MBL Infrastructure LtdCivil ConstructionINE912H01013Consolidated₹22.29+0.10 (+0.45%)Jun-26
Valuation
Market Cap₹347.45 Cr
TTM PE-10.42x
Forward PE-11.22x
PEG0.48
Book Value₹61.33
P/B0.36x
TTM EPS₹-2.14
Fwd EPS₹-1.99
TTM Revenue₹190.54 Cr
TTM PAT₹-15.37 Cr
TTM EBITDA₹-29.56 Cr
TTM EBIT₹-70.26 Cr
Last Qtr PAT₹-5.19 Cr
Last Qtr EBITDA₹10.13 Cr
Last Qtr EBIT₹-4.09 Cr
Profitability
ROE-1.61%
ROCE4.31%
TTM NPM-8.07%
TTM EBITDA %-15.51%
Curr OPM-9.08%
Last OPM-7.73%
Curr NPM
Last NPM
Curr EPS₹-0.33
Last EPS₹-0.56
Balance sheet
Equity₹152.53 Cr
Reserve₹803.47 Cr
Total Debt₹989.43 Cr
D/E1.03x
Interest %-87.67%
Curr Interest₹4.55 Cr
Price / range
Close₹22.29
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.45%
1W-3.09%
1M-7.36%
3M-18.83%
6M+0.36%
1Y-51.99%
2Y-65.25%
3Y-21.76%
5Y+15.19%
Diwali-28.69%
Sector peers — Civil Construction
CompanyCloseMkt CapTTM P/EROE
LT3885.00₹5.34L Cr32.2217.96%
RVNL214.29₹44.68K Cr49.729.12%
KPIL1445.50₹24.69K Cr21.7214.51%
IRB18.48₹22.32K Cr23.394.55%
NBCC82.40₹22.25K Cr30.0725.37%
ITDCEM1263.50₹21.71K Cr46.2525.62%
ENGINERSIN266.35₹14.97K Cr19.0924.93%
TECHNOE1030.45₹11.98K Cr27.8010.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue26.59+43.2%38.3839.4330.5518.57122.31
Other Income18.3853.8014.0435.3734.8889.83
Total Income44.97-15.9%92.1853.4765.9253.45212.14
Interest4.554.875.485.505.5421.39
Expenditure-25.27+50.0%-38.90-51.33-62.60-50.49-150.44
PBDT000000
EBITDA6.71+126.4%5.20-5.54-25.67-25.40-3.15
Depreciation-0.84-0.85-0.88-0.88-0.98-3.59
EBIT5.87+122.3%4.35-6.42-26.55-26.38-6.74
PBT19.70+565.5%53.152.143.322.9661.57
Tax-15.94-52.34000-52.34
Equity152.53152.5300152.53152.53
OPM43.8157.665.4310.875.5429.02
Net Profit3.76+27.0%0.812.143.322.969.23
NPM8.360.885.4310.875.544.35
EPS0.25+8.7%0.070.150.230.230.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue122.31+43.0%85.56+49.0%57.43-29.4%81.33+9.7%74.11-49.4%146.33
Other Income89.83117.85126.72131.2387.37113.76
Total Income212.14+4.3%203.41+10.5%184.15-13.4%212.56+31.6%161.48-37.9%260.09
Expenditure-150.44+22.8%-194.88-9.8%-177.52+14.3%-207.05-34.1%-154.42+39.5%-255.12
Interest-21.39-11.09-2.93-2.71-0.32-7.23
PBDT000000
EBITDA-3.15+96.6%-93.86+16.4%-112.23+3.8%-116.63-69.0%-69-40.8%-48.99
Depreciation-3.59-4.37-4.93-6.38-10.99-52.57
EBIT-6.74+93.1%-98.23+16.2%-117.16+4.8%-123.01-53.8%-79.99+21.2%-101.56
PBT61.57+26.2%48.79+635.9%6.63+20.3%5.51-22.0%7.06+42.1%4.97
Tax-52.34000.2956.5388.37
Equity152.53122.530000
OPM (%)29.0223.994.003.004.002.00
Net Profit9.23-81.1%48.79+635.9%6.63+14.3%5.80-90.9%63.59-31.9%93.34
NPM (%)4.3523.994.003.0039.0036.00
EPS (Rs)0.64-34.0%0.97+54.0%0.63+14.5%0.55-90.9%6.07-32.0%8.92
CEPS0.635.530.630.556.078.92

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue37.55+35.6%52.1850.7050.1127.69176.06
Other Income19.6457.2815.3735.8435.3095.53
Total Income57.19-9.2%109.4666.0785.9562.99271.59
Interest4.554.89011.9211.9738.47
Expenditure-46.19+38.6%-65.14-75.58-95.25-75.24-258.33
PBDT000000
EBITDA10.13+146.4%5.96-24.88-20.77-21.8110.49
Depreciation-14.22-14.030-12.45-13.77-54.29
EBIT-4.09+88.5%-8.07-24.88-33.22-35.58-43.80
PBT10.81+186.9%44.1107.65-12.4429.81
Tax-16-52.570.130.01-0.01-52.44
Equity152.53152.5300152.53152.53
OPM18.9040.300.008.90-19.7510.98
Net Profit-5.19+58.3%-8.46-9.387.66-12.45-22.63
NPM-9.08-7.73-14.208.91-19.77-8.33
EPS-0.33+64.1%-0.560-0.65-0.920

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue176.06+37.2%128.32+4.8%122.41-23.2%159.39-3.0%164.39-19.0%202.83
Other Income95.53120.03131.05141.5696.08119.51
Total Income271.59+9.4%248.35-2.0%253.46-15.8%300.95+15.5%260.47-19.2%322.34
Expenditure-258.33+27.8%-357.94-22.2%-292.89+16.7%-351.70-11.5%-315.46+11.5%-356.44
Interest-38.47-60.61-28.26-33.22-35.68-42.23
PBDT000000
EBITDA10.49+109.7%-108.49-37.1%-79.14+9.0%-86.94-80.1%-48.27-207.8%-15.68
Depreciation-54.29-60.52-63.08-72.15-67.12-95.70
EBIT-43.80+74.1%-169.01-18.8%-142.22+10.6%-159.09-37.9%-115.39-3.6%-111.38
PBT29.81-82.3%168.83+528.2%-39.43+22.3%-50.75+7.7%-54.99-123.1%-24.65
Tax-52.440.660.100.2355.1288.02
Equity152.53122.530000
OPM (%)10.9867.98-15.56-16.86-21.11-7.65
Net Profit-22.63-113.4%169.49+530.9%-39.33+22.1%-50.52-38961.5%0.13-99.8%63.37
NPM (%)-8.3368.25-15.52-16.790.0519.66
EPS (Rs)00+100.0%-3.75+22.2%-4.82-48300.0%0.01-99.8%5.16
CEPS01.92-3.75-4.820.016.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2016Final Dividend1.504 Aug 2016
2015Final Dividend308 Jul 2015
2014Final Dividend331 Jul 2014
2013Final Dividend322 Aug 2013
2012Final Dividend1.526 Jul 2012
2012Interim Dividend1.515 Feb 2012
2011Final Dividend2.528 Jul 2011
2010Final Dividend208 Sep 2010

Bonus

1
YearRatioEx-Date
20151:128 Jul 2015

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers