Allcargo Logistics LtdLogistics Solution ProviderINE418H01029Consolidated₹9.85-0.24 (-2.38%)
Valuation
Market Cap₹1.48K Cr
TTM PE33.97x
Forward PE25.47x
PEG0.48
Book Value₹4.03
P/B2.44x
TTM EPS₹0.29
Fwd EPS₹0.39
TTM Revenue₹2.13K Cr
TTM PAT₹54.00 Cr
TTM EBITDA₹203.00 Cr
TTM EBIT₹52.00 Cr
Last Qtr PAT₹18.00 Cr
Last Qtr EBITDA₹78.00 Cr
Last Qtr EBIT₹30.00 Cr
Profitability
ROE8.94%
ROCE8.04%
TTM NPM2.53%
TTM EBITDA %9.53%
Curr OPM3.19%
Last OPM2.68%
Curr NPM—
Last NPM—
Curr EPS₹0.11
Last EPS₹0.05
Balance sheet
Equity₹300.00 Cr
Reserve₹304.00 Cr
Total Debt₹702.00 Cr
D/E1.16x
Interest %83.33%
Curr Interest₹15.00 Cr
Price / range
Close₹9.85
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-2.38%
1W+6.37%
1M-6.19%
3M+0.92%
6M+1.23%
1Y-72.09%
2Y-82.86%
3Y-85.08%
5Y-88.67%
Diwali-7.42%
Sector peers — Logistics Solution Provider
CompanyCloseMkt CapTTM P/EROE
CONCOR439.80₹33.50K Cr27.449.13%
DELHIVERY428.00₹32.05K Cr173.281.88%
SHADOWFAX288.25₹16.87K Cr75.4611.87%
BLUEDART4541.30₹10.78K Cr37.5416.16%
SHIPROCKET125.04₹9.10K Cr15.870.35%
TCI861.45₹6.61K Cr14.3716.62%
VRLLOG339.05₹5.93K Cr14.8030.28%
TVSSCS117.07₹5.16K Cr80.183.36%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue55554651451602,058
Other Income101482128
Total Income565+56400.0%56052251812,086
Interest16151516462
Expenditure-542-13450.0%-541-519-522-4-2,090
PBDT000000
EBITDA777161610234
Depreciation-48-51-51-510-204
EBIT29201010030
PBT23+428.6%1915-4-7-1
Tax-6-44214
Equity30030030000300
OPM4.073.392.87-0.780.00-0.05
Net Profit16+366.7%1519-1-65
NPM2.832.683.64-0.190.000.24
EPS0.10+266.7%0.100.130.01-0.060.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,058-87.2%16,021.53+880.9%1,633.29-40.0%2,721.84-20.7%3,432.62+74.2%1,970.43
Other Income2869.36223.5395.79244.03183.69
Total Income2,086-87.0%16,090.89+766.6%1,856.82-34.1%2,817.63-23.4%3,676.65+70.7%2,154.12
Expenditure-2,090+87.0%-16,082.08-874.2%-1,650.74+36.4%-2,597.54+21.4%-3,304.48-69.3%-1,951.57
Interest-62-149.96-38.47-21.20-44.88-62.13
PBDT000000
EBITDA234-54.8%518.14+1189.9%40.17-75.1%161.33-38.7%263.13+43.4%183.46
Depreciation-204-428.73-19.15-15.83-90.11-102.47
EBIT30-66.4%89.41+325.4%21.02-85.6%145.50-15.9%173.02+113.6%80.99
PBT-1-106.6%15.05-93.5%231.43-11.0%259.96-39.0%426.28+114.2%199.05
Tax420.64-28.45-57.33-61.10-7.70
Equity300196.560000
OPM (%)-0.050.0912.009.0012.009.00
Net Profit5-89.8%49.18-75.8%202.98-0.2%203.34-44.5%366.47+91.5%191.35
NPM (%)0.240.3111.007.0010.009.00
EPS (Rs)0.03-98.0%1.52-26.6%2.07-75.0%8.28-44.5%14.91+91.4%7.79
CEPS0.031.522.078.2814.917.79

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue555+3.4%5465145165372,058
Other Income10141131332
Total Income565+2.7%5605255195502,090
Interest1515150062
Expenditure-540+2.4%-541-521-522-553-2,091
PBDT000000
EBITDA78+587.5%7160-6-16233
Depreciation-48-51-5200-204
EBIT30+287.5%208-6-1629
PBT251916002
Tax-6-442154
Equity30030030000300
OPM4.423.393.050.000.000.10
Net Profit18+1000.0%15210-28
NPM3.192.684.000.00-0.360.38
EPS0.110.050.13000.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,058-87.2%16,021.53+21.5%13,187.83-26.9%18,050.77-10.1%20,072.07+91.2%10,498.10
Other Income3269.3678.4664.6642.3455.35
Total Income2,090-87.0%16,090.89+21.3%13,266.29-26.8%18,115.43-9.9%20,114.41+90.6%10,553.45
Expenditure-2,091+87.0%-16,082.08-21.4%-13,250.86+23.3%-17,274.70+9.1%-19,009.83-84.5%-10,306.04
Interest-62-149.96-129.89-75.38-110.04-135.62
PBDT000000
EBITDA233-55.0%518.14+11.0%467-58.7%1,129.46-25.5%1,515.64+139.1%633.77
Depreciation-204-428.73-400.14-278.01-343.36-306.09
EBIT29-67.6%89.41+33.7%66.86-92.1%851.45-27.4%1,172.28+257.8%327.68
PBT2-86.7%15.05-91.2%171.76-80.4%877.90-24.9%1,168.95+722.7%142.08
Tax420.64-24.41-242.13-285.55-63.97
Equity300196.560000
OPM (%)0.100.091.294.855.811.35
Net Profit8-83.7%49.18-64.9%140-78.6%653.21-32.3%964.60+914.2%95.11
NPM (%)0.380.311.063.614.800.90
EPS (Rs)0.04-97.4%1.52+0.0%1.52-94.1%25.62-32.0%37.68+435.2%7.04
CEPS0.041.521.5225.6237.687.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

26
YearTypeAmountEx-Date
2025Interim Dividend1.125 Oct 2024
2024Final Dividend118 Sep 2024
2024Final Dividend117 Sep 2024
2023Interim Dividend3.2515 Mar 2023
2022Interim Dividend324 Mar 2022
2021Interim Dividend222 Mar 2021
2020Interim Dividend323 Mar 2020
2019Interim Dividend215 Feb 2019
2019Special Dividend1.515 Feb 2019
2018Final Dividend202 Aug 2018
2017Final Dividend201 Aug 2017
2016Interim Dividend121 Mar 2016
2016Interim Dividend119 Nov 2015
2015Final Dividend1.431 Jul 2015
2015Interim Dividend0.626 Aug 2014
2014Final Dividend1.531 Jul 2014
2013Final Dividend1.502 Aug 2013
2012Final Dividend0.530 Jul 2012
2012Interim Dividend117 Nov 2011
2011Final Dividend0.505 May 2011
2011Special Dividend205 May 2011
2011Interim Dividend0.524 Nov 2010
2010Final Dividend0.512 May 2010
2010Interim Dividend2.519 Nov 2009
2009Final Dividend2.504 Jun 2009
2008Final Dividend301 Aug 2008

Bonus

2
YearRatioEx-Date
20243:102 Jan 2024
20151:130 Dec 2015

Split

1
YearRatioEx-Date
2009Rs.10/- to Rs.2/-19 Nov 2009
Loading company dashboard...
Fetching ratios, charts, and peers