	28.56	10.57	28.24	77.59
Depreciation	-1.29	-0.93	-1.29	-1.44	-1.22	-4.88
EBIT	15.96-40.9%	9.28	27.27	9.13	27.02	72.71
PBT	13.17-30.9%	14.87	17.46	10.80	19.05	62.17
Tax	-24.22	-1.14	-2.50	-2.50	-2.50	-8.64
Equity	1,943.32	1,943.32	0	0	1,765.16	1,943.32
OPM	4.66	5.15	5.10	4.30	9.35	5.73
Net Profit	-11.05-166.8%	13.73	14.96	8.30	16.55	53.54
NPM	-3.91	4.75	4.37	3.31	8.12	4.93
EPS	-0.06-154.5%	0.07	0.08	0.04	0.11	0.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,054.50+76.4%	597.65+6.5%	560.98+48.1%	378.85+15.0%	329.46-43.5%	582.79
Other Income	31.34	48.36	46.23	20.03	9.93	23.36
Total Income	1,085.84+68.1%	646.02+6.4%	607.22+52.2%	398.88+17.5%	339.38-44.0%	606.15
Expenditure	-1,022.57-71.3%	-596.94-2.1%	-584.43-14.2%	-511.71-3.0%	-496.69+35.7%	-772.91
Interest	-40.78	-44.78	-44.39	-60.40	-114.51	-106.59
PBDT	0	0	0	0	0	0
EBITDA	77.59+53.4%	50.58+92.6%	26.26+139.6%	-66.31-40.8%	-47.09+39.6%	-77.97
Depreciation	-4.88	-5.09	-5.32	-6.15	-5.63	-5.56
EBIT	72.71+59.8%	45.49+117.2%	20.94+128.9%	-72.46-37.4%	-52.72+36.9%	-83.53
PBT	62.17+76.7%	35.18+54.4%	22.78-10.0%	25.32+111.5%	-220.92-23.9%	-178.25
Tax	-8.64	-10.34	0	-30.22	-42.78	-1.22
Equity	1,943.32	1,563.66	0	0	0	0
OPM (%)	5.73	5.45	3.75	6.35	-65.10	-29.41
Net Profit	53.54+115.5%	24.84+9.0%	22.78+564.9%	-4.90+98.1%	-263.70-46.9%	-179.47
NPM (%)	4.93	3.85	3.75	-1.23	-77.70	-29.61
EPS (Rs)	0.06-62.5%	0.16-5.9%	0.17+525.0%	-0.04+98.5%	-2.71-46.5%	-1.85
CEPS	0.06	0.16	0.17	-0.04	-2.71	-1.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	1.2	11 Sep 2012
2011	Final Dividend	1.2	06 Sep 2011
2010	Final Dividend	1.2	13 Sep 2010
2009	Final Dividend	1.2	21 Aug 2009

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split