Western Carriers (India) LtdLogistics Solution ProviderINE0CJF01024Consolidated₹96.64+1.39 (+1.46%)Jun-26
Valuation
Market Cap₹987.54 Cr
TTM PE26.91x
Forward PE26.71x
PEG-4.88
Book Value₹85.03
P/B1.14x
TTM EPS₹3.60
Fwd EPS₹3.63
TTM Revenue₹1.88K Cr
TTM PAT₹36.73 Cr
TTM EBITDA₹82.86 Cr
TTM EBIT₹53.65 Cr
Last Qtr PAT₹8.69 Cr
Last Qtr EBITDA₹18.68 Cr
Last Qtr EBIT₹12.05 Cr
Profitability
ROE4.24%
ROCE6.18%
TTM NPM1.96%
TTM EBITDA %4.41%
Curr OPM1.86%
Last OPM1.66%
Curr NPM
Last NPM
Curr EPS₹0.85
Last EPS₹0.81
Balance sheet
Equity₹50.98 Cr
Reserve₹815.99 Cr
Total Debt₹225.52 Cr
D/E0.26x
Interest %42.46%
Curr Interest₹3.69 Cr
Price / range
Close₹96.86
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.73%
1W+10.56%
1M+12.29%
3M-7.58%
6M+2.26%
1Y-31.74%
2Y-39.71%
3Y
5Y
Diwali-19.42%
Sector peers — Logistics Solution Provider
CompanyCloseMkt CapTTM P/EROE
CONCOR504.55₹38.43K Cr30.809.64%
DELHIVERY428.00₹32.05K Cr342.400.96%
SHADOWFAX251.55₹14.72K Cr113.316.40%
BLUEDART4821.00₹11.44K Cr39.8516.16%
SHIPROCKET121.59₹8.85K Cr16.21
TCI829.80₹6.38K Cr13.9417.94%
TVSSCS133.85₹5.91K Cr91.683.36%
VRLLOG293.60₹5.14K Cr19.2323.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue464.88+11.8%495.72478.09439.62415.821,829.24
Other Income3.513.262.764.364.1714.55
Total Income468.39+11.5%498.98480.85443.98419.991,843.79
Interest3.695.254.144.534.5318.45
Expenditure-456.52-12.6%-487.73-466.20-431.82-405.30-1,791.04
PBDT000000
EBITDA18.68-10.1%21.4323.9218.8320.7984.97
Depreciation-6.63-8.19-7.89-6.50-5.74-28.32
EBIT12.05-19.9%13.2416.0312.3315.0556.65
PBT11.87-19.2%11.2514.6512.1614.6952.75
Tax-3.18-2.99-3.82-3.21-3.91-13.94
Equity50.9850.980050.9850.98
OPM2.532.253.062.773.502.86
Net Profit8.69-19.4%8.2610.838.9510.7838.82
NPM1.861.662.262.032.572.11
EPS0.85-19.8%0.811.060.881.063.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,829.24+6.0%1,725.72
Other Income14.5513.21
Total Income1,843.79+6.0%1,738.93
Expenditure-1,791.04-8.5%-1,651.09
Interest-18.45-21.51
PBDT00
EBITDA84.97-29.2%119.93
Depreciation-28.32-23.79
EBIT56.65-41.1%96.14
PBT52.75-39.9%87.83
Tax-13.94-22.71
Equity50.9850.98
OPM (%)2.865.05
Net Profit38.82-40.4%65.13
NPM (%)2.113.75
EPS (Rs)3.81-46.8%7.16
CEPS3.817.16

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue464.88+11.8%495.72478.09439.62415.821,829.24
Other Income3.513.262.764.364.1714.55
Total Income468.39+11.5%498.98480.85443.98419.991,843.79
Interest3.695.254.144.534.5318.45
Expenditure-456.52-12.6%-487.73-466.20-431.82-405.30-1,791.04
PBDT000000
EBITDA18.68-10.1%21.4323.9218.8320.7984.97
Depreciation-6.63-8.19-7.89-6.50-5.74-28.32
EBIT12.05-19.9%13.2416.0312.3315.0556.65
PBT11.87-19.2%11.2514.6512.1614.6952.75
Tax-3.18-2.99-3.82-3.21-3.91-13.94
Equity50.9850.980050.9850.98
OPM2.532.253.052.743.502.86
Net Profit8.69-19.5%8.2610.838.9510.7938.82
NPM1.861.662.252.012.572.11
EPS0.85-19.8%0.811.060.881.063.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,829.24+6.0%1,725.72
Other Income14.5513.21
Total Income1,843.79+6.0%1,738.93
Expenditure-1,791.04-8.5%-1,651.09
Interest-18.45-21.51
PBDT00
EBITDA84.97-29.2%119.93
Depreciation-28.32-23.79
EBIT56.65-41.1%96.14
PBT52.75-39.9%87.83
Tax-13.94-22.71
Equity50.9850.98
OPM (%)2.865.05
Net Profit38.82-40.4%65.13
NPM (%)2.113.75
EPS (Rs)3.81-46.8%7.16
CEPS3.817.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers