IndiaOne Finance - Company Dashboard

Governance Classic Home

Indian Metals & Ferro Alloys LtdFerro and Silica ManganeseINE919H01018Consolidated₹1252.20-21.50 (-1.69%)Jun-26

Valuation

Market Cap₹6.76K Cr

TTM PE12.89x

Forward PE11.87x

PEG0.55

Book Value₹503.67

P/B2.49x

TTM EPS₹97.18

Fwd EPS₹105.48

TTM Revenue₹3.15K Cr

TTM PAT₹524.77 Cr

TTM EBITDA₹742.97 Cr

TTM EBIT₹671.35 Cr

Last Qtr PAT₹192.59 Cr

Last Qtr EBITDA₹281.27 Cr

Last Qtr EBIT₹257.86 Cr

Profitability

ROE19.31%

ROCE19.80%

TTM NPM16.68%

TTM EBITDA %23.62%

Curr OPM19.79%

Last OPM13.41%

Curr NPM—

Last NPM—

Curr EPS₹35.65

Last EPS₹19.13

Balance sheet

Equity₹53.96 Cr

Reserve₹2.66K Cr

Total Debt₹957.54 Cr

D/E0.35x

Interest %6.47%

Curr Interest₹12.46 Cr

Price / range

Close₹1252.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.69%

1W+0.70%

1M-11.72%

3M-13.15%

6M-0.51%

1Y+15.12%

2Y+87.24%

3Y+223.86%

5Y+247.95%

Diwali-16.05%

Sector peers — Ferro and Silica Manganese

Company	Close	Mkt Cap	TTM P/E	ROE
IMFA	1252.20	₹6.76K Cr	12.89	19.31%
MAITHANALL	1009.10	₹2.94K Cr	10.11	7.21%
VISASTEEL	30.09	₹438.68 Cr	-0.67	—
NAGPI	174.35	₹228.32 Cr	126.34	—
INDSILHYD	39.28	₹109.16 Cr	-12.09	—
SHYAMCENT	5.06	₹107.36 Cr	7.67	8.98%
CHROME	42.35	₹69.43 Cr	-8.95	—
FACORALL	2.84	₹55.54 Cr	-4.66	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	960.45+49.7%	763.29	702.83	718.65	641.54	2,826.31
Other Income	11.97	6.88	21.23	17.49	21.14	66.74
Total Income	972.42+46.7%	770.17	724.06	736.14	662.68	2,893.05
Interest	13.01	11.84	9.83	8.66	7.58	37.91
Expenditure	-715.60-32.9%	-633.71	-563.68	-604.16	-538.38	-2,339.93
PBDT	0	0	0	0	0	0
EBITDA	281.27+124.2%	159.09	164.33	138.34	125.47	587.23
Depreciation	-23.41	-17.67	-15.35	-15.19	-14.73	-62.94
EBIT	257.86+132.9%	141.42	148.98	123.15	110.74	524.29
PBT	256.82+106.6%	136.46	160.38	131.98	124.30	553.12
Tax	-65.33	-33.02	-29.71	-33.21	-32.82	-128.76
Equity	53.96	53.96	53.96	0	53.96	53.96
OPM	26.41	17.72	22.15	18.36	18.76	19.12
Net Profit	191.49+109.3%	103.44	130.67	98.77	91.48	424.36
NPM	19.69	13.43	18.05	13.74	13.80	14.67
EPS	35.49+109.3%	19.17	24.22	18.31	16.96	78.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,826.31+10.2%	2,564.57-7.8%	2,780.17+3.9%	2,676.39+2.8%	2,602.95+41.1%	1,844.23
Other Income	66.74	66.74	262.78	25.66	18.06	51.30
Total Income	2,893.05+9.9%	2,631.31-13.5%	3,042.95+12.6%	2,702.05+3.1%	2,621.01+38.3%	1,895.53
Expenditure	-2,339.93-10.4%	-2,119.27+15.6%	-2,509.78-6.2%	-2,363.27-20.3%	-1,963.95-17.7%	-1,668.14
Interest	-37.91	-30.61	-37.37	-68.42	-61.55	-57.42
PBDT	0	0	0	0	0	0
EBITDA	587.23+10.7%	530.51+37.5%	385.79-21.1%	488.82-39.7%	810.77+140.1%	337.73
Depreciation	-62.94	-54.60	-78.03	-107.28	-110.22	-104.22
EBIT	524.29+10.2%	475.91+54.6%	307.76-19.3%	381.54-45.5%	700.55+200.0%	233.51
PBT	553.12+8.0%	512.04-4.0%	533.17+65.0%	323.08-50.8%	657.06+189.0%	227.39
Tax	-128.76	-133.95	-142.69	-97.35	-149.19	-60.64
Equity	53.96	53.96	0	0	0	0
OPM (%)	19.12	19.46	18.00	12.00	25.00	12.00
Net Profit	424.36+12.2%	378.09-3.2%	390.48+73.0%	225.73-55.6%	507.87+204.6%	166.75
NPM (%)	14.67	14.37	13.00	8.00	19.00	9.00
EPS (Rs)	78.65+12.2%	70.08-3.2%	72.37+73.0%	41.84-55.6%	94.13+52.3%	61.81
CEPS	78.65	70.08	72.37	41.84	94.13	61.81

