IndiaOne Finance - Company Dashboard

Governance Classic Home

B. L. Kashyap and Sons LtdCivil ConstructionINE350H01032Consolidated₹52.74-0.13 (-0.25%)Jun-26

Valuation

Market Cap₹1.19K Cr

TTM PE2637.00x

Forward PE98.89x

PEG-39.55

Book Value₹23.37

P/B2.26x

TTM EPS₹0.02

Fwd EPS₹0.53

TTM Revenue₹1.39K Cr

TTM PAT₹0.69 Cr

TTM EBITDA₹104.84 Cr

TTM EBIT₹88.82 Cr

Last Qtr PAT₹10.00 Cr

Last Qtr EBITDA₹28.57 Cr

Last Qtr EBIT₹24.39 Cr

Profitability

ROE0.13%

ROCE8.58%

TTM NPM0.05%

TTM EBITDA %7.55%

Curr OPM2.89%

Last OPM-3.30%

Curr NPM—

Last NPM—

Curr EPS₹0.44

Last EPS₹-0.56

Balance sheet

Equity₹22.54 Cr

Reserve₹504.22 Cr

Total Debt₹299.11 Cr

D/E0.57x

Interest %111.20%

Curr Interest₹11.12 Cr

Price / range

Close₹52.74

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.25%

1W-2.17%

1M+0.73%

3M-2.12%

6M+2.23%

1Y-20.69%

2Y-48.32%

3Y-2.13%

5Y+119.75%

Diwali-0.21%

Sector peers — Civil Construction

Company	Close	Mkt Cap	TTM P/E	ROE
LT	3885.00	₹5.34L Cr	32.22	17.96%
RVNL	214.29	₹44.68K Cr	49.72	9.12%
KPIL	1445.50	₹24.69K Cr	21.72	14.51%
IRB	18.48	₹22.32K Cr	23.39	4.55%
NBCC	82.40	₹22.25K Cr	30.07	25.37%
ITDCEM	1263.50	₹21.71K Cr	46.25	25.62%
ENGINERSIN	266.35	₹14.97K Cr	19.09	24.93%
TECHNOE	1030.45	₹11.98K Cr	27.80	10.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	341.97+2.7%	361.80	302.51	350.75	332.85	1,347.91
Other Income	0.99	13.26	0.69	1.28	2.10	17.34
Total Income	342.96+2.4%	375.07	303.20	352.03	334.95	1,365.25
Interest	10.82	11.68	9.52	10.62	10.41	42.24
Expenditure	-327.73-2.3%	-348.64	-288.63	-345.42	-320.51	-1,303.20
PBDT	0	0	0	0	0	0
EBITDA	28.92+11.9%	28.57	27.08	19.44	25.84	100.93
Depreciation	-3.86	-3.73	-3.68	-3.49	-3.09	-13.98
EBIT	25.06+10.2%	24.84	23.40	15.95	22.75	86.95
PBT	15.23+5.5%	-11.39	14.57	6.62	14.44	24.23
Tax	-4.34	4.12	-3.64	-2.42	-3.72	-5.66
Equity	22.54	22.54	0	0	22.54	22.54
OPM	4.44	-3.04	4.82	1.89	4.31	1.78
Net Profit	10.88+1.5%	-7.27	10.93	4.20	10.72	18.58
NPM	3.17	-1.94	3.61	1.20	3.20	1.36
EPS	0.48+0.0%	-0.32	0.48	0.19	0.48	0.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,347.91+18.0%	1,142.30-5.9%	1,214.23+11.2%	1,091.68-4.2%	1,139.98+52.2%	748.98
Other Income	17.34	22.70	10.14	24.48	10.47	27.88
Total Income	1,365.25+17.2%	1,164.99-4.9%	1,224.38+9.7%	1,116.16-3.0%	1,150.46+48.1%	776.85
Expenditure	-1,303.20-15.0%	-1,133.09+3.5%	-1,174.55-12.7%	-1,042.53+5.4%	-1,101.70-49.0%	-739.57
Interest	-42.24	-46.66	-47.76	-46.56	-47.17	-47.01
PBDT	0	0	0	0	0	0
EBITDA	100.93+50.3%	67.17-30.7%	96.86-6.9%	104.06+10.8%	93.91+43.4%	65.48
Depreciation	-13.98	-11.30	-9.42	-8.35	-8.46	-9.06
EBIT	86.95+55.6%	55.87-36.1%	87.44-8.6%	95.71+12.0%	85.45+51.5%	56.42
PBT	24.23-51.1%	49.51-0.6%	49.83-32.3%	73.62-19.5%	91.44+145.3%	37.28
Tax	-5.66	-13.59	-14.93	-21.61	-25.46	-34.81
Equity	22.54	22.54	0	0	0	0
OPM (%)	1.78	4.25	4.00	7.00	8.00	5.00
Net Profit	18.58-48.3%	35.92+2.9%	34.90-32.9%	52.01-21.2%	65.98+2560.5%	2.48
NPM (%)	1.36	3.08	3.00	5.00	6.00	0.00
EPS (Rs)	0.82-48.4%	1.59+2.6%	1.55-32.9%	2.31-21.2%	2.93+2563.6%	0.11
CEPS	0.82	1.59	1.55	2.31	2.93	0.11

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	345.12+2.6%	363.71	323.87	355.13	336.42	1,379.14
Other Income	1	15.93	0.99	1.95	2.71	21.57
Total Income	346.13+2.1%	379.64	324.86	357.08	339.13	1,400.71
Interest	11.12	11.83	10.03	10.89	10.68	43.43
Expenditure	-331.85-2.2%	-352.65	-309.03	-349.35	-324.55	-1,335.58
PBDT	0	0	0	0	0	0
EBITDA	28.57+10.1%	26.92	28.87	20.48	25.95	102.23
Depreciation	-4.18	-4.03	-4	-3.81	-3.40	-15.24
EBIT	24.39+8.2%	22.89	24.87	16.67	22.55	86.99
PBT	14.28-2.1%	-10.83	15.83	7.73	14.58	27.31
Tax	-4.28	-1.69	-3.99	-16.34	-3.73	-25.76
Equity	22.54	22.54	0	0	22.54	22.54
OPM	4.13	-2.85	4.87	2.16	4.30	1.95
Net Profit	10-7.8%	-12.52	11.83	-8.62	10.85	1.55
NPM	2.89	-3.30	3.64	-2.41	3.20	0.11
EPS	0.44-8.3%	-0.56	0.52	-0.38	0.48	0.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,379.14+19.5%	1,153.63-7.3%	1,244.53+12.1%	1,109.98-4.1%	1,157.51+51.9%	762.26
Other Income	21.57	26.13	12.23	19.90	2.18	25.11
Total Income	1,400.71+18.7%	1,179.76-6.1%	1,256.77+11.2%	1,129.88-2.6%	1,159.69+47.3%	787.36
Expenditure	-1,335.58-16.3%	-1,148.18+3.8%	-1,193.48-11.2%	-1,073.36+5.2%	-1,132.36-47.1%	-769.85
Interest	-43.43	-47.48	-48.83	-51.47	-54.80	-59.47
PBDT	0	0	0	0	0	0
EBITDA	102.23+56.5%	65.34-40.7%	110.24+12.7%	97.83+8.3%	90.36+43.7%	62.89
Depreciation	-15.24	-12.41	-10.36	-9.74	-10.41	-11.01
EBIT	86.99+64.3%	52.93-47.0%	99.88+13.4%	88.09+10.2%	79.95+54.1%	51.88
PBT	27.31-45.6%	50.23-20.6%	63.28+207.0%	20.61-68.7%	65.92+9653.6%	-0.69
Tax	-25.76	-22.75	-10.75	1.53	-21.98	-57.73
Equity	22.54	22.54	0	0	0	0
OPM (%)	1.95	4.26	5.04	1.82	5.68	-0.09
Net Profit	1.55-94.4%	27.48-47.7%	52.53+137.3%	22.14-49.6%	43.95+175.2%	-58.41
NPM (%)	0.11	2.33	4.18	1.96	3.79	-7.42
EPS (Rs)	0.07-94.3%	1.22-47.6%	2.33+137.8%	0.98-49.7%	1.95+175.3%	-2.59
CEPS	0.07	1.22	2.33	0.98	1.95	-2.59

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2013	Final Dividend	0.05	12 Sep 2013
2012	Final Dividend	0.05	12 Sep 2012
2011	Final Dividend	0.1	12 Sep 2011
2010	Final Dividend	1	23 Aug 2010
2009	Final Dividend	1	10 Sep 2009
2008	Final Dividend	4	10 Sep 2008

Bonus

Year	Ratio	Ex-Date
2010	1:1	29 Sep 2010

Split

Year	Ratio	Ex-Date
2010	Rs.5/- to Rs.1/-	29 Sep 2010

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split