Artha Sootra - Company Dashboard

Governance Classic Home

Shadowfax Technologies LtdLogistics Solution ProviderINE12UN01015Consolidated₹279.35-4.15 (-1.46%)

Valuation

Market Cap₹16.35K Cr

TTM PE73.17x

Forward PE65.10x

PEG1.68

Book Value₹32.26

P/B8.67x

TTM EPS₹3.82

Fwd EPS₹4.29

TTM Revenue₹5.29K Cr

TTM PAT₹224.04 Cr

TTM EBITDA₹304.99 Cr

TTM EBIT₹183.71 Cr

Last Qtr PAT₹67.95 Cr

Last Qtr EBITDA₹103.79 Cr

Last Qtr EBIT₹57.52 Cr

Profitability

ROE11.87%

ROCE10.98%

TTM NPM4.23%

TTM EBITDA %5.76%

Curr OPM4.36%

Last OPM4.74%

Curr NPM—

Last NPM—

Curr EPS₹1.16

Last EPS₹1.11

Balance sheet

Equity₹586.94 Cr

Reserve₹1.30K Cr

Total Debt₹364.31 Cr

D/E0.19x

Interest %14.73%

Curr Interest₹10.01 Cr

Price / range

Close₹279.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.52%

1W-3.81%

1M+2.29%

3M+12.64%

6M+62.13%

1Y—

2Y—

3Y—

5Y—

Diwali—

Sector peers — Logistics Solution Provider

Company	Close	Mkt Cap	TTM P/E	ROE
CONCOR	425.10	₹32.38K Cr	26.52	9.13%
DELHIVERY	418.00	₹31.30K Cr	169.23	1.88%
SHADOWFAX	279.50	₹16.35K Cr	73.17	11.87%
BLUEDART	4437.80	₹10.53K Cr	36.69	16.16%
SHIPROCKET	131.89	₹9.60K Cr	17.59	—
TCI	864.10	₹6.63K Cr	14.42	16.62%
VRLLOG	331.20	₹5.79K Cr	14.46	30.28%
TVSSCS	116.65	₹5.15K Cr	79.90	3.36%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	FY25-26
Revenue	1,500.51	1,323.85	1,205.81	1,128.14	4,080.35
Other Income	19.02	21.03	15.92	6.46	36.61
Total Income	1,519.53	1,344.88	1,221.73	1,134.60	4,116.96
Interest	9.59	7.26	6.13	5.32	18.38
Expenditure	-1,452.23	-1,278.68	-1,166.46	-1,098.07	-4,001.78
PBDT	0	0	0	0	0
EBITDA	101.91	89.86	78.67	65.06	205.19
Depreciation	-44.04	-37.43	-33.19	-29.67	-108.24
EBIT	57.87	52.43	45.48	35.39	96.95
PBT	67.30	66.20	55.27	36.53	115.18
Tax	0	0	0	0	0
Equity	586.94	585.08	582.27	0	582.27
OPM	4.43	4.92	4.52	3.24	2.80
Net Profit	67.30	66.20	55.27	36.53	115.18
NPM	4.43	4.92	4.52	3.24	2.80
EPS	1.14	1.13	0.98	0.72	2.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	4,080.35
Other Income	36.61
Total Income	4,116.96
Expenditure	-4,001.78
Interest	-18.38
PBDT	0
EBITDA	205.19
Depreciation	-108.24
EBIT	96.95
PBT	115.18
Tax	0
Equity	582.27
OPM (%)	2.80
Net Profit	115.18
NPM (%)	2.80
EPS (Rs)	2.29
CEPS	2.25

Metric	Sep-26	Jun-26	Mar-26	Dec-25	FY25-26
Revenue	1,537.70	1,358.12	1,237.09	1,159.71	4,202.44
Other Income	20.44	21.06	15.51	6.48	36.15
Total Income	1,558.14	1,379.18	1,252.60	1,166.19	4,238.59
Interest	10.01	7.67	6.45	0	19.88
Expenditure	-1,490.19	-1,313.78	-1,197.74	-1,131.33	-4,127.85
PBDT	0	0	0	0	0
EBITDA	103.79	91.77	81.05	28.38	211.84
Depreciation	-46.27	-39.76	-35.25	0	-117.37
EBIT	57.52	52.01	45.80	28.38	94.47
PBT	67.95	65.40	54.86	34.86	110.74
Tax	0	0	0.97	0	0.97
Equity	586.94	585.08	582.27	0	582.27
OPM	4.36	4.74	4.38	2.99	2.61
Net Profit	67.95	65.40	55.83	34.86	111.71
NPM	4.36	4.74	4.46	2.99	2.64
EPS	1.16	1.11	0.95	0	2.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26
Revenue	4,202.44
Other Income	36.15
Total Income	4,238.59
Expenditure	-4,127.85
Interest	-19.88
PBDT	0
EBITDA	211.84
Depreciation	-117.37
EBIT	94.47
PBT	110.74
Tax	0.97
Equity	582.27
OPM (%)	2.61
Net Profit	111.71
NPM (%)	2.64
EPS (Rs)	2.22
CEPS	2.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split