Governance Classic Home
Responsive Industries LtdFurniture- Home FurnishingINE688D01026Consolidated₹160.26+1.08 (+0.68%)Jun-26
Valuation
Market Cap₹4.27K Cr
TTM PE42.17x
Forward PE66.78x
PEG-1.33
Book Value₹58.47
P/B2.74x
TTM EPS₹3.80
Fwd EPS₹2.40
TTM Revenue₹1.25K Cr
TTM PAT₹101.30 Cr
TTM EBITDA₹192.50 Cr
TTM EBIT₹121.36 Cr
Last Qtr PAT₹2.74 Cr
Last Qtr EBITDA₹23.31 Cr
Last Qtr EBIT₹5.60 Cr
Profitability
ROE6.50%
ROCE7.43%
TTM NPM8.12%
TTM EBITDA %15.42%
Curr OPM1.41%
Last OPM5.27%
Curr NPM—
Last NPM—
Curr EPS₹0.10
Last EPS₹0.86
Balance sheet
Equity₹26.66 Cr
Reserve₹1.53K Cr
Total Debt₹200.12 Cr
D/E0.13x
Interest %145.99%
Curr Interest₹4.00 Cr
Price / range
Close₹160.26
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.68%
1W-7.51%
1M+3.35%
3M-16.13%
6M+6.63%
1Y-18.50%
2Y-42.48%
3Y-51.15%
5Y+26.29%
Diwali-19.87%
Sector peers — Furniture- Home Furnishing
CompanyCloseMkt CapTTM P/EROE
SFL643.50₹7.03K Cr32.766.66%
WAKEFIT146.66₹4.86K Cr24.3216.71%
RESPONIND160.26₹4.27K Cr42.176.50%
EUROPRATIK224.00₹2.29K Cr26.5428.36%
BIRLANU1388.80₹1.05K Cr-9.62-9.80%
STANLEY135.11₹771.82 Cr173.221.21%
HARDWYN9.15₹446.92 Cr50.833.05%
GOLCA10.55₹6.85 Cr-27.05—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue148.28-0.6%128.53133.12130.39149.12541.15
Other Income1.031.741.232.041.206.20
Total Income149.31-0.7%130.27134.34132.42150.32547.35
Interest3.957.615.627.025.2625.50
Expenditure-145.88-2.1%-127.35-128.77-127.80-142.88-526.79
PBDT000000
EBITDA19.03-23.0%21.4423.1722.8024.7292.12
Depreciation-12.68-12.65-13.20-13.19-13.22-52.26
EBIT6.35-44.8%8.799.979.6111.5039.86
PBT3.44-53.8%2.925.034.637.4420.02
Tax-0.90-1.01-1.78-1.39-1.76-5.94
Equity26.6626.6626.66026.6626.66
OPM2.302.243.743.554.953.66
Net Profit2.54-55.2%1.913.253.245.6714.08
NPM1.701.472.422.483.772.57
EPS0.10-52.4%0.070.120.120.210.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue541.15-2.6%555.74-15.1%654.95+21.8%537.63+9.6%490.53+33.9%366.25
Other Income6.208.4016.8016.8918.237.27
Total Income547.35-3.0%564.14-16.0%671.75+21.1%554.52+9.0%508.76+36.2%373.52
Expenditure-526.79-1.0%-521.50+17.1%-629.29-16.5%-540.22-10.9%-487.21-34.7%-361.71
Interest-25.50-22.78-20.25-34.96-26.60-4.41
PBDT000000
EBITDA92.12-15.3%108.73+18.4%91.86+42.2%64.61-12.4%73.78+41.1%52.29
Depreciation-52.26-51.71-45.95-32.24-43.86-43.34
EBIT39.86-30.1%57.02+24.2%45.91+41.8%32.37+8.2%29.92+234.3%8.95
PBT20.02-53.0%42.64+0.4%42.46+196.9%14.30-33.6%21.55+82.5%11.81
Tax-5.94-10.92-10.83-3.37-6.24-5.29
Equity26.6626.660000
OPM (%)3.667.566.003.004.003.00
Net Profit14.08-55.6%31.72+0.3%31.63+189.4%10.93-28.6%15.30+134.7%6.52
NPM (%)2.575.625.002.003.002.00
EPS (Rs)0.53-55.5%1.19+0.0%1.19+190.2%0.41-28.1%0.57+137.5%0.24
CEPS0.531.191.190.410.570.24

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue192.87-43.1%430.34311.32313.75338.711,394.12
Other Income2.042.772.172.992.1510.08
Total Income194.91-42.8%433.11313.48316.74340.851,404.19
Interest47.695.677.045.3225.72
Expenditure-191.27+33.9%-409.28-288.68-262.09-289.23-1,249.28
PBDT000000
EBITDA23.31-67.9%46.3646.2376.6072.57241.77
Depreciation-17.71-17.61-17.92-17.90-17.77-71.21
EBIT5.60-89.8%28.7528.3158.7054.80170.56
PBT3.64-92.9%23.8324.2654.6551.63154.37
Tax-0.90-1.01-1.78-1.39-1.76-5.94
Equity26.6626.660026.6626.66
OPM1.875.507.7417.2515.1510.99
Net Profit2.74-94.5%22.8222.4853.2649.87148.43
NPM1.415.277.1716.8114.6310.57
EPS0.10-94.7%0.860.8421.875.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,394.12-1.7%1,417.91+30.4%1,086.97+11.6%973.66-12.0%1,106.02+46.4%755.71
Other Income10.088.4118.4316.0621.087.57
Total Income1,404.19-1.6%1,426.32+29.0%1,105.40+11.7%989.71-12.2%1,127.09+47.7%763.28
Expenditure-1,249.28-2.7%-1,216.55-30.3%-933.30+2.9%-961.28+13.9%-1,116.80-60.4%-696.43
Interest-25.72-23.96-22.92-28.46-17.86-3.82
PBDT000000
EBITDA241.77-18.0%295+21.5%242.82+120.8%109.98-2.1%112.35-11.9%127.50
Depreciation-71.21-69.68-66.23-69.14-105.27-64.40
EBIT170.56-24.3%225.32+27.6%176.59+332.4%40.84+476.8%7.08-88.8%63.10
PBT154.37-26.4%209.78+21.9%172.10+505.3%28.43+176.0%10.30-30.8%14.89
Tax-5.94-10.92-10.83-3.99-10.209.51
Equity26.6626.660000
OPM (%)10.9914.7115.572.870.911.95
Net Profit148.43-25.4%198.86+23.3%161.27+559.9%24.44+24340.0%0.10-99.6%24.41
NPM (%)10.5713.9414.592.470.013.20
EPS (Rs)5.57-25.3%7.46+23.3%6.05+550.5%0.930-100.0%1.54
CEPS5.577.466.050.930.041.54

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend0.114 Aug 2026
2025Final Dividend0.112 Sep 2025
2024Final Dividend0.106 Sep 2024
2023Final Dividend0.108 Sep 2023
2022Final Dividend0.121 Sep 2022
2021Final Dividend0.122 Sep 2021
2020Final Dividend0.0716 Dec 2020
2020Interim Dividend0.0321 Nov 2019
2019Final Dividend0.1219 Sep 2019
2018Final Dividend0.131 May 2018
2017Final Dividend0.121 Sep 2017
2016Interim Dividend0.117 Mar 2016
2015Final Dividend0.115 Sep 2015
2014Final Dividend0.101 Aug 2014
2013Final Dividend0.101 Aug 2013
2012Final Dividend0.130 Jul 2012
2011Final Dividend0.114 Jun 2011
2010Final Dividend102 Sep 2010
2009Final Dividend114 Sep 2009
2008Final Dividend0.804 Aug 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.1/-08 Oct 2010
Loading company dashboard...
Fetching ratios, charts, and peers