IndiaOne Finance - Company Dashboard

Governance Classic Home

Hardwyn India LtdFurniture- Home FurnishingINE626Z01029Consolidated₹9.17+0.06 (+0.66%)Jun-26

Valuation

Market Cap₹447.41 Cr

TTM PE50.89x

Forward PE56.17x

PEG-9.67

Book Value₹8.32

P/B1.10x

TTM EPS₹0.18

Fwd EPS₹0.16

TTM Revenue₹191.52 Cr

TTM PAT₹12.40 Cr

TTM EBITDA₹20.01 Cr

TTM EBIT₹18.06 Cr

Last Qtr PAT₹2.80 Cr

Last Qtr EBITDA₹4.49 Cr

Last Qtr EBIT₹3.98 Cr

Profitability

ROE3.05%

ROCE4.51%

TTM NPM6.47%

TTM EBITDA %10.45%

Curr OPM8.09%

Last OPM6.02%

Curr NPM—

Last NPM—

Curr EPS₹0.04

Last EPS₹0.05

Balance sheet

Equity₹48.84 Cr

Reserve₹357.46 Cr

Total Debt₹6.44 Cr

D/E0.02x

Interest %11.07%

Curr Interest₹0.31 Cr

Price / range

Close₹9.16

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.99%

1W+0.22%

1M-2.76%

3M-50.22%

6M-28.69%

1Y-4.78%

2Y-60.80%

3Y-54.41%

5Y+2444.44%

Diwali-45.35%

Sector peers — Furniture- Home Furnishing

Company	Close	Mkt Cap	TTM P/E	ROE
SFL	657.30	₹7.18K Cr	33.47	6.66%
WAKEFIT	146.85	₹4.87K Cr	24.35	16.71%
RESPONIND	159.18	₹4.24K Cr	41.89	6.50%
EUROPRATIK	231.75	₹2.37K Cr	27.46	28.36%
BIRLANU	1380.10	₹1.04K Cr	-9.56	-9.80%
STANLEY	137.45	₹785.19 Cr	176.22	1.21%
HARDWYN	9.16	₹447.41 Cr	50.89	3.05%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	30.08-5.9%	46.41	38.56	43.14	31.95	160.05
Other Income	0.03	0.32	0.15	0.03	0.05	0.54
Total Income	30.11-5.9%	46.73	38.70	43.17	32	160.59
Interest	0.21	0.49	0.23	0.19	0.17	1.08
Expenditure	-26.51+2.0%	-41.78	-36.40	-37.30	-27.04	-142.53
PBDT	0	0	0	0	0	0
EBITDA	4.23-22.5%	5.59	2.81	6.45	5.46	20.29
Depreciation	-0.45	-0.47	-0.42	-0.42	-0.38	-1.69
EBIT	3.78-25.6%	5.12	2.39	6.03	5.08	18.60
PBT	3.60-27.3%	4.95	2.30	5.86	4.95	18.06
Tax	-0.88	-1.53	-0.66	-1.71	-1.45	-5.35
Equity	48.84	48.84	0	0	48.84	48.84
OPM	11.96	10.59	5.96	13.59	15.47	11.25
Net Profit	2.72-22.5%	3.42	1.64	4.15	3.51	12.71
NPM	9.03	7.32	4.24	9.62	10.97	7.92
EPS	0.06-14.3%	0.07	0.03	0.08	0.07	0.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 17-18
Revenue	160.05+13.1%	141.56+4.5%	135.51	18.15
Other Income	0.54	0.74	0.50	0
Total Income	160.59+12.9%	142.30+4.6%	136	18.15
Expenditure	-142.53-12.2%	-127.08-4.1%	-122.09	-18.05
Interest	-1.08	-1.17	-1.16	0
PBDT	0	0	0	0.10
EBITDA	20.29+17.4%	17.28+10.0%	15.71	0.10
Depreciation	-1.69	-1.63	-1.13	0
EBIT	18.60+18.8%	15.65+7.3%	14.58	0.10
PBT	18.06+18.7%	15.22+9.3%	13.92	0.10
Tax	-5.35	-4.47	-4.17	-0.03
Equity	48.84	48.84	0	7
OPM (%)	11.25	10.69	10.00	0.54
Net Profit	12.71+18.2%	10.75+10.3%	9.75	0.07
NPM (%)	7.92	7.55	7.00	0.40
EPS (Rs)	0.26+18.2%	0.22-21.4%	0.28	0.10
CEPS	0.26	0.22	0.28	0.11

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	34.60-19.4%	57.15	49.08	50.69	42.94	199.86
Other Income	0.03	0.32	0.15	0.03	0.05	0.55
Total Income	34.63-19.5%	57.47	49.23	50.72	43	200.41
Interest	0.31	0.50	0.23	0.20	0.17	1.10
Expenditure	-30.93+18.3%	-52.44	-46.76	-44.57	-37.84	-181.61
PBDT	0	0	0	0	0	0
EBITDA	4.49-21.0%	5.72	3.02	6.78	5.68	21.20
Depreciation	-0.51	-0.51	-0.47	-0.46	-0.41	-1.85
EBIT	3.98-24.5%	5.21	2.55	6.32	5.27	19.35
PBT	3.70-28.2%	5.04	2.47	6.15	5.15	18.81
Tax	-0.90	-1.61	-0.68	-1.80	-1.52	-5.60
Equity	48.84	48.84	0	0	48.84	48.84
OPM	10.68	8.77	5.01	12.13	11.98	9.38
Net Profit	2.80-22.9%	3.46	1.79	4.35	3.63	13.23
NPM	8.09	6.02	3.64	8.58	8.44	6.60
EPS	0.06-14.3%	0.07	0.04	0.09	0.07	0.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	199.86+8.3%	184.60+20.8%	152.85
Other Income	0.55	0.77	0.50
Total Income	200.41+8.1%	185.37+20.9%	153.34
Expenditure	-181.61-7.1%	-169.52-22.2%	-138.75
Interest	-1.10	-1.20	-1.17
PBDT	0	0	0
EBITDA	21.20+17.5%	18.04+9.5%	16.48
Depreciation	-1.85	-1.76	-1.21
EBIT	19.35+18.9%	16.28+6.6%	15.27
PBT	18.81+18.7%	15.85+8.6%	14.60
Tax	-5.60	-4.62	-4.36
Equity	48.84	48.84	0
OPM (%)	9.38	8.55	9.52
Net Profit	13.23+17.8%	11.23+9.7%	10.24
NPM (%)	6.60	6.06	6.68
EPS (Rs)	0.27+17.4%	0.23-20.7%	0.29
CEPS	0.27	0.23	0.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2026	2:5	28 Jul 2026
2024	2:5	27 Dec 2024
2023	1:3	05 Jun 2023
2022	1:2	25 Jul 2022

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.1/-	05 Jun 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split