Kanpur Plastipack LtdPackagingINE694E01014Consolidated₹245.55-14.45 (-5.56%)Jun-26
Valuation
Market Cap₹601.08 Cr
TTM PE13.14x
Forward PE12.06x
PEG1.47
Book Value₹109.67
P/B2.24x
TTM EPS₹18.69
Fwd EPS₹20.36
TTM Revenue₹740.68 Cr
TTM PAT₹45.13 Cr
TTM EBITDA₹61.14 Cr
TTM EBIT₹52.08 Cr
Last Qtr PAT₹11.68 Cr
Last Qtr EBITDA₹16.42 Cr
Last Qtr EBIT₹13.43 Cr
Profitability
ROE16.81%
ROCE18.12%
TTM NPM6.09%
TTM EBITDA %8.25%
Curr OPM5.59%
Last OPM8.10%
Curr NPM
Last NPM
Curr EPS₹4.68
Last EPS₹6.20
Balance sheet
Equity₹24.49 Cr
Reserve₹243.98 Cr
Total Debt₹112.38 Cr
D/E0.42x
Interest %23.46%
Curr Interest₹2.74 Cr
Price / range
Close₹245.55
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-5.56%
1W-6.30%
1M+0.51%
3M+28.69%
6M+34.44%
1Y+8.34%
2Y+97.63%
3Y+107.30%
5Y+35.40%
Diwali+35.25%
Sector peers — Packaging
CompanyCloseMkt CapTTM P/EROE
EPL239.35₹7.67K Cr19.7613.76%
AGI745.05₹4.82K Cr13.3115.04%
UFLEX659.45₹4.76K Cr6.988.40%
TCPLPACK3863.20₹3.52K Cr30.4416.07%
POLYPLEX1079.30₹3.39K Cr21.826.41%
JINDALPOLY718.45₹3.15K Cr104.120.78%
XPROINDIA1223.00₹2.87K Cr86.924.30%
COSMOFIRST871.25₹2.29K Cr13.5210.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue203.15+13.2%178.72191.70165.25179.50717.36
Other Income4.344.383.530.852.749.31
Total Income207.49+13.9%183.10195.23166.10182.24726.67
Interest2.742.622.503.193.2911.60
Expenditure-191.03-10.5%-163.64-182.97-156.04-172.93-675.59
PBDT000000
EBITDA17.85+39.3%20.6714.3015.4912.8165.45
Depreciation-2.99-2.97-3.07-3.09-2.95-12.08
EBIT14.86+50.7%17.7011.2312.409.8653.37
PBT16.46+77.0%19.4612.2610.069.3051.08
Tax-4.32-4.93-3.07-2.50-2.39-12.89
Equity24.4924.490023.2324.49
OPM7.9310.636.396.095.107.03
Net Profit12.14+111.9%14.599.237.355.7336.89
NPM5.857.974.814.453.145.08
EPS4.96+64.8%6.040.02-0.093.0116.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue717.36+14.1%628.61+27.6%492.73+3.3%476.85-23.7%625.07+38.4%451.64
Other Income9.3114.1011.384.3912.677.52
Total Income726.67+13.1%642.71+27.5%504.11+4.8%481.25-24.5%637.75+38.9%459.16
Expenditure-675.59-9.2%-618.82-23.0%-503.08-5.1%-478.59+20.3%-600.67-44.7%-415.03
Interest-11.60-20.90-16.81-12.22-14.15-9.17
PBDT000000
EBITDA65.45+45.7%44.92+132.6%19.31-11.3%21.76-55.7%49.16-10.6%54.96
Depreciation-12.08-14.23-12.85-11.28-10.61-9.18
EBIT53.37+73.9%30.69+375.1%6.46-38.4%10.48-72.8%38.55-15.8%45.78
PBT51.08+316.3%12.27+1091.3%1.03-61.1%2.65-92.9%37.08-16.0%44.13
Tax-12.89-1.57-0.671.49-10.87-13.92
Equity24.4922.480000
OPM (%)7.031.910.001.006.0010.00
Net Profit36.89+244.8%10.70+2872.2%0.36-91.3%4.14-84.2%26.21-13.3%30.22
NPM (%)5.081.660.001.004.007.00
EPS (Rs)16.29+231.1%4.92+2794.1%0.17-91.2%1.93-84.2%12.21-41.3%20.81
CEPS16.244.920.171.9312.2120.81

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue203.61+13.4%179.63192.19165.25179.50718.76
Other Income5.315.424.901.313.1212.55
Total Income208.93+14.4%185.05197.09166.56182.61731.32
Interest2.742.5503.193.2911.43
Expenditure-192.92-11.6%-164.98-183.14-156.04-172.94-677.10
PBDT000000
EBITDA16.42+28.3%20.189.0515.4912.8065.17
Depreciation-2.99-2.980-3.09-2.95-12.08
EBIT13.43+36.3%17.209.0512.409.8553.09
PBT16+65.3%20.0713.9510.529.6854.22
Tax-4.32-5.11-3.25-2.57-2.45-13.39
Equity24.4924.49023.2323.2324.49
OPM7.6610.857.086.325.307.41
Net Profit11.68+93.1%14.9810.747.736.0539.50
NPM5.598.105.454.643.315.40
EPS4.68+48.6%6.2003.423.1517.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue718.76+14.3%628.61+26.4%497.41+4.4%476.59-23.8%625.07+38.4%451.64
Other Income12.5514.5111.454.4912.687.52
Total Income731.32+13.7%643.12+26.4%508.87+5.8%481.08-24.6%637.75+38.9%459.16
Expenditure-677.10-9.4%-618.77-22.0%-507.34-5.9%-478.93+20.3%-600.68-44.7%-415.06
Interest-11.43-20.90-16.82-12.23-14.15-9.17
PBDT000000
EBITDA65.17+44.9%44.97+127.8%19.74-6.8%21.17-56.9%49.15-10.5%54.93
Depreciation-12.08-14.23-12.85-11.28-10.61-9.18
EBIT53.09+72.7%30.74+346.2%6.89-30.3%9.89-74.3%38.54-15.8%45.75
PBT54.22+325.9%12.73+737.5%1.52-29.3%2.15-94.2%37.07-15.9%44.10
Tax-13.39-1.62-0.721.49-10.87-13.92
Equity24.4922.480000
OPM (%)7.411.980.300.455.819.60
Net Profit39.50+255.5%11.11+1271.6%0.81-77.7%3.63-86.1%26.20-13.2%30.19
NPM (%)5.401.730.160.764.116.57
EPS (Rs)17.40+240.5%5.11+1244.7%0.38-77.5%1.69-86.1%12.20-41.3%20.79
CEPS17.355.110.381.6912.2020.79

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend1.203 Aug 2026
2025Final Dividend0.901 Sep 2025
2023Final Dividend0.508 Sep 2023
2022Final Dividend1.225 Aug 2022
2021Final Dividend1.825 Aug 2021
Special Dividend102 Jun 2021
2020Final Dividend0.626 Aug 2020
2019Final Dividend1.804 Sep 2019
2018Final Dividend1.811 Sep 2018
2017Final Dividend1.807 Sep 2017
2016Final Dividend0.607 Sep 2016
2016Interim Dividend1.217 Mar 2016
2015Final Dividend1.205 Aug 2015
2014Final Dividend1.201 Sep 2014
2013Final Dividend130 Aug 2013
2012Final Dividend106 Sep 2012
2011Final Dividend123 Sep 2011
2010Final Dividend113 Sep 2010
2009Final Dividend0.627 Aug 2009
2008Final Dividend104 Sep 2008

Bonus

3
YearRatioEx-Date
20211:215 Sep 2021
20161:223 Sep 2016
20111:216 Nov 2011

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers