Sheela Foam LtdFurniture- Home FurnishingINE916U01025Consolidated₹507.90-1.20 (-0.24%)
Valuation
Market Cap₹5.52K Cr
TTM PE22.08x
Forward PE20.90x
PEG1.29
Book Value₹308.59
P/B1.65x
TTM EPS₹23.00
Fwd EPS₹24.31
TTM Revenue₹4.20K Cr
TTM PAT₹253.10 Cr
TTM EBITDA₹423.09 Cr
TTM EBIT₹272.12 Cr
Last Qtr PAT₹46.42 Cr
Last Qtr EBITDA₹83.18 Cr
Last Qtr EBIT₹49.03 Cr
Profitability
ROE7.54%
ROCE8.31%
TTM NPM6.02%
TTM EBITDA %10.07%
Curr OPM4.35%
Last OPM5.95%
Curr NPM—
Last NPM—
Curr EPS₹4.24
Last EPS₹5.63
Balance sheet
Equity₹54.60 Cr
Reserve₹3.30K Cr
Total Debt₹1,051.35 Cr
D/E0.31x
Interest %37.66%
Curr Interest₹17.48 Cr
Price / range
Close₹507.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.24%
1W-9.04%
1M-17.64%
3M-33.87%
6M-2.71%
1Y-29.04%
2Y-40.08%
3Y-52.48%
5Y-62.56%
Diwali-14.02%
Sector peers — Furniture- Home Furnishing
CompanyCloseMkt CapTTM P/EROE
SFL507.90₹5.52K Cr22.087.54%
WAKEFIT137.47₹4.55K Cr22.8016.71%
RESPONIND139.72₹3.73K Cr68.493.46%
EUROPRATIK187.21₹1.91K Cr22.1828.36%
BIRLANU1194.60₹900.84 Cr-7.30-11.71%
STANLEY131.59₹751.72 Cr168.711.21%
HARDWYN8.88₹433.73 Cr49.333.05%
GOLCA11.00₹7.14 Cr-28.21—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue781.27+17.2%760.92819.20841.64666.802,962.27
Other Income11.1013.6316.118.177.6940.32
Total Income792.37+17.5%774.55835.31849.81674.493,002.59
Interest12.2212.2815.1311.2921.7670.98
Expenditure-750.22-13.9%-722.06-760.72-799.37-658.67-2,845.85
PBDT000000
EBITDA60.89-2.8%68.3890.3784.3462.64297.60
Depreciation-17.62-17.24-16.76-30.78-32.75-110.20
EBIT43.27+44.8%51.1473.6153.5629.89187.40
PBT42.15+428.2%58.7590.3650.447.98164.67
Tax-11.31-14.81-14.84-11.74-2.33-34.10
Equity54.6054.6054.6054.60054.60
OPM5.327.5910.825.941.205.48
Net Profit30.84+445.8%43.9475.5238.705.65130.57
NPM3.895.679.044.550.854.35
EPS2.82+442.3%4.026.923.540.5211.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,962.27+14.5%2,587.51+37.7%1,879.52-6.9%2,019.82-4.9%2,124.44+25.7%1,689.49
Other Income40.3283.1496.8878.6170.2251.80
Total Income3,002.59+12.4%2,670.65+35.1%1,976.40-5.8%2,098.43-4.4%2,194.66+26.0%1,741.29
Expenditure-2,845.85-12.2%-2,535.53-43.1%-1,771.86+3.6%-1,837.75+4.8%-1,930.10-28.9%-1,497.83
Interest-70.98-94.45-43.75-6.37-7.11-8.68
PBDT000000
EBITDA297.60+26.6%235.08+12.0%209.85-5.6%222.20-5.0%233.84+0.4%232.87
Depreciation-110.20-88.65-58.44-33.76-32.39-32.53
EBIT187.40+28.0%146.43-3.3%151.41-19.7%188.44-6.5%201.45+0.6%200.34
PBT164.67+12.0%147.03-33.9%222.36-14.7%260.68-1.5%264.56+8.7%243.46
Tax-34.10-34.94-54.13-65.82-67.25-62.31
Equity54.6054.350000
OPM (%)5.485.5111.0012.0012.0014.00
Net Profit130.57+16.5%112.09-33.4%168.23-13.7%194.86-1.2%197.31+8.9%181.15
NPM (%)4.354.209.009.009.0010.00
EPS (Rs)11.96+16.0%10.31-36.7%16.29-18.4%19.97-50.6%40.45+8.9%37.13
CEPS11.9310.2916.2819.9740.4537.13

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,045.03+19.4%1,031.941,050.061,074.43874.943,820.84
Other Income21.7716.1318.3415.6610.5354.27
Total Income1,066.80+20.5%1,048.071,068.401,090.09885.473,875.11
Interest17.4817.8220.8817.0328.0795.15
Expenditure-1,013.48-17.1%-974.74-989.92-1,024.41-865.40-3,701.20
PBDT000000
EBITDA83.18-4.5%108.90116.62114.3987.13393.37
Depreciation-34.15-33.88-35.60-47.34-49.52-178.58
EBIT49.03+30.4%75.0281.0267.0537.61214.79
PBT53.32+336.0%79.5994.2565.6812.23181.84
Tax-11.92-20.36-16.80-16.11-4.62-42.38
Equity54.6054.6054.600054.60
OPM5.007.598.826.031.384.69
Net Profit46.42+366.1%62.3491.7752.579.96160.85
NPM4.355.958.594.821.124.15
EPS4.24+381.8%5.638.364.770.8814.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,820.84+11.1%3,439.19+15.3%2,982.31+3.8%2,873.32-3.6%2,981.81+22.4%2,435.36
Other Income54.27130.92117.1086.5079.1652.08
Total Income3,875.11+8.5%3,570.11+15.2%3,099.41+4.7%2,959.82-3.3%3,060.97+23.1%2,487.44
Expenditure-3,701.20-6.0%-3,492.42-21.8%-2,866.18-6.7%-2,686.73+2.8%-2,764.62-27.8%-2,163.60
Interest-95.15-120.54-68.62-21.07-16.97-17.68
PBDT000000
EBITDA393.37+57.4%249.92-16.8%300.54+1.1%297.28-5.6%314.94-13.1%362.31
Depreciation-178.58-182.61-115.79-89.62-80.78-72.87
EBIT214.79+219.1%67.31-63.6%184.75-11.0%207.66-11.3%234.16-19.1%289.44
PBT181.84+67.9%108.28-57.7%255.93-6.3%273.09-7.8%296.35-8.5%323.84
Tax-42.38-12.75-61.42-70.03-77.64-83.69
Equity54.6054.350000
OPM (%)4.693.038.269.239.6813.02
Net Profit160.85+66.3%96.70-47.4%183.93-9.4%203.06-7.2%218.71-8.9%240.15
NPM (%)4.152.715.936.867.159.65
EPS (Rs)14.62+65.4%8.84-49.9%17.66-15.1%20.81-53.6%44.83-8.9%49.23
CEPS14.598.8317.6620.8144.8349.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2026Final Dividend109 Jul 2026

Bonus

1
YearRatioEx-Date
20221:121 Dec 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers