Indian Metals & Ferro Alloys LtdFerro and Silica ManganeseINE919H01018Consolidated₹1126.40+27.00 (+2.46%)
Valuation
Market Cap₹6.08K Cr
TTM PE10.58x
Forward PE10.28x
PEG1.11
Book Value₹503.67
P/B2.24x
TTM EPS₹106.48
Fwd EPS₹109.53
TTM Revenue₹3.39K Cr
TTM PAT₹574.97 Cr
TTM EBITDA₹839.51 Cr
TTM EBIT₹756.10 Cr
Last Qtr PAT₹147.76 Cr
Last Qtr EBITDA₹234.87 Cr
Last Qtr EBIT₹207.89 Cr
Profitability
ROE21.16%
ROCE21.83%
TTM NPM16.94%
TTM EBITDA %24.73%
Curr OPM15.18%
Last OPM19.79%
Curr NPM—
Last NPM—
Curr EPS₹27.37
Last EPS₹35.65
Balance sheet
Equity₹53.96 Cr
Reserve₹2.66K Cr
Total Debt₹957.54 Cr
D/E0.35x
Interest %9.72%
Curr Interest₹14.36 Cr
Price / range
Close₹1126.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.46%
1W+3.51%
1M-4.28%
3M-23.23%
6M-21.23%
1Y-8.46%
2Y+67.36%
3Y+157.20%
5Y+184.62%
Diwali-24.48%
Sector peers — Ferro and Silica Manganese
CompanyCloseMkt CapTTM P/EROE
IMFA1126.40₹6.08K Cr10.5821.16%
MAITHANALL826.80₹2.41K Cr8.287.21%
VISASTEEL32.36₹418.38 Cr-0.72—
NAGPI148.25₹194.14 Cr107.43—
SHYAMCENT4.51₹95.69 Cr6.838.98%
INDSILHYD29.97₹83.29 Cr-9.22—
CHROME38.01₹62.31 Cr-8.04—
FACORALL3.02₹59.06 Cr-4.95—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue968.17+34.7%960.45763.29702.83718.652,826.31
Other Income6.7811.976.8821.2317.4966.74
Total Income974.95+32.4%972.42770.17724.06736.142,893.05
Interest14.9013.0111.849.838.6637.91
Expenditure-775.01-28.3%-715.60-633.71-563.68-604.16-2,339.93
PBDT000000
EBITDA235.04+69.9%281.27159.09164.33138.34587.23
Depreciation-26.98-23.41-17.67-15.35-15.19-62.94
EBIT208.06+68.9%257.86141.42148.98123.15524.29
PBT199.94+51.5%256.82136.46160.38131.98553.12
Tax-51.17-65.33-33.02-29.71-33.21-128.76
Equity53.9653.9653.9653.96053.96
OPM20.5126.4117.7222.1518.3619.12
Net Profit148.77+50.6%191.49103.44130.6798.77424.36
NPM15.2619.6913.4318.0513.7414.67
EPS27.57+50.6%35.4919.1724.2218.3178.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,826.31+10.2%2,564.57-7.8%2,780.17+3.9%2,676.39+2.8%2,602.95+41.1%1,844.23
Other Income66.7466.74262.7825.6618.0651.30
Total Income2,893.05+9.9%2,631.31-13.5%3,042.95+12.6%2,702.05+3.1%2,621.01+38.3%1,895.53
Expenditure-2,339.93-10.4%-2,119.27+15.6%-2,509.78-6.2%-2,363.27-20.3%-1,963.95-17.7%-1,668.14
Interest-37.91-30.61-37.37-68.42-61.55-57.42
PBDT000000
EBITDA587.23+10.7%530.51+37.5%385.79-21.1%488.82-39.7%810.77+140.1%337.73
Depreciation-62.94-54.60-78.03-107.28-110.22-104.22
EBIT524.29+10.2%475.91+54.6%307.76-19.3%381.54-45.5%700.55+200.0%233.51
PBT553.12+8.0%512.04-4.0%533.17+65.0%323.08-50.8%657.06+189.0%227.39
Tax-128.76-133.95-142.69-97.35-149.19-60.64
Equity53.9653.960000
OPM (%)19.1219.4618.0012.0025.0012.00
Net Profit424.36+12.2%378.09-3.2%390.48+73.0%225.73-55.6%507.87+204.6%166.75
NPM (%)14.6714.3713.008.0019.009.00
EPS (Rs)78.65+12.2%70.08-3.2%72.37+73.0%41.84-55.6%94.13+52.3%61.81
CEPS78.6570.0872.3741.8494.1361.81

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue968.17+34.7%960.45763.29702.83718.652,826.31
Other Income5.4312.915.9121.7415.8365.47
Total Income973.60+32.6%973.36769.20724.57734.482,891.78
Interest14.3612.4611.299.278.0935.66
Expenditure-774.64-28.3%-715.05-633.19-563.14-603.60-2,337.75
PBDT000000
EBITDA234.87+69.8%281.27159.06164.31138.33587.16
Depreciation-26.98-23.41-17.67-15.35-15.19-62.94
EBIT207.89+68.8%257.86141.39148.96123.14524.22
PBT198.96+52.0%258.31136.01161.43130.88554.03
Tax-51.20-65.72-32.85-29.97-33.32-129.31
Equity53.9653.9653.960053.96
OPM20.4426.5417.6822.2817.8219.16
Net Profit147.76+51.5%192.59103.16131.4697.56424.72
NPM15.1819.7913.4118.1413.2814.69
EPS27.37+51.5%35.6519.1324.3318.0778.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue2,826.31+10.2%2,564.57-7.8%2,780.172,602.95+41.1%1,844.23+14.4%1,611.94
Other Income65.4766.4842.2216.6049.7821.24
Total Income2,891.78+9.9%2,631.05-6.8%2,822.392,619.55+38.3%1,894.01+16.0%1,633.18
Expenditure-2,337.75-10.4%-2,116.94+8.2%-2,306.27-1,961.90-17.8%-1,665.55+3.4%-1,723.67
Interest-35.66-28.27-34.94-58.97-54.78-96.68
PBDT000000
EBITDA587.16+10.7%530.50-9.6%586.87810.24+139.9%337.68+278.7%89.16
Depreciation-62.94-54.60-78.03-110.22-104.22-104.21
EBIT524.22+10.2%475.90-6.5%508.84700.02+199.8%233.46+1651.2%-15.05
PBT554.03+7.8%514.11-0.4%516.12657.65+187.9%228.46+352.5%-90.49
Tax-129.31-134.79-143.73-149.95-61.4824.71
Equity53.9653.960000
OPM (%)19.1619.5418.2925.1112.06-5.54
Net Profit424.72+12.0%379.32+1.9%372.39507.70+204.0%166.98+353.8%-65.78
NPM (%)14.6914.4213.1919.388.82-4.03
EPS (Rs)78.64+12.0%70.19-4.0%73.1294.01+52.3%61.74+351.2%-24.58
CEPS78.6470.1973.1294.0161.74-24.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

28
YearTypeAmountEx-Date
2026Final Dividend7.531 Jul 2026
2026Interim Dividend511 Nov 2025
2025Final Dividend525 Jul 2025
2025Interim Dividend505 Feb 2025
2025Interim Dividend1014 Nov 2024
2024Final Dividend7.525 Jul 2024
2024Final Dividend7.522 Jul 2024
Special Dividend1508 Apr 2024
2024Interim Dividend7.510 Nov 2023
2023Final Dividend521 Jul 2023
2023Interim Dividend503 Nov 2022
2022Final Dividend7.521 Jul 2022
2022Interim Dividend508 Nov 2021
2021Final Dividend720 Jul 2021
2021Interim Dividend317 Feb 2021
2019Final Dividend508 Jul 2019
2018Final Dividend1009 Jul 2018
2018Interim Dividend528 Mar 2018
2017Final Dividend1007 Jul 2017
2017Interim Dividend1014 Feb 2017
2015Final Dividend1.515 Jul 2015
2014Final Dividend311 Jul 2014
2013Final Dividend518 Jul 2013
2012Final Dividend520 Jul 2012
2011Final Dividend508 Jul 2011
2011Interim Dividend511 Nov 2010
2010Final Dividend509 Jul 2010
2009Final Dividend1008 Jul 2009

Bonus

1
YearRatioEx-Date
20221:107 Jan 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers