IndiaOne Finance - Company Dashboard

Governance Classic Home

Emkay Global Financial Services LtdStockbroking and AlliedINE296H01011Consolidated₹245.35-2.25 (-0.91%)Jun-26

Valuation

Market Cap₹680.25 Cr

TTM PE33.41x

Forward PE25.68x

PEG1.31

Book Value₹139.29

P/B1.79x

TTM EPS₹7.45

Fwd EPS₹9.69

TTM Revenue₹317.61 Cr

TTM PAT₹19.53 Cr

TTM EBITDA₹-48.02 Cr

TTM EBIT₹-61.55 Cr

Last Qtr PAT₹9.11 Cr

Last Qtr EBITDA₹-70.45 Cr

Last Qtr EBIT₹-73.46 Cr

Profitability

ROE5.13%

ROCE8.35%

TTM NPM6.15%

TTM EBITDA %-15.12%

Curr OPM9.44%

Last OPM3.69%

Curr NPM—

Last NPM—

Curr EPS₹3.39

Last EPS₹2.20

Balance sheet

Equity₹26.19 Cr

Reserve₹354.48 Cr

Total Debt₹91.74 Cr

D/E0.24x

Interest %47.09%

Curr Interest₹4.29 Cr

Price / range

Close₹248.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.02%

1W-1.68%

1M+4.45%

3M-16.09%

6M+6.35%

1Y-3.26%

2Y+23.19%

3Y+185.80%

5Y+108.37%

Diwali-14.16%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	48.18	25.28%
MOTILALOFS	1010.00	₹60.82K Cr	30.68	15.39%
360ONE	1073.10	₹43.64K Cr	34.47	12.83%
NUVAMA	1713.70	₹31.28K Cr	28.71	28.55%
ANGELONE	299.10	₹27.32K Cr	26.33	16.87%
IIFLCAPS	345.10	₹10.82K Cr	18.80	18.67%
SHAREINDIA	228.65	₹5.00K Cr	17.79	10.83%
ARSSBL	502.05	₹3.16K Cr	19.87	9.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	83+27.1%	143.56	79.48	63.57	65.30	348.99
Other Income	4.43	4.50	4.66	4.49	4.55	18.20
Total Income	87.43+25.2%	148.06	84.15	68.06	69.86	367.19
Interest	5.57	5.47	4.87	3.86	3.32	17.52
Expenditure	-80.45-19.9%	-135.80	-79.81	-71.04	-67.07	-350.80
PBDT	0	0	0	0	0	0
EBITDA	10.74+163.9%	16.47	7.65	-0.73	4.07	27.46
Depreciation	-2.62	-3.24	-3.11	-2.88	-2.52	-11.75
EBIT	8.12+423.9%	13.23	4.54	-3.61	1.55	15.71
PBT	6.98+150.2%	12.25	4.34	-2.99	2.79	16.39
Tax	-0.34	-4.14	-1.21	0.88	-0.03	-4.49
Equity	27.33	26.19	25.91	25.61	25.48	26.19
OPM	7.98	8.27	5.16	-4.39	3.99	4.46
Net Profit	6.65+140.9%	8.12	3.13	-2.11	2.76	11.90
NPM	7.61	5.48	3.72	-3.10	3.95	3.24
EPS	2.48+127.5%	3.16	1.23	-0.83	1.09	4.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19	FY 17-18	FY 16-17	FY 15-16
Revenue	348.99+10.7%	315.35	128.48-2.8%	132.21+40.9%	93.80+1.6%	92.33
Other Income	18.20	24.30	1.17	0.77	2.82	2.73
Total Income	367.19+8.1%	339.66	129.65-2.5%	132.98+37.6%	96.62+1.6%	95.06
Expenditure	-350.80-26.1%	-278.25	-119.29-12.9%	-105.62-24.1%	-85.11-11.3%	-76.45
Interest	-17.52	-9	-3.01	-2.39	0	-2.08
PBDT	0	0	0	27.36	7.49	16.52
EBITDA	27.46-51.0%	56.01	16.70-50.2%	33.51+285.6%	8.69-59.6%	21.53
Depreciation	-11.75	-9.91	-4.50	-4.53	0	-3.57
EBIT	15.71-65.9%	46.10	12.20-57.9%	28.98+233.5%	8.69-51.6%	17.96
PBT	16.39-73.1%	61.04	8.48-62.9%	22.84+204.9%	7.49-42.2%	12.96
Tax	-4.49	-2.13	-2.12	-4.90	-2.87	-3.15
Equity	26.19	25.37	0	24.53	24.44	24.44
OPM (%)	4.46	17.97	7.00	20.70	7.98	20.15
Net Profit	11.90-79.8%	58.91	6.37-64.5%	17.94+288.3%	4.62-52.9%	9.81
NPM (%)	3.24	17.34	5.00	13.57	4.92	10.62
EPS (Rs)	4.64-80.4%	23.64	2.59-64.6%	7.32	0-100.0%	4.01
CEPS	4.31	22.75	2.59	9.16	1.89	5.47

