IndiaOne Finance - Company Dashboard

Governance Classic Home

Visa Steel LtdFerro and Silica ManganeseINE286H01012

Valuation

Market Cap₹438.68 Cr

TTM PE-8.70x

Forward PE-5.89x

PEG0.09

Book Value—

P/B—

TTM EPS₹-3.46

Fwd EPS₹-5.11

TTM Revenue₹512.24 Cr

TTM PAT₹-41.99 Cr

TTM EBITDA₹13.34 Cr

TTM EBIT₹-12.87 Cr

Last Qtr PAT₹-16.53 Cr

Last Qtr EBITDA₹5.07 Cr

Last Qtr EBIT₹-1.69 Cr

Profitability

ROE—

ROCE—

TTM NPM-8.20%

TTM EBITDA %2.60%

Curr OPM-7.94%

Last OPM-11.40%

Curr NPM—

Last NPM—

Curr EPS₹-0.66

Last EPS₹-1.42

Balance sheet

Equity₹115.79 Cr

Reserve₹-1476.62 Cr

Total Debt₹1,356.59 Cr

D/E—

Interest %-82.95%

Curr Interest₹7.93 Cr

Price / range

Close₹30.09

vs 52W High-59.16%

vs 52W Low+8.82%

MA50—

MA200—

Returns

1D-0.59%

1W-14.10%

1M-20.59%

3M-27.51%

6M-6.67%

1Y-29.56%

2Y-0.03%

3Y+140.72%

5Y+179.91%

Diwali-44.40%

Sector peers — Ferro and Silica Manganese

Company	Close	Mkt Cap	TTM P/E	ROE
IMFA	1252.20	₹6.76K Cr	12.88	19.30%
MAITHANALL	1009.10	₹2.94K Cr	10.47	6.77%
VISASTEEL	30.09	₹438.68 Cr	-8.70	—
NAGPI	174.35	₹228.32 Cr	-471.22	—
INDSILHYD	39.28	₹109.16 Cr	7.86	—
SHYAMCENT	5.06	₹107.36 Cr	-20.24	-3.63%
CHROME	42.35	₹69.43 Cr	-8.95	—
FACORALL	2.84	₹55.54 Cr	4.66	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Dec-25	Sep-25	Jun-25	Mar-25	FY24-25
Revenue	120.44-29.6%	144.97	75.85	170.98	162.41	566.49
Other Income	0.06	0.17	3.23	0.87	0.13	0.94
Total Income	120.50-29.9%	145.14	79.08	171.85	162.54	567.43
Interest	7.93	9.23	8.38	7.91	7.86	30.79
Expenditure	-130.06+22.4%	-161.67	-99.30	-167.53	-173.92	-614.66
PBDT	0	0	0	0	0	0
EBITDA	5.07-71.5%	-0.91	-8.59	17.77	8.50	31.28
Depreciation	-6.76	-6.56	-6.48	-6.41	-12.15	-48.66
EBIT	-1.69-114.9%	-7.47	-15.07	11.36	-3.65	-17.38
PBT	-9.56-321.3%	-16.53	-20.22	4.32	-488.20	-516.55
Tax	0	0	0	0	0	0
Equity	0	0	0	115.79	115.79	115.79
OPM	-7.94	-11.40	-26.66	2.51	-300.36	-91.03
Net Profit	-9.56-321.3%	-16.53	-20.22	4.32	-488.20	-516.55
NPM	-7.94	-11.40	-26.66	2.51	-300.36	-91.03
EPS	-0.66-278.4%	-1.42	-1.75	0.37	-42.16	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	566.49-15.4%	669.90+17.0%	572.48-27.7%	792+39.8%	566.67+62.9%	347.88
Other Income	0.94	1.50	1.65	1.23	43.81	39.72
Total Income	567.43-15.5%	671.39+16.9%	574.12-27.6%	793.24+29.9%	610.49+57.5%	387.60
Expenditure	-614.66+17.3%	-743.29-16.2%	-639.47+24.4%	-845.81-23.4%	-685.62-45.1%	-472.45
Interest	-30.79	-29.91	-27.73	-23.97	-19.61	-16.81
PBDT	0	0	0	0	0	0
EBITDA	31.28+512.1%	5.11-32.4%	7.56-54.0%	16.42+131.1%	-52.82+11.1%	-59.44
Depreciation	-48.66	-48.59	-46.82	-46.26	-46.52	-48.32
EBIT	-17.38+60.0%	-43.48-10.7%	-39.26-31.6%	-29.84+70.0%	-99.34+7.8%	-107.76
PBT	-516.55-618.5%	-71.89+84.5%	-463.71-782.1%	-52.57+81.9%	-290.25-242.1%	-84.85
Tax	0	0	0	0	0	0
Equity	115.79	0	0	0	0	0
OPM (%)	-91.03	-11.00	-81.00	-7.00	-48.00	-22.00
Net Profit	-516.55-618.5%	-71.89+84.5%	-463.71-782.1%	-52.57+81.9%	-290.25-242.1%	-84.85
NPM (%)	-91.03	-11.00	-81.00	-7.00	-48.00	-22.00
EPS (Rs)	0+100.0%	-6.21+84.5%	-40.05-782.2%	-4.54+81.9%	-25.07-242.0%	-7.33
CEPS	0	-6.21	-40.05	-4.54	-25.07	-7.33

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	144.97+22.1%	75.85	170.98	162.41	118.73	566.49
Other Income	0.17	3.23	0.87	0.13	0.34	0.94
Total Income	145.14+21.9%	79.08	171.85	162.54	119.07	567.43
Interest	9.23	8.38	7.91	7.86	7.88	30.79
Expenditure	-161.67-18.6%	-99.30	-167.53	-173.92	-136.35	-614.66
PBDT	0	0	0	0	0	0
EBITDA	-0.91-136.5%	-8.59	17.77	8.50	2.49	31.28
Depreciation	-6.56	-6.48	-6.41	-12.15	-12.23	-48.66
EBIT	-7.47+23.3%	-15.07	11.36	-3.65	-9.74	-17.38
PBT	0+100.0%	0	4.32	-488.21	-17.28	-516.55
Tax	0	0	0	0	0	0
Equity	0	0	115.79	115.79	0	115.79
OPM	0.00	0.00	2.51	-300.36	-14.51	-91.03
Net Profit	-16.53+4.3%	-20.22	4.32	-488.20	-17.28	-516.55
NPM	-11.39	-25.57	2.51	-300.36	-14.51	-91.03
EPS	-1.42+4.7%	-1.75	0.37	-42.16	-1.49	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	566.49-15.4%	669.90+1.9%	657.48-41.2%	1,118.46+14.6%	976.36+42.9%	683.34
Other Income	0.94	1.50	1.72	1.25	11.45	11.61
Total Income	567.43-15.5%	671.39+1.8%	659.20-41.1%	1,119.70+13.4%	987.81+42.1%	694.96
Expenditure	-614.66+17.3%	-743.29+0.5%	-746.77+38.1%	-1,206.93-6.9%	-1,128.77-27.3%	-886.87
Interest	-30.79	-29.91	-25.37	-20.84	-16.99	-19.54
PBDT	0	0	0	0	0	0
EBITDA	31.28+512.1%	5.11-41.1%	8.68-51.4%	17.85+356.5%	-6.96+86.1%	-49.93
Depreciation	-48.66	-48.59	-72.60	-85.48	-128.46	-134.06
EBIT	-17.38+60.0%	-43.48+32.0%	-63.92+5.5%	-67.63+50.1%	-135.42+26.4%	-183.99
PBT	-516.55-618.5%	-71.89-104.3%	1,660.28+2003.3%	-87.23+92.7%	-1,197.28-523.9%	-191.91
Tax	0	0	0	0	0	0
Equity	115.79	0	0	0	0	0
OPM (%)	-91.03	-10.71	251.86	-7.79	-121.21	-27.61
Net Profit	-516.55-618.5%	-71.89-104.3%	1,660.28+2003.6%	-87.22+92.7%	-1,197.27-523.9%	-191.90
NPM (%)	-91.03	-10.71	251.86	-7.79	-121.21	-27.61
EPS (Rs)	0+100.0%	-6.21-104.3%	143.39+2004.2%	-7.53+92.7%	-103.40-524.0%	-16.57
CEPS	0	-6.21	143.39	-7.53	103.40	-16.57

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	1	14 Jul 2011
2010	Final Dividend	1	06 Aug 2010
2008	Final Dividend	1	21 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split