IndiaOne Finance - Company Dashboard

Governance Classic Home

North Eastern Carrying Corporation LtdLogistics Solution ProviderINE553C01016Standalone₹18.97+0.15 (+0.80%)Jun-26

Valuation

Market Cap₹198.24 Cr

TTM PE24.01x

Forward PE23.71x

PEG230.17

Book Value₹21.72

P/B0.87x

TTM EPS₹0.79

Fwd EPS₹0.80

TTM Revenue₹314.53 Cr

TTM PAT₹7.98 Cr

TTM EBITDA₹16.09 Cr

TTM EBIT₹12.70 Cr

Last Qtr PAT₹2.01 Cr

Last Qtr EBITDA₹4.48 Cr

Last Qtr EBIT₹3.73 Cr

Profitability

ROE3.52%

ROCE6.00%

TTM NPM2.54%

TTM EBITDA %5.12%

Curr OPM2.60%

Last OPM0.71%

Curr NPM—

Last NPM—

Curr EPS₹0.18

Last EPS₹0.08

Balance sheet

Equity₹100.00 Cr

Reserve₹126.99 Cr

Total Debt₹124.37 Cr

D/E0.55x

Interest %104.98%

Curr Interest₹2.11 Cr

Price / range

Close₹18.97

vs 52W High-20.89%

vs 52W Low+81.88%

MA50—

MA200—

Returns

1D+0.80%

1W-0.68%

1M+30.65%

3M+9.27%

6M+39.49%

1Y-11.36%

2Y-41.27%

3Y-13.14%

5Y-7.46%

Diwali+3.66%

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	504.55	₹38.43K Cr	30.94	9.59%
DELHIVERY	428.00	₹32.05K Cr	108.63	3.04%
SHADOWFAX	251.55	₹14.72K Cr	109.85	6.60%
BLUEDART	4821.00	₹11.44K Cr	40.94	15.73%
SHIPROCKET	121.59	₹8.85K Cr	16.21	—
TCI	829.80	₹6.38K Cr	14.48	17.13%
TVSSCS	133.85	₹5.91K Cr	243.36	1.21%
VRLLOG	293.60	₹5.14K Cr	19.23	23.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	75.58+9.4%	96.23	71.97	70.75	69.10	308.04
Other Income	1.67	1.89	1.38	2.88	0.15	6.30
Total Income	77.25+11.6%	98.12	73.35	73.63	69.25	314.34
Interest	2.11	2.16	2.40	2.30	2.45	9.31
Expenditure	-73.96-10.6%	-97.26	-68.60	-70.98	-66.85	-303.68
PBDT	0	0	0	0	0	0
EBITDA	4.48-15.6%	2.15	6.62	2.84	5.31	16.92
Depreciation	-0.75	-1.02	-0.85	-0.77	-0.61	-3.25
EBIT	3.73-20.6%	1.13	5.77	2.07	4.70	13.67
PBT	3.29+37.1%	0.86	4.75	2.65	2.40	10.67
Tax	-1.28	-0.16	-1.30	-0.83	-0.62	-2.92
Equity	104.50	100	0	0	100	100
OPM	4.26	0.88	6.61	3.75	3.47	3.39
Net Profit	2.01+12.9%	0.70	3.45	1.82	1.78	7.75
NPM	2.60	0.71	4.80	2.57	2.57	2.47
EPS	0.18+0.0%	0.08	0.34	0.19	0.18	0.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	308.04-6.3%	328.72-1.9%	335.12	250.43+8.6%	230.59-38.7%	376.30
Other Income	6.30	0.71	1.61	0.43	2.73	1.90
Total Income	314.34-4.6%	329.44-2.2%	336.73	250.86+7.5%	233.31-38.3%	378.20
Expenditure	-303.68+4.0%	-316.40+3.1%	-326.56	-245.17-5.9%	-231.56+37.3%	-369.44
Interest	-9.31	-7.08	-9.07	-6.04	-6.86	-6.85
PBDT	0	0	0	0	0	0
EBITDA	16.92-23.0%	21.96+5.8%	20.76	15.03+67.2%	8.99-46.6%	16.82
Depreciation	-3.25	-2.56	-3.13	-3.73	-3.10	-3.11
EBIT	13.67-29.5%	19.40+10.0%	17.63	11.30+91.9%	5.89-57.0%	13.71
PBT	10.67-18.2%	13.04+28.2%	10.17	5.69+223.3%	1.76-79.9%	8.76
Tax	-2.92	-2.78	-2.15	-1.43	-0.33	-2.37
Equity	100	100	0	0	0	0
OPM (%)	3.39	3.96	3.00	2.00	1.00	2.00
Net Profit	7.75-24.4%	10.25+27.8%	8.02	4.26+197.9%	1.43-77.6%	6.39
NPM (%)	2.47	3.11	2.00	2.00	1.00	2.00
EPS (Rs)	0.78-24.3%	1.03+22.6%	0.84	0.85+203.6%	0.28-78.0%	1.27
CEPS	0.78	1.03	0.84	0.85	0.28	1.27

Metric	FY25-26
Revenue	308.04
Other Income	6.30
Total Income	314.34
Interest	9.31
Expenditure	-303.68
PBDT	0
EBITDA	16.92
Depreciation	-3.25
EBIT	13.67
PBT	10.67
Tax	-2.92
Equity	100
OPM	3.39
Net Profit	7.75
NPM	2.47
EPS	0.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	308.04-6.3%	328.72
Other Income	6.30	0.71
Total Income	314.34-4.6%	329.44
Expenditure	-303.68+4.0%	-316.40
Interest	-9.31	-7.08
PBDT	0	0
EBITDA	16.92-23.0%	21.96
Depreciation	-3.25	-2.56
EBIT	13.67-29.5%	19.40
PBT	10.67-18.2%	13.04
Tax	-2.92	-2.78
Equity	100	100
OPM (%)	3.39	3.96
Net Profit	7.75-24.4%	10.25
NPM (%)	2.47	3.11
EPS (Rs)	0.78-24.3%	1.03
CEPS	0.78	1.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2012	3:1	15 Nov 2012

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split