Ester Industries LtdPackagingINE778B01029Consolidated₹88.70+1.56 (+1.79%)
Valuation
Market Cap₹864.22 Cr
TTM PE41.58x
Forward PE19.54x
PEG-0.04
Book Value₹80.21
P/B1.10x
TTM EPS₹2.13
Fwd EPS₹4.53
TTM Revenue₹1.56K Cr
TTM PAT₹21.92 Cr
TTM EBITDA₹149.13 Cr
TTM EBIT₹77.52 Cr
Last Qtr PAT₹7.84 Cr
Last Qtr EBITDA₹40.54 Cr
Last Qtr EBIT₹22.54 Cr
Profitability
ROE2.80%
ROCE7.23%
TTM NPM1.41%
TTM EBITDA %9.57%
Curr OPM1.75%
Last OPM4.21%
Curr NPM—
Last NPM—
Curr EPS₹0.75
Last EPS₹1.84
Balance sheet
Equity₹48.79 Cr
Reserve₹733.94 Cr
Total Debt₹729.01 Cr
D/E0.93x
Interest %219.26%
Curr Interest₹17.19 Cr
Price / range
Close₹88.56
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.14%
1W+1.14%
1M-7.17%
3M+1.48%
6M-1.79%
1Y-20.18%
2Y-39.86%
3Y-3.16%
5Y-36.79%
Diwali-13.26%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL223.99₹7.17K Cr18.2313.92%
AGI656.75₹4.25K Cr12.0513.95%
UFLEX581.40₹4.20K Cr6.158.40%
TCPLPACK4531.15₹4.12K Cr35.7016.07%
JINDALPOLY697.65₹3.05K Cr101.110.78%
POLYPLEX920.85₹2.89K Cr18.616.41%
XPROINDIA1103.30₹2.59K Cr72.834.59%
KNACK187.59₹2.30K Cr36.6415.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue360.11+38.5%339.21256.06250.062601,045.13
Other Income5.718.471.213.963.3014.44
Total Income365.81+38.9%347.68257.27254.02263.311,059.57
Interest9.659.348.908.619.5235.09
Expenditure-357.69-32.7%-328.26-251.27-259.17-269.57-1,052
PBDT000000
EBITDA22.90+113.4%31.5324.3610.3810.7371.45
Depreciation-10.83-11.24-10.67-10.88-10.78-43.23
EBIT12.07+24240.0%20.2913.69-0.50-0.0528.22
PBT8.12+229.5%19.426-5.15-6.277.56
Tax-2.03-4.92-1.560.261.46-3.19
Equity52.1552.1548.790048.79
OPM2.225.592.33-2.06-2.410.71
Net Profit6.09+226.6%14.514.44-4.89-4.814.37
NPM1.664.171.73-1.95-1.850.41
EPS0.58+216.0%1.430.45-0.50-0.500.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue1,045.13-2.4%1,070.46+25.1%855.391,405.66+41.7%991.76-4.5%1,038.70
Other Income14.4414.4726.278.807.988.89
Total Income1,059.57-2.3%1,084.93+23.1%881.661,414.46+41.5%999.74-4.6%1,047.60
Expenditure-1,052-2.1%-1,030.29-9.7%-938.94-1,226.11-51.4%-809.76+10.9%-909.03
Interest-35.09-35.68-37.33-24.86-18.55-24.46
PBDT000000
EBITDA71.45-40.1%119.23+3586.3%-3.42242.97+3.1%235.77+24.5%189.41
Depreciation-43.23-43.38-42.80-38.56-35.22-35.28
EBIT28.22-62.8%75.85+264.1%-46.22204.41+1.9%200.55+30.1%154.13
PBT7.56-86.2%54.64+195.4%-57.29188.35-0.9%189.98+37.1%138.57
Tax-3.19-14.1113.95-49.49-47.90-39.07
Equity48.7947.020000
OPM (%)0.715.04-6.0013.0019.0013.00
Net Profit4.37-89.2%40.53+193.5%-43.33138.86-2.3%142.08+42.8%99.50
NPM (%)0.413.74-5.0010.0014.009.00
EPS (Rs)0.45-89.6%4.31+183.0%-5.1916.65-2.3%17.04+42.8%11.93
CEPS0.454.31-5.1916.6517.0411.93

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue443.76+25.3%432.16343.82338.98354.191,375.19
Other Income5.239.801.314.533.0517.53
Total Income448.99+25.7%441.96345.13343.51357.241,392.72
Interest17.1917.0916.2115.9917.2364.91
Expenditure-438.41-17.3%-417.97-335.41-355.89-373.74-1,415.49
PBDT000000
EBITDA40.54+169.9%49.5842.2816.7315.0294.54
Depreciation-18-18.30-17.66-17.65-17.34-69.93
EBIT22.54+1071.6%31.2824.62-0.92-2.3224.61
PBT9.8723.539.4400-24.28
Tax-2.03-4.92-1.560.261.46-3.19
Equity52.1552.1548.790048.79
OPM2.205.322.740.000.00-1.74
Net Profit7.84+149.7%18.627.87-12.41-15.78-27.47
NPM1.754.212.28-3.61-4.42-1.97
EPS0.75+146.3%1.840.81-1.27-1.620

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,375.19+7.3%1,282.14+20.6%1,063.45-4.5%1,114.14-20.7%1,405.66+41.7%991.76
Other Income17.5316.9027.0212.428.807.98
Total Income1,392.72+7.2%1,299.04+19.1%1,090.46-3.2%1,126.55-20.4%1,414.46+41.5%999.74
Expenditure-1,415.49-11.4%-1,271.03-3.7%-1,225.46-11.1%-1,102.63+10.2%-1,228.26-50.8%-814.34
Interest-64.91-67.33-70.36-36.34-24.88-18.57
PBDT000000
EBITDA94.54-35.8%147.19+723.2%-23.62-125.7%91.78-61.9%240.95+4.2%231.22
Depreciation-69.93-68.75-68.03-43.93-38.67-35.23
EBIT24.61-68.6%78.44+185.6%-91.65-291.5%47.85-76.3%202.28+3.2%195.99
PBT-24.28-187.3%27.81+120.6%-135-664.1%23.93-87.1%186.20+0.4%185.39
Tax-3.19-14.1113.95-12.24-49.49-47.90
Equity48.7947.020000
OPM (%)-1.742.14-12.382.1213.1618.54
Net Profit-27.47-300.5%13.70+111.3%-121.05-188.4%136.90+0.1%136.71-0.6%137.49
NPM (%)-1.971.05-11.1012.159.6713.75
EPS (Rs)0-100.0%1.46+110.1%-14.49-188.3%16.41+0.1%16.39-0.6%16.49
CEPS01.46-14.4916.4116.3916.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend0.2517 Sep 2026
2025Final Dividend0.619 Sep 2025
2023Final Dividend0.520 Sep 2023
2022Final Dividend1.920 Sep 2022
2022Interim Dividend1.422 Nov 2021
2021Final Dividend1.917 Sep 2021
2021Interim Dividend1.502 Nov 2020
2020Final Dividend2.520 Aug 2020
2019Final Dividend0.506 Sep 2019
2014Final Dividend0.511 Sep 2014
2011Final Dividend213 Jul 2011
2011Interim Dividend211 Nov 2010
2010Final Dividend115 Jul 2010
2009Final Dividend0.512 Jun 2009
2008Final Dividend0.522 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers