IndiaOne Finance - Company Dashboard

Governance Classic Home

Dilip Buildcon LtdCivil ConstructionINE917M01012Consolidated₹425.50+17.15 (+4.20%)Jun-26

Valuation

Market Cap₹6.91K Cr

TTM PE5.41x

Forward PE4.98x

PEG-0.52

Book Value₹420.39

P/B1.01x

TTM EPS₹78.71

Fwd EPS₹85.43

TTM Revenue₹8.74K Cr

TTM PAT₹1.25K Cr

TTM EBITDA₹1.67K Cr

TTM EBIT₹1.38K Cr

Last Qtr PAT₹128.01 Cr

Last Qtr EBITDA₹429.18 Cr

Last Qtr EBIT₹354.93 Cr

Profitability

ROE18.38%

ROCE16.39%

TTM NPM14.36%

TTM EBITDA %19.15%

Curr OPM5.28%

Last OPM5.25%

Curr NPM—

Last NPM—

Curr EPS₹7.88

Last EPS₹7.62

Balance sheet

Equity₹162.44 Cr

Reserve₹6.67K Cr

Total Debt₹8,041.43 Cr

D/E1.18x

Interest %191.35%

Curr Interest₹244.95 Cr

Price / range

Close₹425.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.20%

1W+5.49%

1M+1.02%

3M-0.94%

6M-2.68%

1Y-25.91%

2Y-20.59%

3Y+37.35%

5Y-17.62%

Diwali-10.04%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,929.57-4.0%	1,860.21	1,718.24	1,416.64	2,009.91	7,005.01
Other Income	39.90	53.34	63.06	37.59	27.86	181.86
Total Income	1,969.47-3.4%	1,913.55	1,781.30	1,454.24	2,037.78	7,186.86
Interest	111.17	110.42	112.92	104.89	109.07	437.30
Expenditure	-1,897.31+4.2%	-1,827.19	-1,709.68	-1,431.10	-1,980.20	-6,948.27
PBDT	0	0	0	0	0	0
EBITDA	199.12-2.0%	199.47	179.46	152.29	203.24	734.37
Depreciation	-55.69	-56.03	-57.98	-61.86	-64.46	-240.33
EBIT	143.43+3.4%	143.44	121.48	90.43	138.78	494.04
PBT	71.19-54.2%	88.49	648.78	64.90	155.60	957.76
Tax	-32.48	-21.05	-37.78	-24.05	-32.90	-115.79
Equity	162.44	162.44	162.44	0	0	162.44
OPM	3.61	4.62	36.42	4.58	7.74	13.33
Net Profit	38.71-68.4%	67.44	611	40.85	122.69	841.98
NPM	1.97	3.52	34.30	2.88	6.10	11.72
EPS	2.38	4.15	37.61	2.52	0	51.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,005.01-22.2%	9,004.53-14.5%	10,537.30+4.1%	10,119.53+12.4%	9,006.15-2.2%	9,208.92
Other Income	181.86	73.87	112.94	64.65	34.03	29.08
Total Income	7,186.86-20.8%	9,078.40-14.8%	10,650.24+4.6%	10,184.17+12.7%	9,040.18-2.1%	9,238
Expenditure	-6,948.27+21.8%	-8,884.27+11.9%	-10,087.39-0.5%	-10,032.92-8.5%	-9,250.50-5.9%	-8,733.23
Interest	-437.30	-491.01	-501.63	-513.73	-604.82	-586.19
PBDT	0	0	0	0	0	0
EBITDA	734.37-18.7%	903.33-30.5%	1,299.14+31.4%	988.44+31.2%	753.64-48.7%	1,469.02
Depreciation	-240.33	-292.06	-347.60	-388.10	-393.17	-407.14
EBIT	494.04-19.2%	611.27-35.8%	951.54+58.5%	600.34+66.5%	360.47-66.1%	1,061.88
PBT	957.76+145.1%	390.70-38.6%	635.89+127.3%	279.74+287.8%	-148.95-129.5%	504.77
Tax	-115.79	-79.46	-213.86	-57.96	62.97	-185.48
Equity	162.44	146.22	0	0	0	0
OPM (%)	13.33	4.30	6.00	3.00	-2.00	5.00
Net Profit	841.98+170.5%	311.23-26.3%	422.03+90.3%	221.78+358.0%	-85.97-126.9%	319.29
NPM (%)	11.72	3.43	4.00	2.00	-1.00	3.00
EPS (Rs)	51.83+143.4%	21.29-26.2%	28.86+90.2%	15.17+356.7%	-5.91-125.3%	23.35
CEPS	51.83	19.16	28.04	15.17	-5.91	23.35

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,377.78-9.3%	2,299.81	2,137.90	1,925.89	2,620.34	8,983.93
Other Income	47.12	60.92	169.70	68.81	216.19	515.62
Total Income	2,424.90-14.5%	2,360.73	2,307.59	1,994.70	2,836.53	9,499.55
Interest	244.95	235.98	349.05	320.19	497.53	1,402.75
Expenditure	-2,267.80+15.2%	-2,211.26	-2,179.93	-1,852.27	-2,675.30	-8,918.82
PBDT	0	0	0	0	0	0
EBITDA	429.18-17.6%	392.26	381.96	470.82	520.58	1,765.54
Depreciation	-74.25	-67.73	-74.94	-77.01	-78.01	-297.68
EBIT	354.93-19.8%	324.53	307.02	393.81	442.57	1,467.86
PBT	157.15-52.5%	153.09	712.86	264.73	330.51	1,461.19
Tax	-29.26	-29.25	76.13	-50.66	-59	-62.81
Equity	162.44	162.44	0	0	0	162.44
OPM	6.48	6.48	30.89	13.27	11.65	15.38
Net Profit	128.01-52.8%	123.83	788.98	214.07	271.48	1,398.36
NPM	5.28	5.25	34.19	10.73	9.57	14.72
EPS	7.88-53.8%	7.62	48.57	14.64	17.06	86.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	8,983.93-20.6%	11,316.72-5.8%	12,011.90+12.9%	10,643.65+11.3%	9,566.43-5.9%	10,168.28
Other Income	515.62	136.45	144.21	67.96	38.39	42.21
Total Income	9,499.55-17.1%	11,453.17-5.8%	12,156.11+13.5%	10,711.61+11.5%	9,604.82-5.9%	10,210.50
Expenditure	-8,918.82+17.1%	-10,760.94+10.2%	-11,982.05-9.1%	-10,986.92-7.2%	-10,250.55-6.2%	-9,656.17
Interest	-1,402.75	-1,248.77	-1,012.46	-901.36	-1,056.96	-1,173.32
PBDT	0	0	0	0	0	0
EBITDA	1,765.54-17.9%	2,150.73+51.3%	1,421.08+48.6%	956.59+23.8%	772.61-63.7%	2,128.37
Depreciation	-297.68	-346.18	-378.77	-398.50	-399.77	-442.94
EBIT	1,467.86-18.7%	1,804.55+73.1%	1,042.31+86.8%	558.09+49.7%	372.84-77.9%	1,685.43
PBT	1,461.19+48.9%	981.10+99.5%	491.77+375.5%	103.42+114.7%	-703.53-220.0%	586.45
Tax	-62.81	-141.18	-290.73	-104.82	153.85	-168.12
Equity	162.44	146.22	0	0	0	0
OPM (%)	15.38	8.57	4.05	0.97	-7.32	5.74
Net Profit	1,398.36+66.5%	839.92+317.8%	201.04+14563.3%	-1.39+99.7%	-549.68-225.9%	436.55
NPM (%)	14.72	7.33	1.65	-0.01	-5.72	4.28
EPS (Rs)	86.08+49.9%	57.44+317.7%	13.75+13850.0%	-0.10+99.7%	-37.77-218.3%	31.92
CEPS	86.08	51.71	13.36	0.10	-37.77	31.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	15 Sep 2026
2025	Final Dividend	1	08 Sep 2025
2024	Final Dividend	1	17 Sep 2024
2023	Final Dividend	0.1	11 Sep 2023
2022	Final Dividend	0.1	22 Sep 2022
2021	Final Dividend	1	22 Sep 2021
2020	Final Dividend	1	18 Sep 2020
2019	Final Dividend	1	06 Sep 2019
2018	Final Dividend	1	18 Sep 2018
2017	Final Dividend	1	01 Sep 2017

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split