Artha Sootra - Company Dashboard

Governance Classic Home

Gayatri Projects LtdCivil ConstructionINE336H01023Consolidated₹21.31+1.01 (+4.98%)

Valuation

Market Cap₹399.86 Cr

TTM PE0.19x

Forward PE-33.37x

PEG0.06

Book Value₹32.42

P/B0.66x

TTM EPS₹114.75

Fwd EPS₹-0.64

TTM Revenue₹1.04K Cr

TTM PAT₹2.13K Cr

TTM EBITDA₹45.38 Cr

TTM EBIT₹23.99 Cr

Last Qtr PAT₹47.93 Cr

Last Qtr EBITDA₹15.22 Cr

Last Qtr EBIT₹10.57 Cr

Profitability

ROE351.16%

ROCE237.27%

TTM NPM204.61%

TTM EBITDA %4.36%

Curr OPM39.41%

Last OPM14.61%

Curr NPM—

Last NPM—

Curr EPS₹3.09

Last EPS₹2.36

Balance sheet

Equity₹37.44 Cr

Reserve₹569.44 Cr

Total Debt₹311.35 Cr

D/E0.51x

Interest %7.91%

Curr Interest₹3.79 Cr

Price / range

Close₹21.36

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.96%

1W+12.04%

1M-4.95%

3M+8.89%

6M+14.63%

1Y+91.91%

2Y+146.37%

3Y+245.63%

5Y-50.90%

Diwali+82.88%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3944.40	₹5.43L Cr	30.37	18.49%
RVNL	191.23	₹39.87K Cr	44.37	9.12%
KPIL	1366.10	₹23.33K Cr	20.53	14.51%
ITDCEM	1310.10	₹22.51K Cr	47.95	25.62%
NBCC	77.74	₹20.99K Cr	28.37	25.37%
IRB	16.79	₹20.28K Cr	21.25	4.55%
ENGINERSIN	300.85	₹16.91K Cr	18.85	26.86%
SGMART	903.00	₹11.38K Cr	74.94	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	115.63+58.1%	228.77	191.34	505.84	73.13	846.89
Other Income	5.99	25.26	33.29	89.45	5.96	131.90
Total Income	121.63+53.8%	254.03	224.63	595.29	79.09	978.79
Interest	2.53	2.18	2.16	4.58	4.73	17.84
Expenditure	-107.56-25.4%	-195.42	-179.93	-535.37	-85.79	-883.71
PBDT	0	0	0	0	0	0
EBITDA	15.25+5765.4%	40.19	18.41	-17.71	0.26	10.49
Depreciation	-4.65	-4.66	-4.84	-7.24	-8.19	-29.47
EBIT	10.60+233.7%	35.53	13.57	-24.95	-7.93	-18.98
PBT	50.94+860.3%	36.78	-98.07	2,188.38	-6.70	2,080.76
Tax	-3.04	0	-12.20	-21.61	0	-33.81
Equity	92.86	92.86	37.44	37.44	37.44	37.44
OPM	41.88	14.48	-43.66	367.62	-8.47	212.59
Net Profit	47.89+814.8%	36.78	-110.27	2,166.77	-6.70	2,046.95
NPM	39.37	14.48	-49.09	363.99	-8.47	209.13
EPS	3.09+958.3%	2.34	-5.89	115.75	-0.36	109.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 21-22	FY 20-21	FY 19-20	FY 18-19	FY 17-18
Revenue	846.89	3,102.34-20.5%	3,900.52+13.8%	3,427.33-1.0%	3,463.15+18.9%	2,912.31
Other Income	131.90	3.39	7.37	5.17	7.91	8.92
Total Income	978.79	3,105.72-20.5%	3,907.89+13.8%	3,432.51-1.1%	3,471.06+18.8%	2,921.24
Expenditure	-883.71	-3,894.09-1.0%	-3,856.67-14.2%	-3,377.39-4.4%	-3,235.36-20.5%	-2,684.02
Interest	-17.84	-337.67	-320.72	-285.75	-251.28	-239.37
PBDT	0	0	0	0	0	237.22
EBITDA	10.49	-377.81-184.1%	449.07+5.3%	426.61-21.7%	544.98+4.3%	522.33
Depreciation	-29.47	-76.27	-84.50	-90.92	-65.91	-54.67
EBIT	-18.98	-454.08-224.6%	364.57+8.6%	335.69-29.9%	479.07+2.4%	467.66
PBT	2,080.76	-928.88-1913.5%	51.22+113.1%	-390.22-265.6%	235.70+29.1%	182.55
Tax	-33.81	2.59	5.36	5.65	-24.93	5.55
Equity	37.44	0	0	0	0	37.44
OPM (%)	212.59	-30.00	1.00	-11.00	7.00	8.15
Net Profit	2,046.95	-926.29-1737.1%	56.58+114.7%	-384.57-282.5%	210.77+12.1%	188.09
NPM (%)	209.13	-30.00	1.00	-11.00	6.00	6.46
EPS (Rs)	109.35	-49.48-1738.4%	3.02+114.7%	-20.54-282.4%	11.26+6.4%	10.58
CEPS	109.35	-49.48	3.02	-20.54	11.26	12.97

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	115.63+58.1%	228.77	191.34	505.84	73.13	846.89
Other Income	5.99	25.26	33.30	89.45	9.50	137.95
Total Income	121.63+47.2%	254.03	224.63	595.29	82.63	984.84
Interest	3.79	2.18	2.59	4.18	5.13	18.27
Expenditure	-108.85-26.9%	-195.42	-179.96	-546.10	-85.81	-894.88
PBDT	0	0	0	0	0	0
EBITDA	15.22+2278.1%	40.19	18.81	-28.84	0.64	-0.25
Depreciation	-4.65	-4.66	-4.84	-7.24	-8.19	-29.47
EBIT	10.57+240.0%	35.53	13.97	-36.08	-7.55	-29.72
PBT	49.65+1661.3%	36.77	-98.11	2,177.65	-3.18	2,075.64
Tax	-3.04	0	-12.20	-21.61	0	-33.81
Equity	92.86	92.86	37.44	37.44	37.44	37.44
OPM	40.82	14.47	-43.68	365.81	-3.85	210.76
Net Profit	47.93+1518.0%	37.12	-111	2,157.08	-3.38	2,042.12
NPM	39.41	14.61	-49.41	362.36	-4.09	207.36
EPS	3.09+1816.7%	2.36	-5.93	115.23	-0.18	109.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	846.89	3,102.34-20.5%	3,900.52+13.4%	3,438.62-0.7%	3,463.15
Other Income	137.95	3.40	7.37	5.43	9.01
Total Income	984.84	3,105.74-20.5%	3,907.89+13.5%	3,444.05-0.8%	3,472.16
Expenditure	-894.88	-3,907.24-1.1%	-3,863.37-11.0%	-3,480.32-6.4%	-3,269.55
Interest	-18.27	-338.08	-320.75	-337.11	-284.37
PBDT	0	0	0	0	0
EBITDA	-0.25	-390.55-188.3%	442.40+14.5%	386.33-29.0%	543.88
Depreciation	-29.47	-76.27	-84.50	-90.92	-65.91
EBIT	-29.72	-466.82-230.4%	357.90+21.2%	295.41-38.2%	477.97
PBT	2,075.64	-942.02-2215.9%	44.52+222.7%	-36.27-117.9%	202.61
Tax	-33.81	2.59	5.36	5.65	-24.94
Equity	37.44	0	0	0	0
OPM (%)	210.76	-30.33	1.14	-1.05	5.84
Net Profit	2,042.12	-958.22-2323.2%	43.10+174.2%	-58.11-136.3%	160.10
NPM (%)	207.36	-30.85	1.10	-1.69	4.61
EPS (Rs)	109.09	-51.19-2325.7%	2.30+174.2%	-3.10-136.3%	8.55
CEPS	109.09	-51.19	2.30	-3.10	8.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	2	21 Sep 2016
2015	Final Dividend	1	21 Sep 2015
2014	Final Dividend	2	22 Sep 2014
2013	Final Dividend	3	20 Sep 2013
2012	Final Dividend	3	12 Sep 2012
2011	Final Dividend	5	30 Aug 2011
2010	Final Dividend	2.5	16 Sep 2010
2010	Interim Dividend	2.5	28 Jan 2010
2009	Final Dividend	4	03 Sep 2009
2008	Final Dividend	2.5	22 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2017	Rs.10/- to Rs.2/-	10 Feb 2017

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split