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	10.05-86.2%	148.39	87.08	72.09	72.98	376.96
Other Income	4.61	4.82	4.74	4.99	4.78	19.33
Total Income	96.53+24.1%	153.20	91.82	77.08	77.76	396.29
Interest	4.29	4.28	3.43	2.80	2.44	12.96
Expenditure	-87.80-21.1%	-143.60	-85.80	-76.76	-72.50	-375.10
PBDT	0	0	0	0	0	0
EBITDA	-70.45-1308.4%	12.76	8.26	1.41	5.83	28.25
Depreciation	-3.01	-3.69	-3.55	-3.28	-2.91	-13.43
EBIT	-73.46-2615.8%	9.07	4.71	-1.87	2.92	14.82
PBT	8.73+66.3%	9.60	6.01	0.32	5.25	21.19
Tax	-0.72	-3.96	-1.68	-0.02	-0.45	-6.12
Equity	27.33	26.19	25.91	25.61	25.48	26.19
OPM	9.04	6.27	6.55	0.42	6.75	5.35
Net Profit	9.11+90.6%	5.66	4.30	0.46	4.78	15.20
NPM	9.44	3.69	4.68	0.60	6.15	3.84
EPS	3.39+80.3%	2.20	1.68	0.18	1.88	5.92

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	376.96+12.1%	336.17
Other Income	19.33	25.07
Total Income	396.29+9.7%	361.24
Expenditure	-375.10-24.8%	-300.51
Interest	-12.96	-6.96
PBDT	0	0
EBITDA	28.25-47.9%	54.26
Depreciation	-13.43	-11.64
EBIT	14.82-65.2%	42.62
PBT	21.19-65.1%	60.73
Tax	-6.12	-3.82
Equity	26.19	25.37
OPM (%)	5.35	16.81
Net Profit	15.20-73.3%	56.83
NPM (%)	3.84	15.73
EPS (Rs)	5.92-74.0%	22.80
CEPS	5.51	21.95

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.5	03 Aug 2026
2025	Final Dividend	1.5	04 Aug 2025
2025	Special Dividend	2.5	04 Aug 2025
2024	Final Dividend	1.5	01 Aug 2024
2023	Final Dividend	1	03 Aug 2023
2022	Final Dividend	1.25	29 Jul 2022
2021	Final Dividend	1	29 Jul 2021
2019	Final Dividend	1	02 Aug 2019
2018	Final Dividend	1.5	01 Aug 2018
2018	Special Dividend	0.5	01 Aug 2018
2017	Final Dividend	1	28 Jul 2017
2016	Interim Dividend	1	22 Mar 2016
2012	Final Dividend	0.5	24 Jul 2012
2011	Final Dividend	1	20 Jul 2011
2010	Final Dividend	1	17 Aug 2010
2008	Final Dividend	1.75	21 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split