Governance Classic Home
NCC LtdCivil ConstructionINE868B01028Consolidated₹137.00+1.35 (+1.00%)Jun-26
Valuation
Market Cap₹8.61K Cr
TTM PE12.31x
Forward PE11.85x
PEG3.39
Book Value₹125.33
P/B1.09x
TTM EPS₹11.14
Fwd EPS₹11.57
TTM Revenue₹21.46K Cr
TTM PAT₹748.22 Cr
TTM EBITDA₹1.93K Cr
TTM EBIT₹1.68K Cr
Last Qtr PAT₹228.90 Cr
Last Qtr EBITDA₹545.12 Cr
Last Qtr EBIT₹475.81 Cr
Profitability
ROE9.51%
ROCE15.58%
TTM NPM3.49%
TTM EBITDA %8.97%
Curr OPM3.92%
Last OPM3.47%
Curr NPM—
Last NPM—
Curr EPS₹3.45
Last EPS₹3.28
Balance sheet
Equity₹125.57 Cr
Reserve₹7.74K Cr
Total Debt₹3,457.00 Cr
D/E0.44x
Interest %86.51%
Curr Interest₹198.02 Cr
Price / range
Close₹137.13
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.13%
1W-2.84%
1M-2.35%
3M-11.58%
6M-6.61%
1Y-36.44%
2Y-56.08%
3Y-8.79%
5Y+71.41%
Diwali-15.17%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue4,911.50+12.2%5,315.714,042.893,726.444,378.2117,463.50
Other Income40.9566.4839.3847.5251.43205.79
Total Income4,952.45+11.8%5,382.194,082.273,773.964,429.6417,669.28
Interest163.13173.07168.35152.53151.39645.34
Expenditure-4,698.94-12.2%-5,102.11-3,940.66-3,656.94-4,188.84-16,888.96
PBDT000000
EBITDA442.45+12.0%448.76327.31277.51394.921,448.35
Depreciation-66.76-62.09-56.73-55.48-54.16-228.47
EBIT375.69+10.3%386.67270.58222.03340.761,219.88
PBT253.51+5.3%258.58108.46117.02240.80725.67
Tax-66.20-55.70-26.45-16.06-50.70-148.91
Equity125.57125.57125.5702125.57
OPM5.124.802.663.145.444.11
Net Profit187.31-1.5%202.8882.01100.96190.10576.76
NPM3.783.772.012.714.293.26
EPS2.98-1.7%01.301.613.030

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue17,463.49-9.1%19,205.30+4.9%18,314.41+37.2%13,351.32+34.5%9,930.03+36.9%7,255.67
Other Income205.79187.01124.10152.25108.21115.60
Total Income17,669.28-8.9%19,392.31+5.2%18,438.51+36.5%13,503.57+34.5%10,038.24+36.2%7,371.27
Expenditure-16,888.96+7.8%-18,325.32-4.9%-17,470.61-37.4%-12,718.61-32.8%-9,575.86-36.2%-7,033.06
Interest-645.34-652.70-595.11-510-459.60-457.78
PBDT000000
EBITDA1,448.34-17.0%1,745.60+5.9%1,648.12+22.8%1,342.52+34.8%996.11+16.6%854.48
Depreciation-228.47-212.92-209.21-199.81-182.34-174.09
EBIT1,219.87-20.4%1,532.68+6.5%1,438.91+25.9%1,142.71+40.4%813.77+19.6%680.39
PBT725.67-29.4%1,028.36+12.8%911.35+16.1%784.96+29.1%608.02+79.8%338.21
Tax-148.91-267.27-279.87-215.75-117.90-77.08
Equity125.57125.570000
OPM (%)4.115.305.006.006.005.00
Net Profit576.76-24.2%761.09+20.5%631.48+10.9%569.21+16.1%490.12+87.7%261.13
NPM (%)3.263.923.004.005.004.00
EPS (Rs)0-100.0%12.12+20.5%10.06+10.2%9.13+13.6%8.04+87.9%4.28
CEPS012.1210.069.137.984.28

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue5,811.83+12.2%6,232.714,868.294,543.015,178.9920,823
Other Income30.6518.2732.1442.0528.94121.40
Total Income5,842.48+12.2%6,250.984,900.434,585.065,207.9320,944.40
Interest198.02213.47196.38171.82163.62745.29
Expenditure-5,534.04-12.0%-5,960.37-4,687-4,378.43-4,941.53-19,967.33
PBDT000000
EBITDA545.12+19.5%550.41436.24393.31456.121,836.08
Depreciation-69.31-64.60-58.57-56.91-55.04-235.12
EBIT475.81+18.6%485.81377.67336.40401.081,600.96
PBT308.44+15.8%290.61179.76206.63266.40943.40
Tax-82.74-76.82-46.37-41.29-63.72-228.20
Equity125.57125.57002125.57
OPM5.284.653.674.515.124.50
Net Profit228.90+11.9%216.77135.22167.33204.64723.96
NPM3.923.472.763.653.933.46
EPS3.45+12.7%3.281.952.463.0610.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue20,823-6.2%22,199.36+6.5%20,844.96+34.0%15,553.41+39.6%11,137.96+40.1%7,949.42
Other Income121.40155.55125.95147.5970.72115.91
Total Income20,944.40-6.3%22,354.91+6.6%20,970.91+33.6%15,701+40.1%11,208.68+39.0%8,065.33
Expenditure-19,967.33+5.7%-21,177.30-6.5%-19,882.75-34.2%-14,812.25-37.4%-10,778.97-40.1%-7,691.50
Interest-745.29-680.11-594.75-515.22-478.07-479.91
PBDT000000
EBITDA1,836.08-4.3%1,918.07+8.4%1,768.88+21.2%1,458.99+42.5%1,023.80+11.4%919.08
Depreciation-235.12-215.90-211.92-202.61-186.74-181.25
EBIT1,600.96-5.9%1,702.17+9.3%1,556.96+23.9%1,256.38+50.1%837.06+13.4%737.83
PBT943.40-19.9%1,177.61+11.6%1,055.63+20.7%874.38+38.1%633.28+75.3%361.23
Tax-228.20-319.03-320.50-238.64-140.65-79.48
Equity125.57125.570000
OPM (%)4.505.275.035.575.654.48
Net Profit723.96-16.6%868.25+17.3%740.41+14.6%646.21+30.8%494.03+74.5%283.04
NPM (%)3.463.883.534.124.413.51
EPS (Rs)10.76-17.6%13.06+15.4%11.32+15.9%9.77+23.5%7.91+79.8%4.40
CEPS10.7613.0611.329.777.864.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend2.214 Aug 2026
2025Final Dividend2.214 Aug 2025
2024Final Dividend2.230 Aug 2024
2023Final Dividend2.225 Aug 2023
2022Final Dividend211 Aug 2022
2021Final Dividend0.805 Aug 2021
2020Final Dividend0.207 Sep 2020
2019Final Dividend1.508 Aug 2019
2018Final Dividend130 Jul 2018
2017Final Dividend0.407 Aug 2017
2016Final Dividend0.608 Aug 2016
2015Final Dividend0.410 Aug 2015
2014Final Dividend0.208 Jul 2014
2013Final Dividend0.312 Sep 2013
2012Final Dividend0.313 Sep 2012
2011Final Dividend121 Jul 2011
2010Final Dividend1.322 Jul 2010
2009Final Dividend1.114 Jul 2009
2008Final Dividend1.317 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers