Sadbhav Infrastructure Project LtdCivil ConstructionINE764L01010
Valuation
Market Cap₹103.91 Cr
TTM PE1.65x
Forward PE0.43x
PEG0.09
Book Value—
P/B—
TTM EPS₹1.79
Fwd EPS₹6.93
TTM Revenue₹0.00 Cr
TTM PAT₹63.31 Cr
TTM EBITDA₹530.03 Cr
TTM EBIT₹385.43 Cr
Last Qtr PAT₹17.59 Cr
Last Qtr EBITDA₹149.84 Cr
Last Qtr EBIT₹113.94 Cr
Profitability
ROE—
ROCE7.00%
TTM NPM—
Curr OPM-313.06%
Last OPM250.57%
Curr NPM—
Last NPM—
Curr EPS₹-0.28
Last EPS₹0.50
Balance sheet
Equity₹352.23 Cr
Reserve₹-890.82 Cr
Total Debt₹2,424.09 Cr
D/E—
Interest %-119.74%
Curr Interest₹11.77 Cr
Price / range
Close₹2.95
vs 52W High-34.00%
vs 52W Low+44.61%
MA50—
MA200—
Returns
1D+9.67%
1W+30.53%
1M+12.60%
3M+18.47%
6M+9.26%
1Y-21.33%
2Y-56.04%
3Y-24.94%
5Y-80.97%
Diwali-24.36%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3944.40₹5.43L Cr38.1612.58%
RVNL191.23₹39.87K Cr48.058.43%
KPIL1366.10₹23.33K Cr26.0311.53%
ITDCEM1310.10₹22.51K Cr37.8832.41%
NBCC77.74₹20.99K Cr28.2724.52%
IRB16.79₹20.28K Cr12.725.38%
ENGINERSIN300.85₹16.91K Cr22.7922.21%
SGMART903.00₹11.38K Cr99.676.70%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue000000
Other Income3.147.028.972.852.8419.02
Total Income3.14+10.6%7.028.972.852.8419.02
Interest11.7714.1713.6620.2620.3473.40
Expenditure-12.97+42.9%-17.43-48.87-22.82-22.70-115.85
PBDT000000
EBITDA-1.20+49.2%-3.26-35.21-2.56-2.36-42.44
Depreciation00000-0.01
EBIT-1.20+49.2%-3.26-35.21-2.56-2.36-42.45
PBT-9.83+50.5%17.59175.52-119.97-19.8618.59
Tax000.01000.01
Equity352.23352.23352.2300352.23
OPM-313.06250.571956.740.000.0097.72
Net Profit-9.83+50.5%17.59175.52-119.97-19.8618.59
NPM-313.06250.571956.740.000.0097.76
EPS-0.28+50.0%0.504.98-3.41-0.560.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue00-100.0%22.50-74.8%89.41-56.2%204.21+5.9%192.76
Other Income19.0211.6920.7037.9530.2411.25
Total Income19.02+62.7%11.69-72.9%43.20-66.1%127.36-45.7%234.45+14.9%204
Expenditure-115.85-14.8%-100.91+34.7%-154.55+25.3%-207.02+34.6%-316.78-45.1%-218.31
Interest-73.40-70.42-115.43-127.74-142.79-127.64
PBDT000000
EBITDA-42.44-39.3%-30.47-83.8%-16.58-262.5%10.20-66.3%30.27-70.4%102.11
Depreciation-0.01-0.02-0.04-0.07-0.05-0.02
EBIT-42.45-39.2%-30.49-83.5%-16.62-264.1%10.13-66.5%30.22-70.4%102.09
PBT18.59+113.5%-138.09+75.4%-562.30-41.6%-397.01-75.1%-226.75-889.0%28.74
Tax0.0100.1839.4635.11-6.85
Equity352.23352.230000
OPM (%)97.72-1181.69-1302.00-312.00-97.0014.00
Net Profit18.59+113.5%-138.09+75.4%-562.11-57.2%-357.55-86.6%-191.65-975.5%21.89
NPM (%)97.76-1181.69-1301.00-281.00-82.0011.00
EPS (Rs)0.530+100.0%-15.96-57.2%-10.15-86.9%-5.43-975.8%0.62
CEPS0.530-15.96-10.15-5.430.62

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue201.99+11.6%200.26201.68205.54181.06774.56
Other Income5.7010.81-26.5227.0325.1052.88
Total Income207.69+0.7%211.07175.16232.56206.16827.43
Interest38.7645.0710.4974.1390.23263.50
Expenditure-126.81+25.9%-134.41-166.77-164.50-171.20-680.41
PBDT000000
EBITDA149.84+14.1%147.6884.02148.49131.36493.23
Depreciation-35.90-36.76-38.62-33.32-31.27-135.58
EBIT113.94+13.8%110.9245.40115.17100.09357.65
PBT80.88+131.4%65.8163.60034.9662.41
Tax-13.01-12.8523.43-19.94-9.65-15.91
Equity352.23352.23352.2300352.23
OPM38.9431.1836.310.0016.967.54
Net Profit67.88+168.2%52.9685.90-92.0125.3145.06
NPM32.6825.0949.04-39.5612.285.45
EPS1.32+340.0%0.951.90-3.100.300

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue774.56+10.0%703.96-9.6%778.89-5.6%824.73-14.3%962.33-24.9%1,280.79
Other Income52.8855.7698.43268.36874.77328.66
Total Income827.43+8.9%759.71-13.4%877.32-19.7%1,093.09-40.5%1,837.10+14.1%1,609.45
Expenditure-680.41+6.0%-723.47+25.9%-976.44+9.5%-1,079.17+37.4%-1,723.14+9.0%-1,892.73
Interest-263.50-335.39-428.75-546.56-850.40-877.11
PBDT000000
EBITDA493.23+13.8%433.51+30.3%332.58-12.2%378.62+102.2%187.27-51.0%381.98
Depreciation-135.58-117.63-101.38-86.50-97.68-116.81
EBIT357.65+13.2%315.88+36.6%231.20-20.9%292.12+226.1%89.59-66.2%265.17
PBT62.41+710.7%-10.22+98.2%-558.17-44.8%-385.55-926.2%-37.57+84.4%-240.24
Tax-15.91-24.0324.9220.6316.29-38.06
Equity352.23352.230000
OPM (%)7.54-1.35-63.62-35.27-2.04-14.93
Net Profit45.06+231.5%-34.26+93.6%-533.25-46.1%-364.92-1614.8%-21.28+92.4%-278.30
NPM (%)5.45-4.51-60.78-33.38-1.16-17.29
EPS (Rs)00+100.0%-15.42-44.8%-10.65-1736.2%-0.58+92.7%-7.90
CEPS00-15.42-10.65-0.58-7.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2019Final Dividend0.317 Sep 2019
2019Interim Dividend0.226 Nov 2018
2018Final Dividend0.318 Sep 2018
2018Interim Dividend0.228 Nov 2017

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers