IndiaOne Finance - Company Dashboard

Governance Classic Home

Man Infraconstruction LtdCivil ConstructionINE949H01023Consolidated₹125.64-0.07 (-0.06%)Jun-26

Valuation

Market Cap₹5.07K Cr

TTM PE23.40x

Forward PE23.62x

PEG4.10

Book Value₹56.15

P/B2.24x

TTM EPS₹5.37

Fwd EPS₹5.32

TTM Revenue₹665.88 Cr

TTM PAT₹215.41 Cr

TTM EBITDA₹159.79 Cr

TTM EBIT₹146.66 Cr

Last Qtr PAT₹62.74 Cr

Last Qtr EBITDA₹71.51 Cr

Last Qtr EBIT₹68.39 Cr

Profitability

ROE9.50%

ROCE12.09%

TTM NPM32.35%

TTM EBITDA %24.00%

Curr OPM26.71%

Last OPM21.96%

Curr NPM—

Last NPM—

Curr EPS₹1.77

Last EPS₹1.06

Balance sheet

Equity₹80.73 Cr

Reserve₹2.19K Cr

Total Debt₹63.98 Cr

D/E0.03x

Interest %8.46%

Curr Interest₹5.31 Cr

Price / range

Close₹125.64

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.06%

1W-0.97%

1M+18.51%

3M+18.94%

6M+33.94%

1Y-20.46%

2Y-33.59%

3Y-13.29%

5Y+130.41%

Diwali-1.50%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	102.72+3.3%	64.81	63.55	57.72	99.47	285.55
Other Income	11.58	35.51	34	32.41	50.28	152.20
Total Income	114.29-23.7%	100.32	97.56	90.13	149.75	437.76
Interest	1.05	0.93	0.90	0.95	1.51	4.30
Expenditure	-34.82+54.1%	-54.97	-55.99	-49.92	-75.85	-236.72
PBDT	0	0	0	0	0	0
EBITDA	71.03+164.2%	13.41	11.15	11.05	26.88	62.51
Depreciation	-2.08	-2.64	-2.69	-2.30	-1.75	-9.38
EBIT	68.95+174.4%	10.77	8.46	8.75	25.13	53.13
PBT	79.47+7.5%	45.36	41.57	40.21	73.90	201.03
Tax	-19.91	-12.01	-11.15	-10.09	-12.95	-46.20
Equity	80.73	80.73	80.73	0	76.96	80.73
OPM	69.53	45.22	42.61	69.65	49.35	45.92
Net Profit	59.56-2.3%	33.35	30.41	30.12	60.95	154.83
NPM	52.11	33.24	31.17	52.18	40.70	35.37
EPS	1.48-8.6%	0.83	0.75	0.75	1.62	3.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	285.55-27.7%	394.73-44.3%	708.33-11.2%	797.79+237.2%	236.58+97.8%	119.61
Other Income	152.20	123.36	96.47	83.18	75.33	113.76
Total Income	437.76-15.5%	518.09-35.6%	804.80-8.6%	880.97+182.5%	311.90+33.7%	233.37
Expenditure	-236.72+25.0%	-315.59+43.7%	-560.49+16.6%	-672.22-272.0%	-180.70-46.2%	-123.56
Interest	-4.30	-4.15	-4.99	-4.60	-0.42	-1.21
PBDT	0	0	0	0	0	0
EBITDA	62.51-31.1%	90.75-43.2%	159.80+16.7%	136.90+124.0%	61.11+1534.0%	3.74
Depreciation	-9.38	-7.46	-6.97	-6.73	-4.81	-6.48
EBIT	53.13-36.2%	83.29-45.5%	152.83+17.4%	130.17+131.2%	56.30+2154.7%	-2.74
PBT	201.03-0.7%	202.50-17.1%	244.30+17.0%	208.75+59.1%	131.20+19.5%	109.81
Tax	-46.20	-45.70	-48.85	-42.76	-25.57	-17.39
Equity	80.73	75.06	0	0	0	0
OPM (%)	45.92	39.09	30.00	24.00	42.00	47.00
Net Profit	154.83-1.3%	156.80-19.8%	195.46+17.8%	165.99+57.1%	105.64+14.3%	92.42
NPM (%)	35.37	30.26	24.00	19.00	34.00	40.00
EPS (Rs)	3.91-7.1%	4.21-20.0%	5.26+17.9%	4.46+56.5%	2.85-23.6%	3.73
CEPS	3.91	4.21	5.24	4.46	2.85	3.73

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	218.31+19.4%	145.52	153.30	148.75	182.90	630.46
Other Income	16.61	41.37	38.54	38.48	43.18	161.56
Total Income	234.92+3.9%	186.89	191.83	187.23	226.07	792.02
Interest	5.31	3.07	2.23	1.83	3.06	10.18
Expenditure	-155.23-5.1%	-133.22	-126.28	-116.93	-147.75	-524.18
PBDT	0	0	0	0	0	0
EBITDA	71.51+76.1%	18.93	32.77	36.58	40.60	128.87
Depreciation	-3.12	-3.56	-3.52	-2.93	-2.39	-12.41
EBIT	68.39+79.0%	15.37	29.25	33.65	38.21	116.46
PBT	79.69+1.7%	53.67	65.56	70.30	78.32	267.84
Tax	-21.88	-13.75	-20.49	-18.05	-21.63	-73.92
Equity	80.73	80.73	0	0	76.96	80.73
OPM	33.92	28.72	34.17	37.54	34.64	33.82
Net Profit	62.74+7.6%	41.04	51.62	60.01	58.32	211
NPM	26.71	21.96	26.91	32.05	25.80	26.64
EPS	1.77+19.6%	1.06	1.16	1.38	1.48	5.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	630.46-43.1%	1,108.07-12.3%	1,263.46-33.2%	1,890.35+96.6%	961.49+125.1%	427.16
Other Income	161.56	123.16	96.77	47.92	201.17	24.85
Total Income	792.02-35.7%	1,231.23-9.5%	1,360.22-29.8%	1,938.27+66.7%	1,162.66+157.2%	452.01
Expenditure	-524.18+35.0%	-806.94+17.8%	-982.16+36.5%	-1,546.09-96.9%	-785.08-97.2%	-398.12
Interest	-10.18	-14.74	-35.12	-58.44	-61.75	-58.37
PBDT	0	0	0	0	0	0
EBITDA	128.87-60.2%	324.19-0.7%	326.37-21.2%	413.94+67.3%	247.49+156.3%	96.57
Depreciation	-12.41	-8.32	-9.95	-11.24	-9.33	-9.16
EBIT	116.46-63.1%	315.87-0.2%	316.42-21.4%	402.70+69.1%	238.16+172.5%	87.41
PBT	267.84-36.9%	424.29+12.2%	378.06-3.6%	392.18+3.9%	377.58+600.6%	53.89
Tax	-73.92	-87.85	-93.87	-108.06	-80.37	-21.77
Equity	80.73	75.06	0	0	0	0
OPM (%)	33.82	34.46	27.79	20.23	32.48	11.92
Net Profit	211-32.5%	312.81+3.1%	303.34+5.0%	288.96-3.2%	298.52+795.1%	33.35
NPM (%)	26.64	25.41	22.30	14.91	25.68	7.38
EPS (Rs)	5.07-33.2%	7.59-6.2%	8.09+16.2%	6.96+19.4%	5.83+351.9%	1.29
CEPS	5.07	7.59	8.06	6.96	5.83	1.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	0.72	19 May 2026
2026	Interim Dividend	0.45	18 Nov 2025
2026	Interim Dividend	0.45	27 May 2025
2025	Interim Dividend	0.45	12 Feb 2025
2025	Interim Dividend	0.45	19 Aug 2024
2024	Interim Dividend	0.54	15 Feb 2024
2024	Interim Dividend	0.36	17 Nov 2023
2024	Interim Dividend	0.36	10 Aug 2023
2024	Interim Dividend	0.36	19 May 2023
2023	Interim Dividend	0.9	21 Nov 2022
2022	Interim Dividend	1.26	13 Oct 2021
2021	Interim Dividend	0.9	18 Feb 2021
2020	Interim Dividend	0.55	12 Mar 2020
2019	Interim Dividend	1.26	12 Sep 2018
2017	Final Dividend	0.54	22 Aug 2017
2018	Interim Dividend	0.54	07 Jun 2017
2016	Interim Dividend	0.99	17 Mar 2016
2016	Interim Dividend	0.54	05 Jun 2015
2014	Final Dividend	1.35	28 Aug 2014
2015	Interim Dividend	1.35	04 Jul 2014
2013	Final Dividend	2.25	05 Aug 2013
2012	Final Dividend	4.5	31 Jul 2012
2011	Final Dividend	1.8	19 Jul 2011
2011	Interim Dividend	1.8	24 Nov 2010
2010	Final Dividend	1.8	07 Jul 2010

Bonus

Year	Ratio	Ex-Date
2021	1:2	17 Nov 2021

Split

Year	Ratio	Ex-Date
2014	Rs.10/- to Rs.2/-	28 Aug 2014

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split