IndiaOne Finance - Company Dashboard

Governance Classic Home

Dolat Algotech LtdStockbroking and AlliedINE966A01022Consolidated₹67.32-0.33 (-0.49%)Jun-26

Valuation

Market Cap₹1.18K Cr

TTM PE8.23x

Forward PE6.37x

PEG0.70

Book Value₹64.22

P/B1.05x

TTM EPS₹8.18

Fwd EPS₹10.56

TTM Revenue₹433.38 Cr

TTM PAT₹144.28 Cr

TTM EBITDA₹246.21 Cr

TTM EBIT₹243.57 Cr

Last Qtr PAT₹53.87 Cr

Last Qtr EBITDA₹84.25 Cr

Last Qtr EBIT₹83.58 Cr

Profitability

ROE12.76%

ROCE17.26%

TTM NPM33.29%

TTM EBITDA %56.81%

Curr OPM38.25%

Last OPM37.18%

Curr NPM—

Last NPM—

Curr EPS₹3.06

Last EPS₹2.65

Balance sheet

Equity₹17.60 Cr

Reserve₹1.11K Cr

Total Debt₹283.71 Cr

D/E0.25x

Interest %20.01%

Curr Interest₹10.78 Cr

Price / range

Close₹67.32

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.49%

1W-2.43%

1M-5.58%

3M-11.73%

6M-9.24%

1Y-21.66%

2Y-58.24%

3Y+41.10%

5Y-26.87%

Diwali-24.18%

Sector peers — Stockbroking and Allied

Company	Close	Mkt Cap	TTM P/E	ROE
GROWW	191.76	₹1.20L Cr	48.18	25.28%
MOTILALOFS	1010.00	₹60.82K Cr	30.68	15.39%
360ONE	1073.10	₹43.64K Cr	34.47	12.83%
NUVAMA	1713.70	₹31.28K Cr	28.71	28.55%
ANGELONE	299.10	₹27.32K Cr	26.33	16.87%
IIFLCAPS	345.10	₹10.82K Cr	18.80	18.67%
SHAREINDIA	228.65	₹5.00K Cr	17.79	10.83%
ARSSBL	502.05	₹3.16K Cr	19.87	9.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	114.25+37.4%	100.18	84.80	34.33	83.17	302.47
Other Income	0	0	0	0	0	0
Total Income	114.25+37.4%	100.18	84.80	34.33	83.17	302.47
Interest	10.76	11.02	10.38	11.36	10.30	43.06
Expenditure	-43.52-23.9%	-41.22	-35.81	-30.79	-35.12	-142.93
PBDT	0	0	0	0	0	0
EBITDA	82.16+39.6%	70.75	60.04	15.43	58.84	205.06
Depreciation	-0.67	-0.77	-0.67	-0.53	-0.49	-2.46
EBIT	81.49+39.7%	69.98	59.37	14.90	58.35	202.60
PBT	70.73+47.2%	58.97	48.99	3.54	48.05	159.54
Tax	-16.91	-12.25	-10.11	0.98	-9.24	-30.62
Equity	17.60	17.60	0	0	17.60	17.60
OPM	61.91	58.86	57.78	10.30	57.77	52.75
Net Profit	53.82+38.7%	46.72	38.89	4.51	38.81	128.92
NPM	47.11	46.64	45.86	13.14	46.66	42.62
EPS	3.06+39.1%	2.65	2.21	0.26	2.20	7.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	302.47-28.6%	423.81+95.0%	217.36+41.3%	153.80-33.6%	231.76+16.9%	198.29
Other Income	0	0	88.12	73.89	57.46	49.42
Total Income	302.47-28.6%	423.82+38.7%	305.47+34.2%	227.68-21.3%	289.22+16.8%	247.70
Expenditure	-142.93+8.7%	-156.61-43.4%	-109.23-27.5%	-85.68-15.2%	-74.35-19.8%	-62.05
Interest	-43.06	-44.33	-28.17	-26.53	-24.74	-25.31
PBDT	0	0	0	0	0	0
EBITDA	205.06-34.7%	313.84+128.3%	137.47+44.2%	95.36-47.7%	182.49+12.8%	161.84
Depreciation	-2.46	-2.31	-1.17	-0.71	-0.34	-0.29
EBIT	202.60-35.0%	311.53+128.6%	136.30+44.0%	94.65-48.0%	182.15+12.8%	161.55
PBT	159.54-40.3%	267.20+36.2%	196.24+38.2%	142.01-33.9%	214.87+15.7%	185.65
Tax	-30.62	-51.76	-38.91	-26.02	-47.45	-38.94
Equity	17.60	17.60	0	0	0	0
OPM (%)	52.75	63.05	64.00	62.00	74.00	75.00
Net Profit	128.92-40.2%	215.44+36.9%	157.33+35.6%	115.99-30.7%	167.42+14.1%	146.71
NPM (%)	42.62	50.83	52.00	51.00	58.00	59.00
EPS (Rs)	7.33-40.1%	12.24+36.9%	8.94+35.7%	6.59-30.7%	9.51+14.0%	8.34
CEPS	7.33	12.24	8.94	6.59	9.51	8.34

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	140.40+26.9%	125.89	108.17	58.92	110.60	403.58
Other Income	0.45	0.03	0	0	0.68	0.03
Total Income	140.85+26.6%	125.92	108.17	58.92	111.28	403.61
Interest	10.78	11.11	10.40	11.39	10.32	43.23
Expenditure	-67.60-19.8%	-61.39	-53.75	-50.75	-56.43	-221.64
PBDT	0	0	0	0	0	0
EBITDA	84.25+29.7%	76.38	65.49	20.09	64.98	227.63
Depreciation	-0.67	-0.77	-0.67	-0.53	-0.49	-2.46
EBIT	83.58+29.6%	75.61	64.82	19.56	64.49	225.17
PBT	73.25+33.5%	64.53	54.42	8.17	54.85	181.97
Tax	-19.38	-17.71	-15.43	-3.58	-15.92	-52.64
Equity	17.60	17.60	0	0	17.60	17.60
OPM	52.01	51.25	50.31	13.87	49.29	45.09
Net Profit	53.87+38.4%	46.82	38.99	4.60	38.93	129.33
NPM	38.25	37.18	36.04	7.80	34.98	32.04
EPS	3.06+39.1%	2.65	2.21	0.26	2.20	7.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	403.58-23.8%	529.90+59.9%	331.48+37.3%	241.34-17.6%	292.80+10.5%	265.02
Other Income	0.03	0.02	45.29	37.75	29.31	20.34
Total Income	403.61-23.8%	529.92+40.6%	376.77+35.0%	279.09-13.4%	322.12+12.9%	285.36
Expenditure	-221.64+3.2%	-228.98-45.6%	-157.23-34.9%	-116.54-27.1%	-91.67-9.1%	-84.02
Interest	-43.23	-44.48	-28.44	-26.58	-25.25	-25.37
PBDT	0	0	0	0	0	0
EBITDA	227.63-34.5%	347.71+70.6%	203.86+34.0%	152.09-32.9%	226.72+9.7%	206.66
Depreciation	-2.46	-2.31	-1.17	-0.71	-0.34	-0.29
EBIT	225.17-34.8%	345.40+70.4%	202.69+33.9%	151.38-33.1%	226.38+9.7%	206.37
PBT	181.97-39.5%	300.94+37.1%	219.55+35.1%	162.55-29.5%	230.44+14.5%	201.34
Tax	-52.64	-84.89	-61.80	-46.18	-62.75	-54.34
Equity	17.60	17.60	0	0	0	0
OPM (%)	45.09	56.79	58.27	58.24	71.54	70.56
Net Profit	129.33-40.1%	216.06+37.0%	157.75+35.6%	116.37-30.6%	167.70+14.1%	147
NPM (%)	32.04	40.77	41.87	41.70	52.06	51.52
EPS (Rs)	7.32-40.2%	12.24+36.9%	8.94+35.7%	6.59-30.8%	9.53+14.1%	8.35
CEPS	7.32	12.24	8.94	6.59	9.53	8.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	0.1	04 Feb 2026
2025	Interim Dividend	0.25	26 Nov 2024
2024	Interim Dividend	0.1	09 Feb 2024
2024	Interim Dividend	0.15	20 Nov 2023
2023	Interim Dividend	0.25	23 May 2022
2022	Interim Dividend	0.2	20 Aug 2021
2021	Interim Dividend	0.15	02 Sep 2020
2020	Interim Dividend	0.1	19 Aug 2019
2019	Interim Dividend	0.1	02 Aug 2018
2010	Final Dividend	0.05	15 Sep 2010
2009	Final Dividend	0.1	17 Sep 2009
2008	Interim Dividend	0.2	23 Jan 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split