Governance Classic Home
Maithan Alloys LtdFerro and Silica ManganeseINE683C01011Consolidated₹998.25-10.85 (-1.08%)Jun-26
Valuation
Market Cap₹2.91K Cr
TTM PE10.00x
Forward PE5.30x
PEG-0.30
Book Value₹1424.16
P/B0.70x
TTM EPS₹99.80
Fwd EPS₹188.47
TTM Revenue₹2.08K Cr
TTM PAT₹298.76 Cr
TTM EBITDA₹284.67 Cr
TTM EBIT₹261.73 Cr
Last Qtr PAT₹395.72 Cr
Last Qtr EBITDA₹90.83 Cr
Last Qtr EBIT₹85.20 Cr
Profitability
ROE7.21%
ROCE13.31%
TTM NPM14.36%
TTM EBITDA %13.69%
Curr OPM41.36%
Last OPM-17.66%
Curr NPM—
Last NPM—
Curr EPS₹135.01
Last EPS₹-24.21
Balance sheet
Equity₹29.11 Cr
Reserve₹4.12K Cr
Total Debt₹237.20 Cr
D/E0.06x
Interest %1.15%
Curr Interest₹4.55 Cr
Price / range
Close₹998.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.08%
1W-4.55%
1M+2.16%
3M-10.16%
6M+7.12%
1Y-14.83%
2Y-17.03%
3Y-4.04%
5Y+6.52%
Diwali-1.15%
Sector peers — Ferro and Silica Manganese
CompanyCloseMkt CapTTM P/EROE
IMFA1238.00₹6.68K Cr12.7419.31%
MAITHANALL998.25₹2.91K Cr10.007.21%
VISASTEEL31.59₹460.55 Cr-0.70—
NAGPI188.95₹247.44 Cr136.92—
SHYAMCENT5.09₹108.00 Cr7.718.98%
INDSILHYD38.61₹107.30 Cr-11.88—
CHROME40.25₹65.99 Cr-8.51—
FACORALL3.12₹61.01 Cr-5.11—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue570.56-12.7%577.07518.54502.08653.722,251.41
Other Income431.97-162.1388.90-141.55660.32445.54
Total Income1,002.53-23.7%414.94607.44360.531,314.042,696.95
Interest4.4413.313.4012.1112.1040.92
Expenditure-510.90+17.5%-523.38-495.20-501.41-619.33-2,139.32
PBDT000000
EBITDA68.61+37.2%70.2530.0916.3150.02166.67
Depreciation-4.51-3.25-3.35-3.53-3.53-13.66
EBIT64.10+37.9%6726.7412.7846.49153.01
PBT491.63-29.2%-108.44112.24-140.88694.71557.63
Tax-97.3720.44-25.7628.81-152.72-129.23
Equity29.1129.110029.1129.11
OPM49.04-26.1321.65-28.0652.8720.68
Net Profit394.26-27.3%-8886.48-112.07541.99428.40
NPM39.33-21.2116.68-22.3241.2515.88
EPS135.43-27.3%-30.2429.72-38.50186.18147.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,251.41+23.7%1,819.65+5.6%1,723-40.7%2,907.56-4.9%3,057.59+88.8%1,619.78
Other Income445.54726.62356.94180.6534.7923.72
Total Income2,696.95+5.9%2,546.27+22.4%2,079.94-32.6%3,088.21-0.1%3,092.38+88.2%1,643.50
Expenditure-2,139.32-26.8%-1,687.80-3.5%-1,630.87+32.7%-2,423.24-19.8%-2,022.40-50.8%-1,341.06
Interest-40.92-20.91-1.55-2.16-1.14-1.20
PBDT000000
EBITDA166.67-0.6%167.66+54.0%108.85-78.3%500.99-52.4%1,051.61+255.8%295.54
Depreciation-13.66-14.90-15.17-14.51-15.28-15.62
EBIT153.01+0.2%152.76+63.1%93.68-80.7%486.48-53.1%1,036.33+270.2%279.92
PBT557.63-35.0%858.47+91.2%449.07-20.2%563.05-47.4%1,069.98+253.8%302.44
Tax-129.23-218.24-98.04-136.54-262.29-69.41
Equity29.1129.110000
OPM (%)20.6833.7122.0018.0035.0018.00
Net Profit428.40-33.1%640.23+82.4%351.03-17.7%426.51-47.2%807.69+246.6%233.03
NPM (%)15.8825.1417.0014.0026.0014.00
EPS (Rs)147.16-33.1%219.92+82.4%120.58-17.7%146.51-47.2%277.44+246.6%80.05
CEPS147.16219.92120.58146.51277.4480.05

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue539.53-14.7%559.18490.28490.82632.312,172.59
Other Income417.17-158.9675.52-153.46648.86411.96
Total Income956.70-25.3%400.22565.80337.361,281.172,584.55
Interest4.5514.033.6613.9712.4444.10
Expenditure-458.88+21.6%-472.54-444.28-478.59-585.24-1,980.65
PBDT000000
EBITDA90.83+38.9%106.3155.4132.1265.39259.23
Depreciation-5.63-5.64-5.75-5.92-5.88-23.19
EBIT85.20+43.2%100.6749.6626.2059.51236.04
PBT497.82-28.5%-72.32121.520695.93603.90
Tax-102.101.64-28.7822.21-158.03-162.96
Equity29.1129.1129.11029.1129.11
OPM52.04-18.0721.480.0054.3223.37
Net Profit395.72-26.4%-70.6892.74-119.02537.90440.94
NPM41.36-17.6616.39-35.2841.9917.06
EPS135.01-26.7%-24.2130.55-41.55184.17148.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,172.59+20.3%1,805.61+4.5%1,728.64-40.1%2,884.95-3.6%2,992.46+84.7%1,619.78
Other Income411.96720.84357.52174.9332.1123.97
Total Income2,584.55+2.3%2,526.45+21.1%2,086.16-31.8%3,059.88+1.2%3,024.57+84.0%1,643.75
Expenditure-1,980.65-18.3%-1,674.02-2.3%-1,636.63+29.5%-2,321.16-19.5%-1,942.30-44.5%-1,344.29
Interest-44.10-21.64-1.63-2.24-1.14-1.20
PBDT000000
EBITDA259.23+46.9%176.52+54.3%114.42-80.5%586.24-45.1%1,068.21+265.4%292.31
Depreciation-23.19-23.29-20.78-20.21-16.91-15.62
EBIT236.04+54.0%153.23+63.6%93.64-83.5%566.03-46.2%1,051.30+280.0%276.69
PBT603.90-29.2%852.43+89.6%449.53-29.4%636.80-41.2%1,082.27+261.4%299.46
Tax-162.96-221.52-100.57-137.81-264.23-69.43
Equity29.1129.110000
OPM (%)23.3733.7421.5520.8135.7818.22
Net Profit440.94-30.1%630.91+80.8%348.96-30.1%498.99-39.0%818.04+255.6%230.03
NPM (%)17.0624.9716.7316.3127.0513.99
EPS (Rs)148.96-31.2%216.47+80.6%119.87-30.1%171.41-39.0%281+255.6%79.02
CEPS148.96216.47119.87171.4128179.02

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2027Interim Dividend1122 May 2026
2025Final Dividend619 Sep 2025
2026Interim Dividend706 Jun 2025
2025Interim Dividend318 Feb 2025
2024Final Dividend620 Sep 2024
2023Final Dividend618 Sep 2023
2022Final Dividend620 Sep 2022
2021Final Dividend622 Sep 2021
2020Interim Dividend609 Mar 2020
2019Final Dividend609 Aug 2019
2018Final Dividend323 Aug 2018
2017Final Dividend2.516 Aug 2017
2016Interim Dividend222 Mar 2016
2015Final Dividend202 Sep 2015
2014Final Dividend216 Sep 2014
2013Final Dividend218 Jul 2013
2012Final Dividend213 Sep 2012
2011Final Dividend218 Aug 2011
2010Final Dividend112 Aug 2010
2009Final Dividend116 Jul 2009
2008Final Dividend228 Aug 2008

Bonus

2
YearRatioEx-Date
20151:115 Jul 2015
20101:217 Jun 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers