IndiaOne Finance - Company Dashboard

Governance Classic Home

Ester Industries LtdPackagingINE778B01029Consolidated₹88.06+1.18 (+1.36%)Jun-26

Valuation

Market Cap₹914.35 Cr

TTM PE-365.29x

Forward PE47.65x

PEG3.99

Book Value₹75.05

P/B1.17x

TTM EPS₹-0.24

Fwd EPS₹1.84

TTM Revenue₹1.47K Cr

TTM PAT₹-1.70 Cr

TTM EBITDA₹123.61 Cr

TTM EBIT₹52.66 Cr

Last Qtr PAT₹18.62 Cr

Last Qtr EBITDA₹49.58 Cr

Last Qtr EBIT₹31.28 Cr

Profitability

ROE-0.22%

ROCE6.58%

TTM NPM-0.12%

TTM EBITDA %8.41%

Curr OPM4.21%

Last OPM2.28%

Curr NPM—

Last NPM—

Curr EPS₹1.84

Last EPS₹0.81

Balance sheet

Equity₹48.79 Cr

Reserve₹733.94 Cr

Total Debt₹729.01 Cr

D/E0.93x

Interest %91.78%

Curr Interest₹17.09 Cr

Price / range

Close₹87.67

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.05%

1W-1.96%

1M-9.53%

3M-2.65%

6M-5.82%

1Y-24.71%

2Y-49.04%

3Y-7.21%

5Y-40.10%

Diwali-14.13%

Sector peers — Packaging

Company	Close	Mkt Cap	TTM P/E	ROE
EPL	239.35	₹7.67K Cr	19.76	13.76%
AGI	745.05	₹4.82K Cr	13.31	15.04%
UFLEX	659.45	₹4.76K Cr	6.98	8.40%
TCPLPACK	3863.20	₹3.52K Cr	30.44	16.07%
POLYPLEX	1079.30	₹3.39K Cr	21.82	6.41%
JINDALPOLY	718.45	₹3.15K Cr	104.12	0.78%
XPROINDIA	1223.00	₹2.87K Cr	86.92	4.30%
COSMOFIRST	871.25	₹2.29K Cr	13.52	10.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	339.21+21.6%	256.06	250.06	260	279.01	1,045.13
Other Income	8.47	1.21	3.96	3.30	5.97	14.44
Total Income	347.68+22.0%	257.27	254.02	263.31	284.97	1,059.57
Interest	9.34	8.90	8.61	9.52	8.06	35.09
Expenditure	-328.26-20.7%	-251.27	-259.17	-269.57	-271.99	-1,052
PBDT	0	0	0	0	0	0
EBITDA	31.53+21.4%	24.36	10.38	10.73	25.98	71.45
Depreciation	-11.24	-10.67	-10.88	-10.78	-10.90	-43.23
EBIT	20.29+34.5%	13.69	-0.50	-0.05	15.08	28.22
PBT	19.42+49.6%	6	-5.15	-6.27	12.98	7.56
Tax	-4.92	-1.56	0.26	1.46	-3.35	-3.19
Equity	52.15	48.79	0	0	48.79	48.79
OPM	5.59	2.33	-2.06	-2.41	4.55	0.71
Net Profit	14.51+50.5%	4.44	-4.89	-4.81	9.64	4.37
NPM	4.17	1.73	-1.95	-1.85	3.38	0.41
EPS	1.43+43.0%	0.45	-0.50	-0.50	1	0.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1,045.13-2.4%	1,070.46+25.1%	855.39	1,405.66+41.7%	991.76-4.5%	1,038.70
Other Income	14.44	14.47	26.27	8.80	7.98	8.89
Total Income	1,059.57-2.3%	1,084.93+23.1%	881.66	1,414.46+41.5%	999.74-4.6%	1,047.60
Expenditure	-1,052-2.1%	-1,030.29-9.7%	-938.94	-1,226.11-51.4%	-809.76+10.9%	-909.03
Interest	-35.09	-35.68	-37.33	-24.86	-18.55	-24.46
PBDT	0	0	0	0	0	0
EBITDA	71.45-40.1%	119.23+3586.3%	-3.42	242.97+3.1%	235.77+24.5%	189.41
Depreciation	-43.23	-43.38	-42.80	-38.56	-35.22	-35.28
EBIT	28.22-62.8%	75.85+264.1%	-46.22	204.41+1.9%	200.55+30.1%	154.13
PBT	7.56-86.2%	54.64+195.4%	-57.29	188.35-0.9%	189.98+37.1%	138.57
Tax	-3.19	-14.11	13.95	-49.49	-47.90	-39.07
Equity	48.79	47.02	0	0	0	0
OPM (%)	0.71	5.04	-6.00	13.00	19.00	13.00
Net Profit	4.37-89.2%	40.53+193.5%	-43.33	138.86-2.3%	142.08+42.8%	99.50
NPM (%)	0.41	3.74	-5.00	10.00	14.00	9.00
EPS (Rs)	0.45-89.6%	4.31+183.0%	-5.19	16.65-2.3%	17.04+42.8%	11.93
CEPS	0.45	4.31	-5.19	16.65	17.04	11.93

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	432.16+27.8%	343.82	338.98	354.19	338.20	1,375.19
Other Income	9.80	1.31	4.53	3.05	8.65	17.53
Total Income	441.96+27.4%	345.13	343.51	357.24	346.85	1,392.72
Interest	17.09	16.21	15.99	17.23	15.48	64.91
Expenditure	-417.97-19.3%	-335.41	-355.89	-373.74	-350.46	-1,415.49
PBDT	0	0	0	0	0	0
EBITDA	49.58+141.7%	42.28	16.73	15.02	20.51	94.54
Depreciation	-18.30	-17.66	-17.65	-17.34	-17.29	-69.93
EBIT	31.28+871.4%	24.62	-0.92	-2.32	3.22	24.61
PBT	23.53+717.6%	9.44	0	0	-3.81	-24.28
Tax	-4.92	-1.56	0.26	1.46	-3.35	-3.19
Equity	52.15	48.79	0	0	48.79	48.79
OPM	5.32	2.74	0.00	0.00	-1.10	-1.74
Net Profit	18.62+360.1%	7.87	-12.41	-15.78	-7.16	-27.47
NPM	4.21	2.28	-3.61	-4.42	-2.06	-1.97
EPS	1.84+348.6%	0.81	-1.27	-1.62	-0.74	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,375.19+7.3%	1,282.14+20.6%	1,063.45-4.5%	1,114.14-20.7%	1,405.66+41.7%	991.76
Other Income	17.53	16.90	27.02	12.42	8.80	7.98
Total Income	1,392.72+7.2%	1,299.04+19.1%	1,090.46-3.2%	1,126.55-20.4%	1,414.46+41.5%	999.74
Expenditure	-1,415.49-11.4%	-1,271.03-3.7%	-1,225.46-11.1%	-1,102.63+10.2%	-1,228.26-50.8%	-814.34
Interest	-64.91	-67.33	-70.36	-36.34	-24.88	-18.57
PBDT	0	0	0	0	0	0
EBITDA	94.54-35.8%	147.19+723.2%	-23.62-125.7%	91.78-61.9%	240.95+4.2%	231.22
Depreciation	-69.93	-68.75	-68.03	-43.93	-38.67	-35.23
EBIT	24.61-68.6%	78.44+185.6%	-91.65-291.5%	47.85-76.3%	202.28+3.2%	195.99
PBT	-24.28-187.3%	27.81+120.6%	-135-664.1%	23.93-87.1%	186.20+0.4%	185.39
Tax	-3.19	-14.11	13.95	-12.24	-49.49	-47.90
Equity	48.79	47.02	0	0	0	0
OPM (%)	-1.74	2.14	-12.38	2.12	13.16	18.54
Net Profit	-27.47-300.5%	13.70+111.3%	-121.05-188.4%	136.90+0.1%	136.71-0.6%	137.49
NPM (%)	-1.97	1.05	-11.10	12.15	9.67	13.75
EPS (Rs)	0-100.0%	1.46+110.1%	-14.49-188.3%	16.41+0.1%	16.39-0.6%	16.49
CEPS	0	1.46	-14.49	16.41	16.39	16.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.25	17 Sep 2026
2025	Final Dividend	0.6	19 Sep 2025
2023	Final Dividend	0.5	20 Sep 2023
2022	Final Dividend	1.9	20 Sep 2022
2022	Interim Dividend	1.4	22 Nov 2021
2021	Final Dividend	1.9	17 Sep 2021
2021	Interim Dividend	1.5	02 Nov 2020
2020	Final Dividend	2.5	20 Aug 2020
2019	Final Dividend	0.5	06 Sep 2019
2014	Final Dividend	0.5	11 Sep 2014
2011	Final Dividend	2	13 Jul 2011
2011	Interim Dividend	2	11 Nov 2010
2010	Final Dividend	1	15 Jul 2010
2009	Final Dividend	0.5	12 Jun 2009
2008	Final Dividend	0.5	22 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split