Artha Sootra - Company Dashboard

Governance Classic Home

Indsil Hydro Power and Manganese LtdFerro and Silica ManganeseINE867D01018

Valuation

Market Cap₹83.29 Cr

TTM PE5.99x

Forward PE6.26x

PEG0.11

Book Value₹29.97

P/B1.00x

TTM EPS₹5.00

Fwd EPS₹4.79

TTM Revenue₹151.00 Cr

TTM PAT₹13.93 Cr

TTM EBITDA₹14.10 Cr

TTM EBIT₹11.01 Cr

Last Qtr PAT₹1.09 Cr

Last Qtr EBITDA₹5.24 Cr

Last Qtr EBIT₹4.43 Cr

Profitability

ROE—

ROCE—

TTM NPM9.23%

TTM EBITDA %9.34%

Curr OPM12.69%

Last OPM2.89%

Curr NPM—

Last NPM—

Curr EPS₹1.81

Last EPS₹0.39

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹29.97

vs 52W High-41.18%

vs 52W Low+3.88%

MA50—

MA200—

Returns

1D+2.32%

1W-8.04%

1M-21.15%

3M-24.89%

6M-30.79%

1Y-39.22%

2Y-45.13%

3Y-36.19%

5Y-28.64%

Diwali-31.93%

Sector peers — Ferro and Silica Manganese

Company	Close	Mkt Cap	TTM P/E	ROE
IMFA	1126.40	₹6.08K Cr	10.58	21.14%
MAITHANALL	826.80	₹2.41K Cr	8.58	6.77%
VISASTEEL	32.36	₹418.38 Cr	-9.35	—
NAGPI	148.25	₹194.14 Cr	-400.68	—
SHYAMCENT	4.51	₹95.69 Cr	-18.04	-3.63%
INDSILHYD	29.97	₹83.29 Cr	5.99	—
CHROME	38.01	₹62.31 Cr	-8.04	—
FACORALL	3.02	₹59.06 Cr	4.95	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	39.59-1.3%	37.79	36.29	37.33	40.11	151.52
Other Income	0.84	1.24	0.66	0.51	0.68	3.09
Total Income	40.43-0.9%	39.03	36.95	37.84	40.79	154.60
Interest	0	0	0	0.02	0	0.02
Expenditure	-35.16-1.9%	-37.44	-33.30	-34.11	-34.50	-139.39
PBDT	0	0	0	0	0	0
EBITDA	5.24-17.5%	1.10	3.76	4	6.35	15.17
Depreciation	-0.81	-0.75	-0.77	-0.76	-0.74	-3.02
EBIT	4.43-21.0%	0.35	2.99	3.24	5.61	12.15
PBT	5.27-15.5%	1.59	3.65	3.73	6.24	15.21
Tax	-0.24	-0.50	0.23	0.20	-0.10	-0.21
Equity	0	0	0	0	0	0
OPM	13.30	4.20	10.06	9.99	15.57	10.00
Net Profit	5.03-17.5%	1.09	3.88	3.93	6.10	15
NPM	12.69	2.89	10.68	10.53	15.20	10.00
EPS	1.81	0.39	1.39	1.41	0	5.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	151.52+18.8%	127.55+9.4%	116.61-34.1%	176.82-15.2%	208.44+241.5%	61.03
Other Income	3.09	110.68	8.44	2.35	12.07	2.30
Total Income	154.60-35.1%	238.23+90.5%	125.05-30.2%	179.17-18.7%	220.50+248.2%	63.33
Expenditure	-139.39+0.9%	-140.70-5.5%	-133.35+25.0%	-177.70+9.0%	-195.18-159.6%	-75.18
Interest	-0.02	-3.26	-11.79	-13.58	-15.72	-19.50
PBDT	0	0	0	0	0	0
EBITDA	15.17+319.2%	-6.92-358.3%	-1.51-108.9%	16.91-50.4%	34.07+177.7%	12.27
Depreciation	-3.02	-2.97	-3.44	-4.21	-5.09	-6.92
EBIT	12.15+222.9%	-9.89-99.8%	-4.95-139.0%	12.70-56.2%	28.98+441.7%	5.35
PBT	15.21-83.3%	91.16+1197.0%	-8.31-669.2%	1.46-94.2%	25.32+161.8%	-40.97
Tax	-0.21	-15	-0.65	-6.70	7.30	3.52
Equity	0	0	0	0	0	0
OPM (%)	10.00	38.00	-7.00	1.00	11.00	-65.00
Net Profit	15-80.3%	76.08+949.1%	-8.96-71.0%	-5.24-116.1%	32.63+187.1%	-37.45
NPM (%)	10.00	32.00	-7.00	-3.00	15.00	-59.00
EPS (Rs)	5.40-80.3%	27.38+950.3%	-3.22-71.3%	-1.88-116.0%	11.74+187.2%	-13.47
CEPS	5.40	27.38	-3.22	-1.88	11.74	-13.47

