Ramky Infrastructure LtdCivil ConstructionINE874I01013Consolidated₹319.35-1.35 (-0.42%)Jun-26
Valuation
Market Cap₹2.21K Cr
TTM PE9.36x
Forward PE10.31x
PEG-0.72
Book Value₹312.50
P/B1.02x
TTM EPS₹34.11
Fwd EPS₹30.99
TTM Revenue₹1.94K Cr
TTM PAT₹244.54 Cr
TTM EBITDA₹183.00 Cr
TTM EBIT₹130.64 Cr
Last Qtr PAT₹38.80 Cr
Last Qtr EBITDA₹28.58 Cr
Last Qtr EBIT₹19.66 Cr
Profitability
ROE11.31%
ROCE14.39%
TTM NPM12.62%
TTM EBITDA %9.44%
Curr OPM7.14%
Last OPM9.99%
Curr NPM
Last NPM
Curr EPS₹5.68
Last EPS₹6.21
Balance sheet
Equity₹69.20 Cr
Reserve₹2.09K Cr
Total Debt₹591.18 Cr
D/E0.27x
Interest %94.90%
Curr Interest₹36.82 Cr
Price / range
Close₹319.35
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.42%
1W-3.84%
1M-18.45%
3M-25.81%
6M-33.98%
1Y-45.57%
2Y-53.35%
3Y-44.98%
5Y+110.58%
Diwali-42.02%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue451.50+27.5%427.39452.66444.79354.081,678.93
Other Income80.9451.0842.2746.0741.02178.51
Total Income532.43+34.8%478.47494.93490.86395.101,857.44
Interest13.0915.8212.3311.2816.2756.33
Expenditure-442.05-37.9%-485.06-414.29-394.96-320.49-1,615.74
PBDT000000
EBITDA31.43-46.9%-32.3260.7371.1559.22158.49
Depreciation-8.89-9.53-10.03-10.04-9.36-38.97
EBIT22.54-54.8%-41.8550.7061.1149.86119.52
PBT90.38+21.1%149.4780.6495.9074.61397.76
Tax-18.924.81-23.67-27.98-19.03-65.88
Equity69.2069.200069.2069.20
OPM16.9831.2417.8121.5618.8821.41
Net Profit71.46+28.6%154.2756.9767.9155.58331.88
NPM13.4232.2412.5915.2714.0717.87
EPS10.33+28.6%22.298.239.818.0347.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,678.93-14.7%1,969.36-3.1%2,033.19+37.9%1,473.99+13.6%1,297.91+42.3%912.20
Other Income178.51124.48103.9397.27235.2596.97
Total Income1,857.44-11.3%2,093.84-2.0%2,137.12+36.0%1,571.27+2.5%1,533.16+51.9%1,009.17
Expenditure-1,615.74+6.7%-1,731.67-4.8%-1,651.58-30.0%-1,270.21-0.3%-1,266.65-33.6%-948.08
Interest-56.33-62.18-68.29-71.75-96.37-75.16
PBDT000000
EBITDA158.49-53.0%336.89-30.5%484.40+60.3%302.18+107.3%145.80+152.4%57.77
Depreciation-38.97-37.02-34.50-26.65-18.17-18.49
EBIT119.52-60.1%299.87-33.3%449.90+63.3%275.53+115.9%127.63+224.9%39.28
PBT397.76+9.8%362.17-25.4%485.53+61.3%301.06+13.0%266.51+336.3%61.09
Tax-65.88-96.99-125.31-86.59-148.14-7.14
Equity69.2069.200000
OPM (%)21.4117.3023.0019.0017.006.00
Net Profit331.88+25.1%265.19-26.4%360.22+68.0%214.47+81.2%118.37+119.4%53.95
NPM (%)17.8712.6717.0014.008.005.00
EPS (Rs)47.96+25.2%38.32-26.4%52.06+68.0%30.99+81.1%17.11+119.4%7.80
CEPS47.9638.3252.0630.9917.117.80

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue471.23+24.3%506.68488.92471.64379.241,846.48
Other Income72.0914.9961.7857.1661.13195.06
Total Income543.32+23.4%521.66550.70528.80440.372,041.54
Interest36.8215.9617.5817.5822.2273.34
Expenditure-488.39-43.8%-540.78-445.35-421.25-339.55-1,746.92
PBDT000000
EBITDA28.58-62.3%-4.2075.9182.7175.82230.25
Depreciation-8.92-13.94-14.76-14.74-13.91-57.35
EBIT19.66-68.2%-18.1461.1567.9761.91172.90
PBT54.93-45.5%40.35105.36107.55100.82354.08
Tax-16.3811.77-27.36-31.92-23.79-71.30
Equity69.2069.200069.2069.20
OPM10.117.7319.1320.3422.8917.34
Net Profit38.80-49.6%52.117875.6377.04282.77
NPM7.149.9914.1614.3017.4913.85
EPS5.68-47.2%6.2111.3510.8710.7539.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1,846.48-9.7%2,044.54-5.4%2,160.521,458.66+38.1%1,056.30-23.8%1,387.08
Other Income195.06165.91160.21322.08184.64168.63
Total Income2,041.54-7.6%2,210.45-4.8%2,320.741,780.74+43.5%1,240.93-20.2%1,555.72
Expenditure-1,746.92+7.0%-1,879.36-1.2%-1,857.31-1,658.21-26.5%-1,310.54+27.9%-1,818.83
Interest-73.34-120.07-158.46-373.28-324.82-340.94
PBDT000000
EBITDA230.25-31.5%336.25-34.1%510.05205.22+100.0%102.60+326.1%-45.37
Depreciation-57.35-51-48.38-31.49-32.02-45.44
EBIT172.90-39.4%285.25-38.2%461.67173.73+146.1%70.58+177.7%-90.81
PBT354.08+6.9%331.09-28.6%463.43122.53+276.0%-69.61+73.5%-263.11
Tax-71.30-120.60-142.35-82.5089.08-2.92
Equity69.2069.200000
OPM (%)17.3414.9819.976.88-5.61-16.91
Net Profit282.77+34.3%210.49-34.4%321.0740.03+105.6%19.47+107.3%-266.03
NPM (%)13.859.5213.832.251.57-17.10
EPS (Rs)39.17+37.2%28.54-35.8%44.483.410+100.0%-29.43
CEPS39.1728.5444.483.410-29.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2011Final Dividend4.504 Aug 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers