IndiaOne Finance - Company Dashboard

Governance Classic Home

Gayatri Projects LtdCivil ConstructionINE336H01023Consolidated₹24.75+1.12 (+4.74%)Jun-26

Valuation

Market Cap₹1.15K Cr

TTM PE0.22x

Forward PE0.17x

PEG0.10

Book Value₹13.07

P/B1.89x

TTM EPS₹111.48

Fwd EPS₹148.88

TTM Revenue₹999.08 Cr

TTM PAT₹2.08K Cr

TTM EBITDA₹30.80 Cr

TTM EBIT₹5.87 Cr

Last Qtr PAT₹37.12 Cr

Last Qtr EBITDA₹40.19 Cr

Last Qtr EBIT₹35.53 Cr

Profitability

ROE342.71%

ROCE231.66%

TTM NPM208.17%

TTM EBITDA %3.08%

Curr OPM14.61%

Last OPM-49.41%

Curr NPM—

Last NPM—

Curr EPS₹2.36

Last EPS₹-5.93

Balance sheet

Equity₹37.44 Cr

Reserve₹569.44 Cr

Total Debt₹311.35 Cr

D/E0.51x

Interest %5.87%

Curr Interest₹2.18 Cr

Price / range

Close₹24.72

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.66%

1W-4.55%

1M+13.12%

3M+1.27%

6M+83.20%

1Y+133.21%

2Y+159.12%

3Y+283.26%

5Y-54.22%

Diwali+111.64%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	228.77+198.7%	191.34	505.84	73.13	76.58	846.89
Other Income	25.26	33.29	89.45	5.96	3.20	131.90
Total Income	254.03+218.4%	224.63	595.29	79.09	79.78	978.79
Interest	2.18	2.16	4.58	4.73	6.36	17.84
Expenditure	-195.42-136.6%	-179.93	-535.37	-85.79	-82.61	-883.71
PBDT	0	0	0	0	0	0
EBITDA	40.19+321.7%	18.41	-17.71	0.26	9.53	10.49
Depreciation	-4.66	-4.84	-7.24	-8.19	-9.20	-29.47
EBIT	35.53+10666.7%	13.57	-24.95	-7.93	0.33	-18.98
PBT	36.78+1399.6%	-98.07	2,188.38	-6.70	-2.83	2,080.76
Tax	0	-12.20	-21.61	0	0	-33.81
Equity	92.86	37.44	37.44	37.44	37.44	37.44
OPM	14.48	-43.66	367.62	-8.47	-3.55	212.59
Net Profit	36.78+1399.6%	-110.27	2,166.77	-6.70	-2.83	2,046.95
NPM	14.48	-49.09	363.99	-8.47	-3.55	209.13
EPS	2.34+1660.0%	-5.89	115.75	-0.36	-0.15	109.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 21-22	FY 20-21	FY 19-20	FY 18-19	FY 17-18
Revenue	846.89	3,102.34-20.5%	3,900.52+13.8%	3,427.33-1.0%	3,463.15+18.9%	2,912.31
Other Income	131.90	3.39	7.37	5.17	7.91	8.92
Total Income	978.79	3,105.72-20.5%	3,907.89+13.8%	3,432.51-1.1%	3,471.06+18.8%	2,921.24
Expenditure	-883.71	-3,894.09-1.0%	-3,856.67-14.2%	-3,377.39-4.4%	-3,235.36-20.5%	-2,684.02
Interest	-17.84	-337.67	-320.72	-285.75	-251.28	-239.37
PBDT	0	0	0	0	0	237.22
EBITDA	10.49	-377.81-184.1%	449.07+5.3%	426.61-21.7%	544.98+4.3%	522.33
Depreciation	-29.47	-76.27	-84.50	-90.92	-65.91	-54.67
EBIT	-18.98	-454.08-224.6%	364.57+8.6%	335.69-29.9%	479.07+2.4%	467.66
PBT	2,080.76	-928.88-1913.5%	51.22+113.1%	-390.22-265.6%	235.70+29.1%	182.55
Tax	-33.81	2.59	5.36	5.65	-24.93	5.55
Equity	37.44	0	0	0	0	37.44
OPM (%)	212.59	-30.00	1.00	-11.00	7.00	8.15
Net Profit	2,046.95	-926.29-1737.1%	56.58+114.7%	-384.57-282.5%	210.77+12.1%	188.09
NPM (%)	209.13	-30.00	1.00	-11.00	6.00	6.46
EPS (Rs)	109.35	-49.48-1738.4%	3.02+114.7%	-20.54-282.4%	11.26+6.4%	10.58
CEPS	109.35	-49.48	3.02	-20.54	11.26	12.97

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	228.77+198.7%	191.34	505.84	73.13	76.58	846.89
Other Income	25.26	33.30	89.45	9.50	5.70	137.95
Total Income	254.03+208.7%	224.63	595.29	82.63	82.29	984.84
Interest	2.18	2.59	4.18	5.13	6.36	18.27
Expenditure	-195.42-135.4%	-179.96	-546.10	-85.81	-83.01	-894.88
PBDT	0	0	0	0	0	0
EBITDA	40.19+340.2%	18.81	-28.84	0.64	9.13	-0.25
Depreciation	-4.66	-4.84	-7.24	-8.19	-9.20	-29.47
EBIT	35.53+50857.1%	13.97	-36.08	-7.55	-0.07	-29.72
PBT	36.77+5206.9%	-98.11	2,177.65	-3.18	-0.72	2,075.64
Tax	0	-12.20	-21.61	0	0	-33.81
Equity	92.86	37.44	37.44	37.44	37.44	37.44
OPM	14.47	-43.68	365.81	-3.85	-0.87	210.76
Net Profit	37.12+6500.0%	-111	2,157.08	-3.38	-0.58	2,042.12
NPM	14.61	-49.41	362.36	-4.09	-0.70	207.36
EPS	2.36+7966.7%	-5.93	115.23	-0.18	-0.03	109.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	846.89	3,102.34-20.5%	3,900.52+13.4%	3,438.62-0.7%	3,463.15
Other Income	137.95	3.40	7.37	5.43	9.01
Total Income	984.84	3,105.74-20.5%	3,907.89+13.5%	3,444.05-0.8%	3,472.16
Expenditure	-894.88	-3,907.24-1.1%	-3,863.37-11.0%	-3,480.32-6.4%	-3,269.55
Interest	-18.27	-338.08	-320.75	-337.11	-284.37
PBDT	0	0	0	0	0
EBITDA	-0.25	-390.55-188.3%	442.40+14.5%	386.33-29.0%	543.88
Depreciation	-29.47	-76.27	-84.50	-90.92	-65.91
EBIT	-29.72	-466.82-230.4%	357.90+21.2%	295.41-38.2%	477.97
PBT	2,075.64	-942.02-2215.9%	44.52+222.7%	-36.27-117.9%	202.61
Tax	-33.81	2.59	5.36	5.65	-24.94
Equity	37.44	0	0	0	0
OPM (%)	210.76	-30.33	1.14	-1.05	5.84
Net Profit	2,042.12	-958.22-2323.2%	43.10+174.2%	-58.11-136.3%	160.10
NPM (%)	207.36	-30.85	1.10	-1.69	4.61
EPS (Rs)	109.09	-51.19-2325.7%	2.30+174.2%	-3.10-136.3%	8.55
CEPS	109.09	-51.19	2.30	-3.10	8.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	2	21 Sep 2016
2015	Final Dividend	1	21 Sep 2015
2014	Final Dividend	2	22 Sep 2014
2013	Final Dividend	3	20 Sep 2013
2012	Final Dividend	3	12 Sep 2012
2011	Final Dividend	5	30 Aug 2011
2010	Final Dividend	2.5	16 Sep 2010
2010	Interim Dividend	2.5	28 Jan 2010
2009	Final Dividend	4	03 Sep 2009
2008	Final Dividend	2.5	22 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2017	Rs.10/- to Rs.2/-	10 Feb 2017

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split