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	960.45+49.7%	763.29	702.83	718.65	641.54	2,826.31
Other Income	12.91	5.91	21.74	15.83	21.99	65.47
Total Income	973.36+46.7%	769.20	724.57	734.48	663.53	2,891.78
Interest	12.46	11.29	9.27	8.09	7.01	35.66
Expenditure	-715.05-33.0%	-633.19	-563.14	-603.60	-537.82	-2,337.75
PBDT	0	0	0	0	0	0
EBITDA	281.27+124.2%	159.06	164.31	138.33	125.46	587.16
Depreciation	-23.41	-17.67	-15.35	-15.19	-14.73	-62.94
EBIT	257.86+132.9%	141.39	148.96	123.14	110.73	524.22
PBT	258.31+105.5%	136.01	161.43	130.88	125.71	554.03
Tax	-65.72	-32.85	-29.97	-33.32	-33.17	-129.31
Equity	53.96	53.96	0	0	53.96	53.96
OPM	26.54	17.68	22.28	17.82	18.95	19.16
Net Profit	192.59+108.1%	103.16	131.46	97.56	92.54	424.72
NPM	19.79	13.41	18.14	13.28	13.95	14.69
EPS	35.65+108.5%	19.13	24.33	18.07	17.10	78.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	2,826.31+10.2%	2,564.57-7.8%	2,780.17	2,602.95+41.1%	1,844.23+14.4%	1,611.94
Other Income	65.47	66.48	42.22	16.60	49.78	21.24
Total Income	2,891.78+9.9%	2,631.05-6.8%	2,822.39	2,619.55+38.3%	1,894.01+16.0%	1,633.18
Expenditure	-2,337.75-10.4%	-2,116.94+8.2%	-2,306.27	-1,961.90-17.8%	-1,665.55+3.4%	-1,723.67
Interest	-35.66	-28.27	-34.94	-58.97	-54.78	-96.68
PBDT	0	0	0	0	0	0
EBITDA	587.16+10.7%	530.50-9.6%	586.87	810.24+139.9%	337.68+278.7%	89.16
Depreciation	-62.94	-54.60	-78.03	-110.22	-104.22	-104.21
EBIT	524.22+10.2%	475.90-6.5%	508.84	700.02+199.8%	233.46+1651.2%	-15.05
PBT	554.03+7.8%	514.11-0.4%	516.12	657.65+187.9%	228.46+352.5%	-90.49
Tax	-129.31	-134.79	-143.73	-149.95	-61.48	24.71
Equity	53.96	53.96	0	0	0	0
OPM (%)	19.16	19.54	18.29	25.11	12.06	-5.54
Net Profit	424.72+12.0%	379.32+1.9%	372.39	507.70+204.0%	166.98+353.8%	-65.78
NPM (%)	14.69	14.42	13.19	19.38	8.82	-4.03
EPS (Rs)	78.64+12.0%	70.19-4.0%	73.12	94.01+52.3%	61.74+351.2%	-24.58
CEPS	78.64	70.19	73.12	94.01	61.74	-24.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7.5	31 Jul 2026
2026	Interim Dividend	5	11 Nov 2025
2025	Final Dividend	5	25 Jul 2025
2025	Interim Dividend	5	05 Feb 2025
2025	Interim Dividend	10	14 Nov 2024
2024	Final Dividend	7.5	25 Jul 2024
2024	Final Dividend	7.5	22 Jul 2024
	Special Dividend	15	08 Apr 2024
2024	Interim Dividend	7.5	10 Nov 2023
2023	Final Dividend	5	21 Jul 2023
2023	Interim Dividend	5	03 Nov 2022
2022	Final Dividend	7.5	21 Jul 2022
2022	Interim Dividend	5	08 Nov 2021
2021	Final Dividend	7	20 Jul 2021
2021	Interim Dividend	3	17 Feb 2021
2019	Final Dividend	5	08 Jul 2019
2018	Final Dividend	10	09 Jul 2018
2018	Interim Dividend	5	28 Mar 2018
2017	Final Dividend	10	07 Jul 2017
2017	Interim Dividend	10	14 Feb 2017
2015	Final Dividend	1.5	15 Jul 2015
2014	Final Dividend	3	11 Jul 2014
2013	Final Dividend	5	18 Jul 2013
2012	Final Dividend	5	20 Jul 2012
2011	Final Dividend	5	08 Jul 2011
2011	Interim Dividend	5	11 Nov 2010
2010	Final Dividend	5	09 Jul 2010
2009	Final Dividend	10	08 Jul 2009

Bonus

Year	Ratio	Ex-Date
2022	1:1	07 Jan 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split