Birlanu LtdFurniture- Home FurnishingINE557A01011Consolidated₹1194.20+34.50 (+2.97%)
Valuation
Market Cap₹900.84 Cr
TTM PE-7.30x
Forward PE-9.61x
PEG-0.55
Book Value₹1397.25
P/B0.85x
TTM EPS₹-163.57
Fwd EPS₹-124.33
TTM Revenue₹3.93K Cr
TTM PAT₹-123.35 Cr
TTM EBITDA₹42.52 Cr
TTM EBIT₹-110.84 Cr
Last Qtr PAT₹-57.37 Cr
Last Qtr EBITDA₹-10.00 Cr
Last Qtr EBIT₹-48.39 Cr
Profitability
ROE-11.71%
ROCE1.18%
TTM NPM-3.14%
TTM EBITDA %1.08%
Curr OPM-6.40%
Last OPM0.80%
Curr NPM—
Last NPM—
Curr EPS₹-76.08
Last EPS₹12.47
Balance sheet
Equity₹7.57 Cr
Reserve₹1.05K Cr
Total Debt₹1,148.23 Cr
D/E1.09x
Interest %-29.65%
Curr Interest₹17.01 Cr
Price / range
Close₹1194.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.41%
1W-4.30%
1M-14.31%
3M-12.15%
6M-14.97%
1Y-37.14%
2Y-56.36%
3Y-54.98%
5Y-74.31%
Diwali-29.61%
Sector peers — Furniture- Home Furnishing
CompanyCloseMkt CapTTM P/EROE
SFL507.90₹5.52K Cr22.087.54%
WAKEFIT137.47₹4.55K Cr22.8016.71%
RESPONIND139.72₹3.73K Cr68.493.46%
EUROPRATIK187.21₹1.91K Cr22.1828.36%
BIRLANU1194.60₹900.84 Cr-7.30-11.71%
STANLEY131.59₹751.72 Cr168.711.21%
HARDWYN8.88₹433.73 Cr49.333.05%
GOLCA11.00₹7.14 Cr-28.21—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue580.77+21.3%1,174.02625.05529.49478.752,426.53
Other Income13.017.0917.1630.5916.1584.92
Total Income593.78+20.0%1,181.11642.21560.08494.902,511.45
Interest8.1116.539.357.424.5736.08
Expenditure-585.30-17.1%-1,155.73-630.58-550.22-499.96-2,489.30
PBDT000000
EBITDA26.28+3654.3%72.9526.514.250.7060.84
Depreciation-22.70-38.13-22.69-17.56-17.34-87.53
EBIT3.58+121.5%34.823.82-13.31-16.64-26.69
PBT-81.52-1511.1%25.38-23.169.86-5.06-12.64
Tax-2.30-15.98-1.721.271.68-1.40
Equity7.577.577.57007.57
OPM-13.732.15-3.611.86-1.06-0.50
Net Profit-83.82-2379.9%9.40-24.8811.13-3.38-14.04
NPM-14.120.80-3.872.10-0.71-0.56
EPS-111.15-2381.0%12.47-32.9914.76-4.480

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,426.53+5.0%2,310.04+3.5%2,230.85+3.5%2,155.21+9.2%1,973.48+26.0%1,565.89
Other Income84.9232.2935.9132.5231.9726.07
Total Income2,511.45+7.2%2,342.33+3.3%2,266.76+3.6%2,187.73+9.1%2,005.45+26.0%1,591.96
Expenditure-2,489.30-7.5%-2,315.97-6.7%-2,170.94-7.3%-2,024.05-15.2%-1,757.14-25.5%-1,400.34
Interest-36.08-24.36-10.75-6.63-4.51-18.69
PBDT000000
EBITDA60.84-29.7%86.55-37.6%138.62-29.2%195.85-28.7%274.66+17.7%233.41
Depreciation-87.53-68.12-67.96-58.06-53.81-49.17
EBIT-26.69-244.8%18.43-73.9%70.66-48.7%137.79-37.6%220.85+19.9%184.24
PBT-12.64-111.7%108.25-18.6%133.03-18.7%163.68-34.1%248.31+29.6%191.62
Tax-1.40-17.29-30.05-33.58-62.48-49.37
Equity7.577.570000
OPM (%)-0.504.626.007.0012.0012.00
Net Profit-14.04-115.4%90.96-11.7%102.98-20.8%130.10-30.0%185.83-1.0%187.75
NPM (%)-0.563.885.006.009.0012.00
EPS (Rs)0-100.0%120.61-11.7%136.59-21.0%172.95-30.2%247.73-1.2%250.73
CEPS0120.61136.59172.91246.12249.89

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue884.52+9.2%1,174.021,010.13857.84810.153,730.40
Other Income11.617.099.7511.9313.6454.71
Total Income896.13+8.8%1,181.111,019.88869.77823.793,785.11
Interest17.0116.5317.8218.4815.0468.23
Expenditure-949.92-8.9%-1,155.73-1,074.73-926.81-872.45-3,940.47
PBDT000000
EBITDA-10-3.1%72.95-7.65-12.78-9.709.56
Depreciation-38.39-38.13-39.13-37.71-37.56-151.40
EBIT-48.39-2.4%34.82-46.78-50.49-47.26-141.84
PBT-53.7925.38-15.4400-115.95
Tax-3.60-15.98-6.924.035.84-3.55
Equity7.577.577.57007.57
OPM-6.002.15-1.510.000.00-3.06
Net Profit-57.37-33.9%9.40-22.35-53.03-42.86-119.56
NPM-6.400.80-2.19-6.10-5.20-3.16
EPS-76.08-33.8%12.47-29.64-70.32-56.840

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,730.40+3.2%3,615.23+7.1%3,374.97-3.0%3,478.96-1.2%3,520.24+15.7%3,043.57
Other Income54.7129.4829.8325.3430.4418.12
Total Income3,785.11+3.9%3,644.71+7.0%3,404.80-2.8%3,504.30-1.3%3,550.68+16.0%3,061.69
Expenditure-3,940.47-4.6%-3,768.97-10.7%-3,405.89-0.6%-3,386.38-3.9%-3,257.74-17.6%-2,771.19
Interest-68.23-68.24-35.36-19.57-12.61-27.84
PBDT000000
EBITDA9.56-83.7%58.58-52.9%124.45-44.2%222.92-43.0%391.41-4.3%409.18
Depreciation-151.40-144.08-120.01-110.77-116.30-108.96
EBIT-141.84-65.9%-85.50-2025.7%4.44-96.0%112.15-59.2%275.11-8.4%300.22
PBT-115.95-173.7%-42.37-217.3%36.12-69.1%116.73-60.2%292.94+0.8%290.50
Tax-3.5510.55-0.75-19.62-84.68-77.39
Equity7.577.570000
OPM (%)-3.06-1.161.063.338.259.49
Net Profit-119.56-263.4%-32.90-194.6%34.79-64.2%97.11-53.9%210.44-19.0%259.75
NPM (%)-3.16-0.901.022.775.938.48
EPS (Rs)00-100.0%46.15-64.2%129.09-54.0%280.54-19.1%346.89
CEPS0046.15129.06218.72345.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

34
YearTypeAmountEx-Date
2026Final Dividend1530 Jul 2026
2025Final Dividend3024 Jul 2025
2024Final Dividend22.523 Jul 2024
2024Interim Dividend1514 Feb 2024
2023Final Dividend2521 Jul 2023
2023Interim Dividend2008 Feb 2023
2022Final Dividend2521 Jul 2022
2022Special Dividend2021 Jul 2022
2022Interim Dividend2008 Feb 2022
2021Final Dividend2522 Jul 2021
2021Interim Dividend1511 Feb 2021
2020Final Dividend1021 Jul 2020
2020Interim Dividend1025 Feb 2020
2019Final Dividend12.516 Jul 2019
2019Interim Dividend12.518 Feb 2019
2018Final Dividend12.527 Jul 2018
2018Interim Dividend1005 Feb 2018
2017Final Dividend1010 Jul 2017
2017Interim Dividend1025 Jan 2017
2016Final Dividend1020 Jul 2016
2016Interim Dividend7.515 Feb 2016
2015Final Dividend1022 Jul 2015
2015Interim Dividend1025 Sep 2014
2014Final Dividend516 Jul 2014
2013Final Dividend12.522 Jul 2013
2013Interim Dividend7.505 Feb 2013
2012Final Dividend12.512 Jul 2012
2012Interim Dividend602 Feb 2012
2011Final Dividend1014 Jul 2011
2011Interim Dividend603 Feb 2011
2010Final Dividend1013 Jul 2010
2010Interim Dividend627 Jan 2010
2009Final Dividend1016 Jul 2009
2008Final Dividend501 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers