IndiaOne Finance - Company Dashboard

Governance Classic Home

Empire Industries LtdDiversifiedINE515H01014Standalone₹1053.20-8.90 (-0.84%)Jun-26

Valuation

Market Cap₹631.92 Cr

TTM PE11.26x

Forward PE10.84x

PEG0.33

Book Value₹523.43

P/B2.01x

TTM EPS₹93.50

Fwd EPS₹97.13

TTM Revenue₹747.99 Cr

TTM PAT₹56.10 Cr

TTM EBITDA₹91.03 Cr

TTM EBIT₹74.48 Cr

Last Qtr PAT₹14.18 Cr

Last Qtr EBITDA₹19.76 Cr

Last Qtr EBIT₹15.78 Cr

Profitability

ROE17.86%

ROCE21.00%

TTM NPM7.50%

TTM EBITDA %12.17%

Curr OPM7.72%

Last OPM9.70%

Curr NPM—

Last NPM—

Curr EPS₹23.62

Last EPS₹31.59

Balance sheet

Equity₹6.00 Cr

Reserve₹308.06 Cr

Total Debt₹142.94 Cr

D/E0.46x

Interest %32.44%

Curr Interest₹4.60 Cr

Price / range

Close₹1053.20

vs 52W High-14.72%

vs 52W Low+29.86%

MA50—

MA200—

Returns

1D-0.84%

1W0.00%

1M-5.96%

3M+1.04%

6M+21.53%

1Y-5.96%

2Y-3.93%

3Y+0.25%

5Y+26.40%

Diwali+10.05%

Sector peers — Diversified

Company	Close	Mkt Cap	TTM P/E	ROE
3MINDIA	34095.00	₹38.41K Cr	66.49	32.67%
GODREJIND	1107.40	₹37.30K Cr	435.98	0.77%
DCMSHRIRAM	995.00	₹15.52K Cr	10.84	18.83%
SWANENERGY	294.95	₹9.25K Cr	453.77	0.28%
SINDHUTRAD	24.68	₹3.81K Cr	145.18	1.52%
BALMLAWRIE	167.41	₹2.86K Cr	11.58	11.96%
TTKHLTCARE	1050.00	₹1.48K Cr	20.06	6.63%
DVL	290.00	₹1.02K Cr	88.15	0.35%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	183.60+10.1%	195.37	188.64	180.38	166.80	731.20
Other Income	5.99	5.68	4.77	4.64	3.37	18.47
Total Income	189.59+11.4%	201.06	193.42	185.03	170.17	749.67
Interest	4.60	9.69	5.96	7.92	4.69	28.26
Expenditure	-172.42-7.9%	-176.51	-181.43	-171.32	-159.80	-689.13
PBDT	0	0	0	0	0	0
EBITDA	19.76+27.3%	32.90	17.24	21.13	15.52	86.73
Depreciation	-3.98	-4.35	-4.07	-4.15	-3.83	-16.40
EBIT	15.78+35.0%	28.55	13.17	16.98	11.69	70.33
PBT	17.18+66.6%	24.14	11.98	13.71	10.31	60.13
Tax	-3	-5.18	-1.40	-1.32	-0.60	-8.58
Equity	0	0	0	0	0	0
OPM	9.35	12.35	6.35	7.60	6.18	8.00
Net Profit	14.18+47.2%	18.95	10.58	12.39	9.63	51.55
NPM	7.72	9.70	5.61	6.87	5.77	7.00
EPS	23.62	31.59	17.64	20.65	0	85.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	731.20+8.0%	676.97+11.7%	606.02-11.1%	681.59+25.3%	544.04+11.0%	490.26
Other Income	18.47	14.86	24.78	14.47	10.37	23.33
Total Income	749.67+8.4%	691.83+9.7%	630.79-9.4%	696.06+25.5%	554.41+7.9%	513.59
Expenditure	-689.13-5.7%	-651.83-11.4%	-585.13+10.4%	-653.35-24.0%	-526.78-5.2%	-500.90
Interest	-28.26	-27.27	-26.78	-33.23	-27.06	-34.85
PBDT	0	0	0	0	0	0
EBITDA	86.73+24.5%	69.66+8.6%	64.14-18.4%	78.63+33.3%	58.98+36.3%	43.26
Depreciation	-16.40	-17.25	-16.47	-17.16	-14.66	-19.05
EBIT	70.33+34.2%	52.41+9.9%	47.67-22.4%	61.47+38.7%	44.32+83.1%	24.21
PBT	60.13+50.3%	40.01-12.4%	45.67+7.0%	42.70+54.5%	27.63+117.6%	12.70
Tax	-8.58	-5.56	-8.66	-7.18	-3.94	0.51
Equity	0	6	0	0	0	0
OPM (%)	8.00	5.78	7.00	6.00	5.00	2.00
Net Profit	51.55+49.6%	34.45-6.9%	37+4.1%	35.53+50.0%	23.69+79.3%	13.21
NPM (%)	7.00	4.98	6.00	5.00	4.00	3.00
EPS (Rs)	85.91+49.6%	57.42-6.9%	61.67+4.2%	59.21+49.9%	39.49+79.4%	22.01
CEPS	85.91	57.42	61.67	59.21	39.49	22.01

Metric	FY24-25
Revenue	676.97
Other Income	14.86
Total Income	691.83
Interest	27.27
Expenditure	-651.83
PBDT	0
EBITDA	69.66
Depreciation	-17.25
EBIT	52.41
PBT	40.01
Tax	-5.56
Equity	6
OPM	5.78
Net Profit	34.45
NPM	4.98
EPS	57.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	676.97
Other Income	14.86
Total Income	691.83
Expenditure	-651.83
Interest	-27.27
PBDT	0
EBITDA	69.66
Depreciation	-17.25
EBIT	52.41
PBT	40.01
Tax	-5.56
Equity	6
OPM (%)	5.78
Net Profit	34.45
NPM (%)	4.98
EPS (Rs)	57.42
CEPS	57.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	25	15 Sep 2025
2024	Final Dividend	25	13 Sep 2024
2023	Final Dividend	25	15 Sep 2023
2022	Final Dividend	25	12 Sep 2022
2021	Final Dividend	25	20 Sep 2021
2020	Interim Dividend	25	12 Mar 2020
2019	Final Dividend	25	17 Jul 2019
2018	Final Dividend	25	17 Jul 2018
2017	Final Dividend	25	18 Jul 2017
2016	Final Dividend	4	21 Jul 2016
2016	Interim Dividend	20	17 Mar 2016
2015	Final Dividend	24	09 Jul 2015
2014	Final Dividend	24	16 Jul 2014
2013	Final Dividend	24	11 Jul 2013
2012	Final Dividend	24	16 Aug 2012
2011	Final Dividend	22	14 Jul 2011
2010	Final Dividend	20	15 Jul 2010
2009	Final Dividend	10	16 Jul 2009
2008	Final Dividend	8	10 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split