IndiaOne Finance - Company Dashboard

Governance Classic Home

Aditya Birla Money LtdStockbroking and AlliedINE865C01022Standalone₹120.49-0.14 (-0.12%)Jun-26

Valuation

Market Cap₹680.88 Cr

TTM PE12.55x

Forward PE11.59x

PEG-1.73

Book Value₹53.13

P/B2.27x

TTM EPS₹9.60

Fwd EPS₹10.40

TTM Revenue₹486.66 Cr

TTM PAT₹54.23 Cr

TTM EBITDA₹233.26 Cr

TTM EBIT₹220.69 Cr

Last Qtr PAT₹11.13 Cr

Last Qtr EBITDA₹61.97 Cr

Last Qtr EBIT₹58.38 Cr

Profitability

ROE18.06%

ROCE9.00%

TTM NPM11.14%

TTM EBITDA %47.93%

Curr OPM8.47%

Last OPM14.02%

Curr NPM—

Last NPM—

Curr EPS₹1.97

Last EPS₹3.31

Balance sheet

Equity₹5.65 Cr

Reserve₹294.60 Cr

Total Debt₹2,074.94 Cr

D/E6.91x

Interest %392.36%

Curr Interest₹43.67 Cr

Price / range

Close₹120.49

vs 52W High-34.91%

vs 52W Low+26.79%

MA50—

MA200—

Returns

1D-0.12%

1W-0.58%

1M-6.90%

3M-18.01%

6M+3.07%

1Y-32.50%

2Y-19.70%

3Y+71.56%

5Y+93.25%

Diwali-15.33%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	62.46	19.47%
MOTILALOFS	1010.00	₹60.82K Cr	57.52	8.19%
360ONE	1073.10	₹43.64K Cr	118.84	3.73%
NUVAMA	1713.70	₹31.28K Cr	39.50	15.84%
ANGELONE	299.10	₹27.32K Cr	4.53	18.95%
IIFLCAPS	345.10	₹10.82K Cr	19.08	18.31%
SHAREINDIA	228.65	₹5.00K Cr	20.13	9.52%
ARSSBL	502.05	₹3.16K Cr	19.54	9.79%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	130.77+16.0%	129.80	119.58	106.51	112.71	468.59
Other Income	0.69	3.83	0.14	0.61	0.18	4.74
Total Income	131.46+16.4%	133.63	119.72	107.11	112.89	473.33
Interest	43.67	40.24	35.36	30	31.59	137.18
Expenditure	-116.06-25.7%	-107.91	-98.37	-92.90	-92.33	-391.50
PBDT	0	0	0	0	0	0
EBITDA	61.97+13.2%	65.09	59.64	46.56	54.73	226.01
Depreciation	-3.59	-2.96	-3.07	-2.95	-2.76	-11.74
EBIT	58.38+12.3%	62.13	56.57	43.61	51.97	214.27
PBT	15.40-25.1%	25.72	18.22	14.21	20.56	78.71
Tax	-4.27	-6.98	-4	-4.06	-5.19	-20.23
Equity	5.65	5.65	5.65	5.65	5.65	5.65
OPM	11.71	19.25	15.22	13.27	18.21	16.63
Net Profit	11.13-27.6%	18.73	14.22	10.15	15.38	58.48
NPM	8.47	14.02	11.88	9.48	13.62	12.35
EPS	1.97-27.6%	3.31	2.52	1.80	2.72	10.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19	FY 17-18	FY 16-17	FY 15-16
Revenue	468.59+4.7%	447.61	168.05+7.1%	156.94+33.4%	117.69+5.5%	111.56
Other Income	4.74	14.97	3.62	2.33	7.21	6.83
Total Income	473.33+2.3%	462.58	171.66+7.8%	159.27+27.5%	124.90+5.5%	118.38
Expenditure	-391.50-8.5%	-360.93	-157.66-8.8%	-144.93-26.1%	-114.89-8.1%	-106.33
Interest	-137.18	-125.96	-30.44	-8.19	0	-6.39
PBDT	0	0	0	14.34	6.96	5.67
EBITDA	226.01+1.6%	222.42	42.92+92.6%	22.28+695.7%	2.80-81.8%	15.40
Depreciation	-11.74	-9.78	-2.09	-2.08	0	-3.78
EBIT	214.27+0.8%	212.64	40.83+102.1%	20.20+621.4%	2.80-75.9%	11.62
PBT	78.71-22.6%	101.65	14+14.2%	12.26+76.1%	6.96+270.2%	1.88
Tax	-20.23	-27.46	-4.01	-2.70	-0.81	-0.68
Equity	5.65	5.66	0	5.61	5.54	5.54
OPM (%)	16.63	21.97	8.00	9.14	5.91	10.80
Net Profit	58.48-21.2%	74.19	9.99+4.4%	9.57+55.6%	6.15+412.5%	1.20
NPM (%)	12.35	16.04	6.00	6.10	5.22	1.07
EPS (Rs)	10.35-21.2%	13.13	1.78+4.7%	1.70	0-100.0%	0.22
CEPS	10.35	13.13	1.77	2.07	1.11	0.90

Metric	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	FY25-26
Revenue	43.11+19.4%	42.14	43.47	42.81	36.11	468.59
Other Income	0.97	0.92	1.09	0.91	3.68	4.74
Total Income	44.08+10.8%	43.06	44.56	43.71	39.79	473.33
Interest	7.49	5.93	3.47	2.54	1.51	137.18
Expenditure	-40.59-10.6%	-40.49	-40.50	-40.11	-36.69	-391.50
PBDT	0	0	0	0	0	0
EBITDA	10.01+571.8%	8.07	6.92	5.77	1.49	226.01
Depreciation	0	-0.49	-0.48	-0.53	-0.56	-11.74
EBIT	10.01+976.3%	7.58	6.44	5.24	0.93	214.27
PBT	3.49+12.9%	2.57	4.06	3.60	3.09	78.71
Tax	-1.13	-0.55	-0.85	-0.75	-0.82	-20.23
Equity	0	0	0	0	0	5.65
OPM	8.00	6.00	9.00	8.00	8.00	16.63
Net Profit	2.36+4.0%	2.02	3.21	2.85	2.27	58.48
NPM	5.00	5.00	7.00	7.00	6.00	12.35
EPS	0.42+2.4%	0.36	0.57	0.51	0.41	10.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	468.59+4.7%	447.61
Other Income	4.74	14.97
Total Income	473.33+2.3%	462.58
Expenditure	-391.50-8.5%	-360.93
Interest	-137.18	-125.96
PBDT	0	0
EBITDA	226.01+1.6%	222.42
Depreciation	-11.74	-9.78
EBIT	214.27+0.8%	212.64
PBT	78.71-22.6%	101.65
Tax	-20.23	-27.46
Equity	5.65	5.66
OPM (%)	16.63	21.97
Net Profit	58.48-21.2%	74.19
NPM (%)	12.35	16.04
EPS (Rs)	10.35-21.2%	13.13
CEPS	10.35	13.13

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	0.1	05 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split