IndiaOne Finance - Company Dashboard

Governance Classic Home

Facor Alloys LtdFerro and Silica ManganeseINE828G01013

Valuation

Market Cap₹55.54 Cr

TTM PE4.66x

Forward PE2.66x

PEG-0.02

Book Value₹2.33

P/B1.22x

TTM EPS₹0.61

Fwd EPS₹1.07

TTM Revenue₹1.71 Cr

TTM PAT₹10.93 Cr

TTM EBITDA₹-13.20 Cr

TTM EBIT₹-14.26 Cr

Last Qtr PAT₹-3.09 Cr

Last Qtr EBITDA₹-1.18 Cr

Last Qtr EBIT₹-1.25 Cr

Profitability

ROE—

ROCE—

TTM NPM639.18%

TTM EBITDA %-771.93%

Curr OPM7660.07%

Last OPM-2320.30%

Curr NPM—

Last NPM—

Curr EPS₹1.13

Last EPS₹-0.11

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %6.98%

Curr Interest₹1.54 Cr

Price / range

Close₹2.84

vs 52W High-27.92%

vs 52W Low+56.91%

MA50—

MA200—

Returns

1D+4.80%

1W-2.74%

1M-17.44%

3M-14.46%

6M+32.71%

1Y-15.48%

2Y-55.42%

3Y-64.85%

5Y-29.70%

Diwali+1.79%

Sector peers — Ferro and Silica Manganese

Company	Close	Mkt Cap	TTM P/E	ROE
IMFA	1252.20	₹6.76K Cr	12.88	19.30%
MAITHANALL	1009.10	₹2.94K Cr	10.47	6.77%
VISASTEEL	30.09	₹438.68 Cr	-8.70	—
NAGPI	174.35	₹228.32 Cr	-471.22	—
INDSILHYD	39.28	₹109.16 Cr	7.86	—
SHYAMCENT	5.06	₹107.36 Cr	-20.24	-3.63%
CHROME	42.35	₹69.43 Cr	-8.95	—
FACORALL	2.84	₹55.54 Cr	4.66	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.29+480.0%	0.13	0.27	1.02	0.05	1.47
Other Income	0.34	0.14	0.06	0.09	0.10	0.42
Total Income	0.63+350.0%	0.27	0.33	1.11	0.14	1.89
Interest	1.54	1.45	1.41	1.19	1.02	5.07
Expenditure	-3.08+56.0%	-4.06	-5.94	-8.48	-7	-25.55
PBDT	0	0	0	0	0	0
EBITDA	-1.18+79.0%	-2.15	-3.92	-5.95	-5.61	-17.70
Depreciation	-0.07	-0.33	-0.34	-0.32	-0.32	-1.31
EBIT	-1.25+78.9%	-2.48	-4.26	-6.27	-5.93	-19.01
PBT	29.46	-3.09	-5.61	-4.64	0	-19.84
Tax	-7.40	0.99	1.24	0.97	1.80	5.04
Equity	0	0	0	0	0	0
OPM	10228.13	-2320.30	-2054.95	-456.99	0.00	-1051.00
Net Profit	22.06+573.4%	-3.09	-4.37	-3.67	-4.66	-14.80
NPM	7660.07	-2320.30	-1600.00	-361.22	-9906.38	-784.00
EPS	1.13	-0.11	-0.22	-0.19	0	-0.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1.47+764.7%	0.17-99.9%	153.80-52.1%	320.99+24.7%	257.34+79.1%	143.67
Other Income	0.42	10.41	2.85	3.05	28.04	4.04
Total Income	1.89-82.1%	10.58-93.2%	156.65-51.7%	324.04+13.5%	285.38+93.2%	147.70
Expenditure	-25.55-52.4%	-16.76+90.7%	-180.55+43.8%	-321.41-25.9%	-255.19-61.7%	-157.82
Interest	-5.07	-2.56	-2.64	-0.87	-1.07	-3.33
PBDT	0	0	0	0	0	0
EBITDA	-17.70-41.8%	-12.48+43.7%	-22.17-1117.0%	2.18-53.8%	4.72+153.5%	-8.82
Depreciation	-1.31	-1.55	-1.94	-1.73	-1.50	-2
EBIT	-19.01-35.5%	-14.03+41.8%	-24.11-5457.8%	0.45-86.0%	3.22+129.8%	-10.82
PBT	-19.84+67.6%	-61.21-41.3%	-43.31-371.5%	15.95-39.2%	26.24+1652.7%	-1.69
Tax	5.04	11	8.39	6.93	-8.53	2.13
Equity	0	0	0	0	0	0
OPM (%)	-1051.00	-578.00	-28.00	5.00	9.00	-1.00
Net Profit	-14.80+70.5%	-50.22-43.8%	-34.92-252.6%	22.88+29.2%	17.71+3925.0%	0.44
NPM (%)	-784.00	-474.00	-22.00	7.00	6.00	0.00
EPS (Rs)	-0.76+70.4%	-2.57-43.6%	-1.79-253.0%	1.17+28.6%	0.91+4450.0%	0.02
CEPS	-0.76	-2.57	-1.79	1.17	0.91	0.02

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	0.27	1.02	0.05	0.17	0	0.17
Other Income	0.06	0.09	0.10	0.26	0.17	10.41
Total Income	0.33+94.1%	1.11	0.14	0.43	0.17	10.58
Interest	0	1.19	1.02	0.76	0.61	2.56
Expenditure	-5.94-50.8%	-8.49	-7	-4.10	-3.94	-16.70
PBDT	0	0	0	0	0	0
EBITDA	-5.67-92.9%	-5.96	-5.61	-2.79	-2.94	-12.42
Depreciation	0	-0.32	-0.32	-0.38	-0.39	-1.55
EBIT	-5.67-70.3%	-6.28	-5.93	-3.17	-3.33	-13.97
PBT	0+100.0%	0	0	0.94	-40.23	0
Tax	1.24	0.97	1.80	-0.20	9.14	10.90
Equity	0	0	0	0	0	0
OPM	0.00	0.00	0.00	221.88	-24091.62	0.00
Net Profit	-4.37+85.9%	-3.67	-4.66	0.71	-31.10	-50.21
NPM	-1311.71	-331.32	-3233.33	165.88	-18621.60	-474.48
EPS	0+100.0%	-0.19	-0.24	0.04	-1.59	-2.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	0.17-99.9%	153.80-52.1%	320.99+24.7%	257.34+79.1%	143.67-50.7%	291.39
Other Income	10.41	3.97	5.13	28.31	4.04	30.95
Total Income	10.58-93.3%	157.77-51.6%	326.12+14.2%	285.65+93.4%	147.71-54.2%	322.34
Expenditure	-16.70+90.8%	-181.03+44.0%	-323.22-26.4%	-255.80-61.1%	-158.80+47.8%	-304.28
Interest	-2.56	-2.67	-0.87	-1.27	-3.94	-4.04
PBDT	0	0	0	0	0	0
EBITDA	-12.42+44.9%	-22.54-3986.2%	0.58-87.1%	4.50+149.0%	-9.19-46.3%	-6.28
Depreciation	-1.55	-2.02	-1.94	-1.69	-2	-2.57
EBIT	-13.97+43.1%	-24.56-1705.9%	-1.36-148.4%	2.81+125.1%	-11.19-26.4%	-8.85
PBT	0+100.0%	-27.63-92200.0%	0.03-99.9%	25.98+1073.0%	-2.67-111.3%	23.66
Tax	10.90	8.39	6.93	-8.53	2.13	-12.02
Equity	0	0	0	0	0	0
OPM (%)	0.00	-17.51	0.01	9.10	-1.81	7.34
Net Profit	-50.21-161.0%	-19.24-376.4%	6.96-60.1%	17.46+3333.3%	-0.54-104.6%	11.65
NPM (%)	-474.48	-12.19	2.13	6.11	-0.36	3.61
EPS (Rs)	-2.57-152.0%	-1.02-337.2%	0.43-51.7%	0.89+4550.0%	-0.02-103.4%	0.59
CEPS	-2.57	-1.02	0.43	0.89	-0.02	0.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	0.2	30 Aug 2011
2010	Final Dividend	0.15	08 Sep 2010
2009	Interim Dividend	0.15	13 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split