IndiaOne Finance - Company Dashboard

Governance Classic Home

Sheela Foam LtdFurniture- Home FurnishingINE916U01025Consolidated₹657.30-15.70 (-2.33%)Jun-26

Valuation

Market Cap₹7.18K Cr

TTM PE33.47x

Forward PE26.28x

PEG0.99

Book Value₹297.79

P/B2.21x

TTM EPS₹19.64

Fwd EPS₹25.01

TTM Revenue₹4.03K Cr

TTM PAT₹216.64 Cr

TTM EBITDA₹427.04 Cr

TTM EBIT₹260.70 Cr

Last Qtr PAT₹62.34 Cr

Last Qtr EBITDA₹108.90 Cr

Last Qtr EBIT₹75.02 Cr

Profitability

ROE6.66%

ROCE7.70%

TTM NPM5.37%

TTM EBITDA %10.59%

Curr OPM5.95%

Last OPM8.59%

Curr NPM—

Last NPM—

Curr EPS₹5.63

Last EPS₹8.36

Balance sheet

Equity₹54.60 Cr

Reserve₹3.20K Cr

Total Debt₹1,105.98 Cr

D/E0.34x

Interest %28.59%

Curr Interest₹17.82 Cr

Price / range

Close₹657.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.33%

1W-4.95%

1M-1.72%

3M-6.43%

6M+23.94%

1Y-5.42%

2Y-29.16%

3Y-42.80%

5Y-41.72%

Diwali+11.27%

Sector peers — Furniture- Home Furnishing

Company	Close	Mkt Cap	TTM P/E	ROE
SFL	657.30	₹7.18K Cr	33.47	6.66%
WAKEFIT	146.85	₹4.87K Cr	24.35	16.71%
RESPONIND	159.18	₹4.24K Cr	41.89	6.50%
EUROPRATIK	231.75	₹2.37K Cr	27.46	28.36%
BIRLANU	1380.10	₹1.04K Cr	-9.56	-9.80%
STANLEY	137.45	₹785.19 Cr	176.22	1.21%
HARDWYN	9.16	₹447.41 Cr	50.89	3.05%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	760.92+9.2%	819.20	841.64	666.80	696.59	2,962.27
Other Income	13.63	16.11	8.17	7.69	9.79	40.32
Total Income	774.55+9.7%	835.31	849.81	674.49	706.38	3,002.59
Interest	12.28	15.13	11.29	21.76	22.62	70.98
Expenditure	-722.06-7.1%	-760.72	-799.37	-658.67	-674.11	-2,845.85
PBDT	0	0	0	0	0	0
EBITDA	68.38+2.7%	90.37	84.34	62.64	66.61	297.60
Depreciation	-17.24	-16.76	-30.78	-32.75	-21.51	-110.20
EBIT	51.14+13.4%	73.61	53.56	29.89	45.10	187.40
PBT	58.75+82.1%	90.36	50.44	7.98	32.27	164.67
Tax	-14.81	-14.84	-11.74	-2.33	-8.17	-34.10
Equity	54.60	54.60	54.60	0	54.36	54.60
OPM	7.59	10.82	5.94	1.20	4.57	5.48
Net Profit	43.94+82.3%	75.52	38.70	5.65	24.10	130.57
NPM	5.67	9.04	4.55	0.85	3.41	4.35
EPS	4.02+81.1%	6.92	3.54	0.52	2.22	11.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,962.27+14.5%	2,587.51+37.7%	1,879.52-6.9%	2,019.82-4.9%	2,124.44+25.7%	1,689.49
Other Income	40.32	83.14	96.88	78.61	70.22	51.80
Total Income	3,002.59+12.4%	2,670.65+35.1%	1,976.40-5.8%	2,098.43-4.4%	2,194.66+26.0%	1,741.29
Expenditure	-2,845.85-12.2%	-2,535.53-43.1%	-1,771.86+3.6%	-1,837.75+4.8%	-1,930.10-28.9%	-1,497.83
Interest	-70.98	-94.45	-43.75	-6.37	-7.11	-8.68
PBDT	0	0	0	0	0	0
EBITDA	297.60+26.6%	235.08+12.0%	209.85-5.6%	222.20-5.0%	233.84+0.4%	232.87
Depreciation	-110.20	-88.65	-58.44	-33.76	-32.39	-32.53
EBIT	187.40+28.0%	146.43-3.3%	151.41-19.7%	188.44-6.5%	201.45+0.6%	200.34
PBT	164.67+12.0%	147.03-33.9%	222.36-14.7%	260.68-1.5%	264.56+8.7%	243.46
Tax	-34.10	-34.94	-54.13	-65.82	-67.25	-62.31
Equity	54.60	54.35	0	0	0	0
OPM (%)	5.48	5.51	11.00	12.00	12.00	14.00
Net Profit	130.57+16.5%	112.09-33.4%	168.23-13.7%	194.86-1.2%	197.31+8.9%	181.15
NPM (%)	4.35	4.20	9.00	9.00	9.00	10.00
EPS (Rs)	11.96+16.0%	10.31-36.7%	16.29-18.4%	19.97-50.6%	40.45+8.9%	37.13
CEPS	11.93	10.29	16.28	19.97	40.45	37.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,031.94+25.6%	1,050.06	1,074.43	874.94	821.41	3,820.84
Other Income	16.13	18.34	15.66	10.53	9.74	54.27
Total Income	1,048.07+26.1%	1,068.40	1,090.09	885.47	831.15	3,875.11
Interest	17.82	20.88	17.03	28.07	29.17	95.15
Expenditure	-974.74-18.7%	-989.92	-1,024.41	-865.40	-821.25	-3,701.20
PBDT	0	0	0	0	0	0
EBITDA	108.90+44.3%	116.62	114.39	87.13	75.45	393.37
Depreciation	-33.88	-35.60	-47.34	-49.52	-46.12	-178.58
EBIT	75.02+155.8%	81.02	67.05	37.61	29.33	214.79
PBT	79.59+703.9%	94.25	65.68	12.23	9.90	181.84
Tax	-20.36	-16.80	-16.11	-4.62	-4.46	-42.38
Equity	54.60	54.60	0	0	54.36	54.60
OPM	7.59	8.82	6.03	1.38	1.19	4.69
Net Profit	62.34+770.7%	91.77	52.57	9.96	7.16	160.85
NPM	5.95	8.59	4.82	1.12	0.86	4.15
EPS	5.63+727.9%	8.36	4.77	0.88	0.68	14.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,820.84+11.1%	3,439.19+15.3%	2,982.31+3.8%	2,873.32-3.6%	2,981.81+22.4%	2,435.36
Other Income	54.27	130.92	117.10	86.50	79.16	52.08
Total Income	3,875.11+8.5%	3,570.11+15.2%	3,099.41+4.7%	2,959.82-3.3%	3,060.97+23.1%	2,487.44
Expenditure	-3,701.20-6.0%	-3,492.42-21.8%	-2,866.18-6.7%	-2,686.73+2.8%	-2,764.62-27.8%	-2,163.60
Interest	-95.15	-120.54	-68.62	-21.07	-16.97	-17.68
PBDT	0	0	0	0	0	0
EBITDA	393.37+57.4%	249.92-16.8%	300.54+1.1%	297.28-5.6%	314.94-13.1%	362.31
Depreciation	-178.58	-182.61	-115.79	-89.62	-80.78	-72.87
EBIT	214.79+219.1%	67.31-63.6%	184.75-11.0%	207.66-11.3%	234.16-19.1%	289.44
PBT	181.84+67.9%	108.28-57.7%	255.93-6.3%	273.09-7.8%	296.35-8.5%	323.84
Tax	-42.38	-12.75	-61.42	-70.03	-77.64	-83.69
Equity	54.60	54.35	0	0	0	0
OPM (%)	4.69	3.03	8.26	9.23	9.68	13.02
Net Profit	160.85+66.3%	96.70-47.4%	183.93-9.4%	203.06-7.2%	218.71-8.9%	240.15
NPM (%)	4.15	2.71	5.93	6.86	7.15	9.65
EPS (Rs)	14.62+65.4%	8.84-49.9%	17.66-15.1%	20.81-53.6%	44.83-8.9%	49.23
CEPS	14.59	8.83	17.66	20.81	44.83	49.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	09 Jul 2026

Bonus

Year	Ratio	Ex-Date
2022	1:1	21 Dec 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split