Metric	Dec-25	Mar-24	Dec-23	Sep-23	Jun-23	FY23-24
Revenue	36.29	30.11	20.20	20.70	45.60	116.61
Other Income	0.66	4.10	0.30	0.21	3.83	8.44
Total Income	36.95	34.21	20.50	20.91	49.42	125.05
Interest	0	2.79	2.37	3.46	3.18	11.79
Expenditure	-33.30	-34.01	-19.61	-30.70	-49.05	-133.37
PBDT	0	0	0	0	0	0
EBITDA	3.76	-0.37	3.74	-5.66	0.78	-1.53
Depreciation	-0.77	-0.74	-0.78	-0.88	-1.05	-3.44
EBIT	2.99	-1.11	2.96	-6.54	-0.27	-4.97
PBT	3.65	0.20	0.89	-9.79	0.38	-8.32
Tax	0.23	-0.11	-0.14	-0.14	-0.26	-0.65
Equity	0	0	0	0	0	0
OPM	9.88	0.58	4.33	-46.81	0.77	-6.66
Net Profit	3.88	-1.13	-1.16	-10.59	2.92	-9.96
NPM	10.49	-3.31	-5.66	-50.63	5.90	-7.97
EPS	1.39	-0.41	-0.42	-3.81	1.05	-3.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	116.61-34.1%	176.82-15.2%	208.44+241.5%	61.03-88.2%	517.66
Other Income	8.44	2.35	12.07	2.30	13.07
Total Income	125.05-30.2%	179.17-18.7%	220.50+248.2%	63.33-88.1%	530.73
Expenditure	-133.37+25.0%	-177.72+9.0%	-195.20-159.3%	-75.28+87.3%	-595
Interest	-11.79	-13.58	-15.74	-19.50	-37.39
PBDT	0	0	0	0	0
EBITDA	-1.53-109.1%	16.89-50.4%	34.07+180.0%	12.17+213.6%	-10.71
Depreciation	-3.44	-4.21	-5.09	-6.92	-29.24
EBIT	-4.97-139.2%	12.68-56.2%	28.98+452.0%	5.25+113.1%	-39.95
PBT	-8.32-673.8%	1.45-94.3%	25.30+161.6%	-41.07+36.1%	-64.28
Tax	-0.65	-6.70	7.30	3.52	1.07
Equity	0	0	0	0	0
OPM (%)	-6.66	0.81	11.47	-64.85	-12.11
Net Profit	-9.96-10.2%	-9.04-109.5%	95.57+304.3%	-46.77+26.0%	-63.20
NPM (%)	-7.97	-5.04	43.34	-73.85	-11.91
EPS (Rs)	-3.58-10.2%	-3.25-109.5%	34.39+304.3%	-16.83-10.5%	-15.23
CEPS	-3.58	-3.25	34.39	-16.83	-15.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.6	10 Sep 2026
2025	Final Dividend	0.5	04 Sep 2025
2018	Final Dividend	0.7	18 Sep 2018
2017	Final Dividend	0.8	13 Dec 2017
2016	Final Dividend	0.6	06 Sep 2016
2015	Final Dividend	1.2	08 Dec 2015
2014	Final Dividend	1.2	12 Dec 2014
2013	Final Dividend	0.5	06 Dec 2013
2012	Final Dividend	1	10 Dec 2012
2011	Final Dividend	1	07 Dec 2011
2010	Final Dividend	1.5	09 Sep 2010
2009	Final Dividend	1	16 Dec 2009
2008	Final Dividend	1.5	28 Nov 2008

Bonus

Year	Ratio	Ex-Date
2010	2:3	15 Oct 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split