IndiaOne Finance - Company Dashboard

Governance Classic Home

Power Mech Projects LtdCivil ConstructionINE211R01019Consolidated₹2371.40+32.40 (+1.39%)Jun-26

Valuation

Market Cap₹7.50K Cr

TTM PE19.16x

Forward PE17.78x

PEG2.56

Book Value₹796.55

P/B2.98x

TTM EPS₹123.75

Fwd EPS₹133.40

TTM Revenue₹6.39K Cr

TTM PAT₹420.47 Cr

TTM EBITDA₹700.93 Cr

TTM EBIT₹619.85 Cr

Last Qtr PAT₹89.33 Cr

Last Qtr EBITDA₹167.32 Cr

Last Qtr EBIT₹144.32 Cr

Profitability

ROE16.70%

ROCE20.83%

TTM NPM6.58%

TTM EBITDA %10.97%

Curr OPM5.47%

Last OPM7.23%

Curr NPM—

Last NPM—

Curr EPS₹25.23

Last EPS₹45.09

Balance sheet

Equity₹31.62 Cr

Reserve₹2.49K Cr

Total Debt₹663.63 Cr

D/E0.26x

Interest %29.80%

Curr Interest₹26.62 Cr

Price / range

Close₹2371.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.39%

1W-2.06%

1M-2.96%

3M-15.73%

6M+16.79%

1Y-20.07%

2Y-26.67%

3Y+11.91%

5Y+448.62%

Diwali+4.14%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,147.71+26.8%	1,586.90	1,130.14	1,105.35	905.27	4,727.65
Other Income	31.18	18.62	19.65	16.93	16.94	72.14
Total Income	1,178.89+27.8%	1,605.52	1,149.79	1,122.28	922.21	4,799.79
Interest	20.01	26.80	25.39	24.20	24.23	100.62
Expenditure	-1,057.91-24.2%	-1,487.15	-1,046.47	-1,028.06	-851.50	-4,413.17
PBDT	0	0	0	0	0	0
EBITDA	130.25+41.1%	145.51	126.07	116.72	92.29	480.59
Depreciation	-20.44	-18.96	-17.01	-15.23	-14.29	-65.49
EBIT	109.81+40.8%	126.55	109.06	101.49	78	415.10
PBT	120.98+71.1%	118.37	103.32	94.22	70.71	386.62
Tax	-25.32	-20.77	-16.70	-29.86	-20.92	-88.25
Equity	31.62	31.62	31.62	0	31.62	31.62
OPM	10.26	7.37	8.99	8.52	7.67	8.05
Net Profit	95.66+92.1%	97.60	86.62	64.36	49.79	298.37
NPM	8.11	6.08	7.53	5.82	5.40	6.22
EPS	30.26+92.1%	30.87	27.40	20.36	15.75	94.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,727.65+6.6%	4,435.42+9.3%	4,059.46+14.9%	3,532.09+34.2%	2,631.13+50.0%	1,754.41
Other Income	72.14	65.96	28.08	13.05	25.42	20.15
Total Income	4,799.79+6.6%	4,501.38+10.1%	4,087.54+15.3%	3,545.14+33.4%	2,656.54+49.7%	1,774.55
Expenditure	-4,413.17-8.1%	-4,082.68-9.8%	-3,717.15-13.9%	-3,263.28-32.2%	-2,469.20-35.7%	-1,820.26
Interest	-100.62	-86.24	-90.84	-87.60	-76.07	-77.88
PBDT	0	0	0	0	0	0
EBITDA	480.59-1.4%	487.20+2.8%	474+19.3%	397.22+45.8%	272.48+502.2%	45.25
Depreciation	-65.49	-48.22	-40.85	-40.81	-34.48	-33.22
EBIT	415.10-5.4%	438.98+1.3%	433.15+21.5%	356.41+49.8%	238+1878.4%	12.03
PBT	386.62-7.7%	418.70+13.0%	370.39+31.4%	281.86+50.5%	187.34+509.8%	-45.71
Tax	-88.25	-118.15	-129.75	-72.56	-46.39	11.10
Equity	31.62	32.62	0	0	0	0
OPM (%)	8.05	9.30	9.00	8.00	7.00	-3.00
Net Profit	298.37-0.7%	300.55+24.9%	240.64+15.0%	209.30+48.5%	140.95+507.4%	-34.60
NPM (%)	6.22	6.68	6.00	6.00	5.00	-2.00
EPS (Rs)	94.37-0.7%	95.05-39.6%	157.28+11.2%	141.38+47.6%	95.81+507.4%	-23.52
CEPS	94.37	95.05	157.28	141.38	95.81	-23.52

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,623.68+25.5%	2,110.73	1,419.56	1,237.87	1,293.41	6,061.57
Other Income	8.68	9.94	13.43	10.93	11.37	45.68
Total Income	1,632.36+25.1%	2,120.67	1,432.99	1,248.80	1,304.78	6,107.25
Interest	26.62	27.92	29.89	28.40	29.43	115.64
Expenditure	-1,505.98-28.9%	-1,933.11	-1,309.10	-1,136.63	-1,168.27	-5,547.12
PBDT	0	0	0	0	0	0
EBITDA	167.32-2.2%	226.88	159.67	147.06	171	704.60
Depreciation	-23	-21.34	-19.32	-17.42	-16.43	-74.51
EBIT	144.32-6.6%	205.54	140.35	129.64	154.57	630.09
PBT	126.38-7.4%	187.56	123.89	112.17	136.51	560.13
Tax	-37.05	-33.28	-24.24	-33.26	-55.04	-145.82
Equity	31.62	31.62	0	0	31.62	31.62
OPM	7.74	8.84	8.65	8.98	10.46	9.17
Net Profit	89.33+10.9%	153.41	99.62	78.11	80.55	411.68
NPM	5.47	7.23	6.95	6.25	6.17	6.74
EPS	25.23+51.9%	45.09	29.73	23.70	16.61	115.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,061.57+15.8%	5,234.14+24.4%	4,206.65+16.8%	3,601.19+32.9%	2,710.48+43.9%	1,884.09
Other Income	45.68	45	27.75	17.01	17.32	16.34
Total Income	6,107.25+15.7%	5,279.14+24.7%	4,234.40+17.0%	3,618.19+32.6%	2,727.81+43.5%	1,900.42
Expenditure	-5,547.12-15.9%	-4,787.90-24.4%	-3,848.56-15.6%	-3,330.08-31.1%	-2,540.86-29.8%	-1,957.23
Interest	-115.64	-99.24	-93.93	-89.54	-79.48	-79.25
PBDT	0	0	0	0	0	0
EBITDA	704.60+17.2%	601.28+21.2%	496.06+22.9%	403.56+41.1%	286+582.9%	41.88
Depreciation	-74.51	-55.80	-44.04	-42.91	-36.90	-35.77
EBIT	630.09+15.5%	545.48+20.7%	452.02+25.3%	360.65+44.8%	249.10+3976.9%	6.11
PBT	560.13+14.0%	491.24+27.3%	385.84+33.9%	288.12+54.1%	186.95+429.1%	-56.80
Tax	-145.82	-143.69	-133.60	-72.66	-46.18	11.33
Equity	31.62	31.62	0	0	0	0
OPM (%)	9.17	9.31	9.11	7.96	6.85	-2.99
Net Profit	411.68+18.5%	347.55+39.7%	248.70+20.0%	207.32+49.7%	138.50+385.2%	-48.56
NPM (%)	6.74	6.58	5.87	5.73	5.08	-2.56
EPS (Rs)	115.12+11.5%	103.26-36.4%	162.28+14.9%	141.26+49.5%	94.49+404.8%	-31
CEPS	115.12	103.26	162.28	141.26	94.49	-31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.25	15 Sep 2025
2024	Final Dividend	2	20 Sep 2024
2023	Final Dividend	2	21 Sep 2023
2022	Final Dividend	1.5	22 Sep 2022
2020	Final Dividend	1	12 Oct 2020
2019	Final Dividend	1	19 Sep 2019
2018	Final Dividend	1	19 Sep 2018
2017	Final Dividend	1	21 Sep 2017
2016	Interim Dividend	1	29 Mar 2016

Bonus

Year	Ratio	Ex-Date
2024	1:1	08 Oct 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split